Subscribe

Tribal Group plc (TRB.L)

GBp62.00 +3.20 (+5.44%)
GB LSE Technology Software - Application
Address Kings Orchard BS2 0HQ
Bristol, GB
CEO Mark Jeremy Pickett
IPO 2001-02-23
ISIN GB0030181522

Explore sections of this company profile

Description

Tribal Group plc, through its various subsidiaries, offers a comprehensive range of systems, solutions, and expert consultancy tailored specifically for the education sector. The company maintains a significant global footprint, with operations spanning the United Kingdom, Australia, the broader Asia Pacific region, North America, and other international territories. Its business is structured into two primary divisions: Student Information Systems (SIS) and Education Services (ES). The SIS segment focuses on providing sophisticated software products, complemented by essential maintenance and technical support. This division also handles the implementation and customization of its software, alongside offering asset management and managed information services to its clientele. The ES segment is dedicated to assessing and improving educational quality, delivering inspection and review services designed to evaluate the effectiveness of educational provision. Furthermore, it supplies a suite of tools and services aimed at enhancing performance, prominently featuring robust data analytics. Tribal's diverse customer base includes institutions from higher education, further education, vocational training centers, individual schools, and training providers, as well as employers and governmental and state organizations. Founded in 1999, Tribal Group plc is headquartered in Bristol, United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp62.00 +3.20 (+5.44%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
222.1K
Beta
0.22
Float Shares
205.36M
Free Float %
95.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+8.28% +9.36% +29.25% +2.99% +7.21% -2.75% +63.50% +67.91% -33.27% +22.24% -61.95%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
62.00
DCF (Unlevered) 27.62 -55.5%
DCF (Levered) 127.82 +106.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.98
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
A+
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    +2.8% Q4'25: +11.5% (vs Q4'23)
  • EPS growth Software - Application: +28.6%
    +62.2% Q4'25: +755.6% (vs Q4'23)
  • FCF margin FCF growth · Software - Application: +45.3%
    +18.8% Q4'25: +38.8% (vs Q4'23)
  • EBIT margin Software - Application: +9.4%
    +14.9% Q4'25: +15.5% (vs Q4'23)
  • ROIC Software - Application: +7.5%
    +20.0% Q4'25: +43.2% (vs Q4'23)
  • Share dilution Software - Application: +0.0%
    +0.2% Q4'25: +2.4% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    0.05× Q4'25: 0.03× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.17) × ERP
WACC = 99% × Ke + 1% × Kd (73.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 27.62 Current price: 62.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
194.06M
est: 225.30M (-13.9%)
226.74M
est: 232.18M (-2.3%)
193.65M
est: 251.90M (-23.1%)
104.10M
est: 178.39M (-41.6%)
108.23M
est: 114.49M (-5.5%)
115.40M
est: 115.38M (+0.0%)
125.49M
est: 122.81M (+2.2%)
123.70M
est: 132.59M (-6.7%)
106.73M
est: 111.20M (-4.0%)
90.26M
est: 90.36M (-0.1%)
84.92M
est: 84.43M (+0.6%)
80.06M
est: 80.25M (-0.2%)
78.21M
est: 79.73M (-1.9%)
72.95M
est: 73.00M (-0.1%)
81.15M
est: 78.90M (+2.8%)
83.59M
est: 84.55M (-1.1%)
85.75M
est: 87.32M (-1.8%)
90.01M
est: 89.80M (+0.2%)
92.51M
est: 91.00M (+1.7%)
93.55M
93.00M – 94.10M
+2.8% YoY
93.50M
93.23M – 93.77M
-0.1% YoY
95.30M
95.02M – 95.58M
+1.9% YoY
EBITDA
7.20M
est: 29.04M (-75.2%)
24.88M
est: 31.93M (-22.1%)
-10.66M
est: 23.97M (-144.5%)
8.24M
est: -34.43M (+123.9%)
10.88M
est: -37.53M (+129.0%)
14.45M
est: -18.58M (+177.8%)
19.08M
est: 14.35M (+33.0%)
3.88M
est: 18.89M (-79.5%)
-30.93M
est: 1.75M (-1,865.0%)
4.89M
est: -26.92M (+118.2%)
9.21M
est: 3.62M (+154.6%)
9.97M
est: 8.58M (+16.3%)
2.66M
est: 10.86M (-75.5%)
12.93M
est: 2.42M (+435.1%)
12.45M
est: 2.42M (+414.4%)
4.87M
est: 2.51M (+94.4%)
11.24M
est: 11.46M (-1.9%)
11.22M
est: 11.79M (-4.8%)
17.48M
est: 11.94M (+46.3%)
12.28M
12.21M – 12.35M
+2.8% YoY
12.27M
12.24M – 12.31M
-0.1% YoY
12.51M
12.47M – 12.55M
+1.9% YoY
EBIT
650.0K
est: 18.22M (-96.4%)
18.86M
est: 1.96M (+863.0%)
-16.48M
est: 20.94M (-178.7%)
1.22M
est: -31.58M (+103.9%)
5.65M
est: -35.75M (+115.8%)
11.18M
est: 5.74M (+94.6%)
14.73M
est: 12.24M (+20.3%)
-5.69M
est: 16.73M (-134.0%)
-45.90M
est: -3.72M (-1,134.3%)
-269.0K
est: -36.85M (+99.3%)
3.71M
est: -119.9K (+3,195.8%)
4.86M
est: 3.56M (+36.6%)
-2.39M
est: 4.55M (-152.4%)
8.84M
est: -2.21M (+499.9%)
8.83M
est: -2.21M (+498.7%)
795.0K
est: -2.29M (+134.6%)
7.46M
est: 7.55M (-1.3%)
7.02M
est: 7.77M (-9.7%)
13.82M
est: 7.87M (+75.5%)
8.09M
8.05M – 8.14M
+2.8% YoY
8.09M
8.07M – 8.11M
-0.1% YoY
8.25M
8.22M – 8.27M
+1.9% YoY
Net Income
-9.38M
est: 17.87M (-152.5%)
13.44M
est: 25.76M (-47.8%)
-57.40M
est: 14.54M (-494.8%)
-62.10M
est: -40.65M (-52.8%)
-22.44M
est: -39.86M (+43.7%)
9.72M
est: -22.57M (+143.1%)
11.57M
est: 10.33M (+12.0%)
-7.94M
est: 12.52M (-163.4%)
-45.52M
est: -6.87M (-562.4%)
-1.16M
est: -36.71M (+96.8%)
2.62M
est: -1.07M (+345.5%)
4.15M
est: 2.50M (+65.8%)
-2.96M
est: 4.12M (-171.9%)
6.36M
est: -2.68M (+337.3%)
6.99M
est: -2.68M (+360.6%)
-510.0K
est: 2.64M (-119.3%)
5.29M
est: 1.95M (+172.0%)
5.49M
est: 9.83M (-44.2%)
8.93M
est: 10.21M (-12.5%)
9.85M
9.14M – 10.56M
-3.5% YoY
9.20M
9.16M – 9.24M
-6.6% YoY
10.17M
10.14M – 10.21M
+10.6% YoY
SGA
64.96M
est: 70.42M (-7.8%)
71.95M
est: 51.42M (+39.9%)
52.38M
est: 80.07M (-34.6%)
28.64M
est: 52.97M (-45.9%)
30.40M
est: 33.63M (-9.6%)
30.28M
est: 30.64M (-1.2%)
34.26M
est: 32.25M (+6.2%)
35.17M
est: 37.03M (-5.0%)
35.17M
est: 30.42M (+15.6%)
34.16M
est: 28.37M (+20.4%)
33.98M
est: 32.45M (+4.7%)
26.40M
est: 34.09M (-22.6%)
27.68M
est: 30.57M (-9.4%)
26.87M
est: 26.44M (+1.6%)
27.85M
est: 26.48M (+5.1%)
22.75M
est: 27.44M (-17.1%)
26.28M
est: 26.46M (-0.7%)
24.53M
est: 27.22M (-9.9%)
29.69M
est: 27.58M (+7.6%)
28.35M
28.19M – 28.52M
+2.8% YoY
28.34M
28.25M – 28.42M
-0.1% YoY
28.88M
28.80M – 28.97M
+1.9% YoY
EPS
-0.08
est: 0.08 (-199.7%)
0.11
est: 0.10 (+5.8%)
-0.46
est: 0.10 (-582.7%)
-0.48
est: 0.03 (-1,605.2%)
-0.17
est: 0.06 (-380.7%)
0.07
est: 0.07 (+3.1%)
0.09
est: 0.09 (+1.5%)
-0.06
est: 0.09 (-170.4%)
-0.35
est: 0.02 (-1,969.7%)
-0.01
est: 0.01 (-148.1%)
0.01
est: 0.03 (-57.0%)
0.02
est: 0.04 (-47.5%)
-0.02
est: 0.04 (-134.6%)
0.03
est: 0.05 (-31.4%)
0.03
est: 0.05 (-30.5%)
0.00
est: 0.02 (-115.6%)
0.02
est: 0.01 (+174.7%)
0.03
est: 0.05 (-43.4%)
0.04
est: 0.05 (-11.6%)
0.05
0.04 – 0.05
-3.5% YoY
0.04
0.04 – 0.04
-6.6% YoY
0.05
0.05 – 0.05
+10.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A+ 5/5 5/5 5/5 5/5 4/5 3/5 3/5
2026-05-28 A+ 5/5 5/5 5/5 5/5 4/5 3/5 3/5
2026-05-27 A+ 5/5 5/5 5/5 5/5 4/5 3/5 3/5
2026-05-26 A+ 5/5 5/5 5/5 5/5 4/5 3/5 3/5
2026-05-22 A+ 5/5 5/5 5/5 5/5 4/5 3/5 3/5
2026-05-21 A+ 5/5 5/5 5/5 5/5 4/5 3/5 3/5
2026-05-20 A+ 5/5 5/5 5/5 5/5 4/5 3/5 3/5
2026-05-19 A+ 5/5 5/5 5/5 5/5 4/5 3/5 3/5
2026-05-18 A+ 5/5 5/5 5/5 5/5 4/5 3/5 3/5
2026-05-15 S- 5/5 5/5 5/5 5/5 4/5 4/5 3/5
2026-05-14 S- 5/5 5/5 5/5 5/5 4/5 4/5 3/5
2026-05-13 S- 5/5 5/5 5/5 5/5 4/5 4/5 3/5
2026-05-12 S- 5/5 5/5 5/5 5/5 4/5 4/5 3/5
2026-05-11 S- 5/5 5/5 5/5 5/5 4/5 4/5 3/5
2026-05-08 S- 5/5 5/5 5/5 5/5 4/5 4/5 4/5
2026-05-07 S- 5/5 5/5 5/5 5/5 4/5 4/5 4/5
2026-05-06 S- 5/5 5/5 5/5 5/5 4/5 4/5 4/5
2026-05-05 S- 5/5 5/5 5/5 5/5 4/5 4/5 4/5
2026-05-01 S- 5/5 5/5 5/5 5/5 4/5 4/5 4/5
2026-04-30 S- 5/5 5/5 5/5 5/5 4/5 4/5 4/5
2026-04-29 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-04-28 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-04-27 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-04-24 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-04-23 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-04-22 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-04-21 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-04-20 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-04-17 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-04-16 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
28.69M
OE per share TTM
0.13
Owner's Yield
20.47%
Maintenance CapEx ratio
8.75%
Maint CapEx / Avg PPE
3.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
15.9K
Shares Outstanding
214.38M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Mark Jeremy Pickett Chairman of Executive Board, Chief Executive Officer & Director 658.5K male
Diane Josephine McIntyre Company Secretary, Chief Financial Officer & Director 391.6K female
Adam Fox Chief Technology Officer male
Matt Davis Managing Director of Etio male
Tawfiq Sleett Chief Customer Officer & Member of Executive Board
Kenneth Lewis Global Legal Counsel male
Chloe Payne Chief Operations Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits