Subscribe

Greencoat UK Wind PLC (UKW.L)

GBp103.50 -0.10 (-0.10%)
GB LSE Financial Services Asset Management
Address The Peak SW1V 1AN
London, GB
CEO Peter McHale
IPO 2013-02-14
ISIN GB00B8SC6K54

Explore sections of this company profile

Description

Greencoat UK Wind PLC specializes in renewable energy infrastructure, focusing its investments on wind generation assets and both onshore and offshore wind farm projects exceeding 10 megawatts in capacity. For offshore wind farms, the fund targets investing 40% of the Gross Asset Value at acquisition, often when a utility company retains an equity interest for a specified lock-up period. The fund strictly manages its financing, ensuring the total of short-term acquisition funding and long-term debt remains between zero and 40% of its Gross Asset Value at any time, with the long-term average debt typically falling between 20% and 30%. Its preferred investment location for projects and assets is the United Kingdom. The fund seeks to acquire various ownership stakes, including full, majority, or minority interests in individual wind farms.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp103.50 -0.10 (-0.10%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5M
Beta
0.22
Float Shares
2.09B
Free Float %
97.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.20% +0.50% +0.90% +6.11% +1.15% +2.75% -11.89% -32.35% -23.67% -4.35% -0.57%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
103.50
DCF (Unlevered) 320.17 +209.3%
DCF (Levered) 781.99 +655.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 86% Bullish
Rating 2026-05 Change
Strong Buy 1 -1
Buy 5 +1
Hold 1 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.92
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Asset Management: +17.4%
    -1,289.9% Q4'25: -3.2% (vs Q4'23)
  • EPS growth Asset Management: +22.7%
    -258.4% Q4'25: -312.6% (vs Q4'23)
  • FCF margin FCF growth · Asset Management: +27.7%
    -50.1% Q4'25: +0.0% (vs Q4'23)
  • EBIT margin Asset Management: +50.6%
    -24.6% Q4'25: -46.8% (vs Q4'23)
  • ROIC Asset Management: +6.5%
    -2.2% Q4'25: -7.4% (vs Q4'23)
  • Share dilution Asset Management: +0.0%
    -3.1% Q4'25: -6.8% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Asset Management: -0.03×
    -17.44× Q4'25: -5.09× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.31) × ERP
WACC = 56% × Ke + 44% × Kd (5.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 320.17 Current price: 103.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2013
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
3 EPS Ana.
Dec 2027
1 Rev. Ana.
3 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
24.81M
est: 30.55M (-18.8%)
34.38M
est: -30.48M (+212.8%)
65.35M
est: 76.30M (-14.3%)
66.09M
est: 183.43M (-64.0%)
208.49M
est: 150.50M (+38.5%)
55.80M
est: 257.00M (-78.3%)
118.59M
est: 276.00M (-57.0%)
376.95M
est: 361.00M (+4.4%)
579.03M
est: 1.24B (-53.4%)
234.38M
est: 234.40M (0.0%)
-33.64M
est: -541.50M (+93.8%)
400.23M
est: -303.30M (+232.0%)
502.40M
502.40M – 502.40M
+265.6% YoY
479.80M
479.80M – 479.80M
-4.5% YoY
492.60M
492.60M – 492.60M
+2.7% YoY
EBITDA
-2.15M
est: 6.11M (-135.2%)
est: -6.10M (+100.0%)
est: 15.26M (-100.0%)
est: 106.65M (-100.0%)
est: 138.59M (-100.0%)
est: 51.40M (-100.0%)
est: 55.20M (-100.0%)
est: 72.20M (-100.0%)
est: 248.54M (-100.0%)
est: 46.88M (-100.0%)
-55.42M
est: -81.62M (+32.1%)
-98.61M
est: -45.71M (-115.7%)
75.72M
75.72M – 75.72M
+265.6% YoY
72.32M
72.32M – 72.32M
-4.5% YoY
74.25M
74.25M – 74.25M
+2.7% YoY
EBIT
18.95M
est: 29.02M (-34.7%)
34.82M
est: -28.95M (+220.3%)
66.34M
est: 72.47M (-8.5%)
58.49M
est: 124.93M (-53.2%)
200.68M
est: 142.94M (+40.4%)
66.32M
est: 244.10M (-72.8%)
126.38M
est: 262.14M (-51.8%)
393.91M
est: 342.87M (+14.9%)
986.64M
est: 1.18B (-16.4%)
193.98M
est: 222.63M (-12.9%)
-38.65M
est: -379.33M (+89.8%)
-98.61M
est: -212.47M (+53.6%)
351.94M
351.94M – 351.94M
+265.6% YoY
336.11M
336.11M – 336.11M
-4.5% YoY
345.07M
345.07M – 345.07M
+2.7% YoY
Net Income
16.80M
est: 171.65M (-90.2%)
30.65M
est: 31.02M (-1.2%)
61.36M
est: -58.78M (+204.4%)
59.87M
est: 313.12M (-80.9%)
202.38M
est: 158.05M (+28.0%)
43.29M
est: 198.61M (-78.2%)
104.40M
est: 257.96M (-59.5%)
363.22M
est: 331.01M (+9.7%)
953.86M
est: 902.68M (+5.7%)
126.19M
est: 215.63M (-41.5%)
-55.42M
est: -652.32M (+91.5%)
-192.62M
est: -236.07M (+18.4%)
297.50M
250.56M – 350.79M
+226.0% YoY
293.46M
249.85M – 328.37M
-1.4% YoY
327.27M
327.27M – 327.27M
+11.5% YoY
SGA
5.86M
est: 503.1K (+1,065.3%)
2.46M
est: -501.9K (+590.7%)
1.71M
est: 1.26M (+36.3%)
4.39M
est: 3.02M (+45.5%)
1.97M
est: 2.18M (-9.6%)
6.42M
est: 4.23M (+51.7%)
10.62M
est: 4.54M (+133.6%)
6.16M
est: 5.94M (+3.6%)
7.14M
est: 20.46M (-65.1%)
40.41M
est: 3.86M (+946.8%)
7.00M
est: 776.9K (+801.5%)
est: 435.2K (-100.0%)
-720.8K
-720.8K – -720.8K
-265.6% YoY
-688.4K
-688.4K – -688.4K
+4.5% YoY
-706.8K
-706.8K – -706.8K
-2.7% YoY
EPS
0.01
est: 0.08 (-88.7%)
0.11
est: -0.09 (+218.4%)
0.11
est: -0.03 (+527.2%)
0.08
est: 0.23 (-66.4%)
0.10
est: 0.12 (-16.7%)
0.03
est: 0.09 (-63.9%)
0.07
est: 0.11 (-42.0%)
0.18
est: 0.15 (+24.1%)
0.41
est: 0.40 (+3.7%)
0.05
est: 0.09 (-42.4%)
-0.02
est: -0.30 (+91.8%)
-0.09
est: -0.11 (+18.4%)
0.13
0.11 – 0.16
+226.0% YoY
0.13
0.11 – 0.15
-1.4% YoY
0.15
0.15 – 0.15
+11.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-28 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-27 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-26 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-22 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-21 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-20 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-19 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-18 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-15 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-14 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-13 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-12 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-11 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-08 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-07 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-06 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-05 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-01 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-30 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-29 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-28 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-27 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-24 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-23 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-22 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-21 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-20 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-17 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-16 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5

Owner Earnings

Owner's Earnings (history)

Owner's Earnings history not available.

Owner alignment
Owner's Earnings TTM
OE per share TTM
Owner's Yield
Maintenance CapEx ratio
Maint CapEx / Avg PPE

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 8 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Fidelity MoneyBuilder Dividend Fund 0P0000VE06.L 0.77% 4.11M 0.67%
2 Xtrackers FTSE 250 UCITS ETF 1D XMCX.L 0.75% 287.1K 0.15%
3 HSBC FTSE 250 UCITS ETF HMCX.L 0.74% 497.0K 0.09%
4 Invesco FTSE 250 UCITS ETF S250.L 0.74% 261.5K 0.12%
5 Vanguard FTSE 250 UCITS ETF VMIG.MI 0.72% 19.08M 0.10%
6 Vanguard FTSE 250 UCITS ETF (GBP) Distributing VMID.DE 0.72% 19.08M 0.10%
7 State Street SPDR FTSE UK All Share UCITS ETF (Acc) FTAL.L 0.08% 758.3K 0.20%
8 State Street SPDR FTSE UK All Share UCITS ETF (Dist) FTAD.L 0.08% 758.3K 0.20%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
Shares Outstanding
2.16B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Andrea Finegan Chief Operating Officer female
Connie Lee Principal female
Jason Porter Asset Manager male
Javier Serrano Asset Manager male
John Musk Investor Relations male
Kathrin Kribben General Counsel female
Laurence Fumagalli Partner male
Matthew Ridley Partner male
Peter McHale Finance Director male
Stephen Packwood Partner male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits