Subscribe

Thai Plaspac Public Company Limited (TPAC.BK)

THB8.60 -0.30 (-3.37%)
TH SET Consumer Cyclical Packaging & Containers
Address No.77, Soi Thian Thaley 30 10150
Bangkok, TH
CEO Kevin Qumar Sharma
IPO 2005-12-07
ISIN TH0877010007

Explore sections of this company profile

Description

Established in 1981 and based in Bangkok, Thailand, Thai Plaspac Public Company Limited operates as a designer, producer, and supplier of robust plastic packaging solutions. Its market reach extends across Thailand, India, Malaysia, and the United Arab Emirates. The company's extensive product line features a variety of items, such as bottles, their corresponding sealing mechanisms, slim-profile cups, threaded caps, sophisticated dispensing units, bottles equipped with integrated plugs, aerosol caps, and other specialized containers. These diverse packaging offerings cater to key industries including food and beverages, pharmaceuticals, personal care, household goods, and various industrial sectors.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB8.60 -0.30 (-3.37%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
51.4K
Beta
0.13
Float Shares
51.75M
Free Float %
15.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.56% +2.31% -2.21% +7.27% +18.79% +7.93% +5.99% -43.99% -41.78% +30.15% +560.45%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
8.60
DCF (Unlevered) 83.24 +867.9%
DCF (Levered) 146.26 +1,600.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2025-08 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.00
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Packaging & Containers: +2.6%
    -5.4% Q1'26: -0.7% (vs Q1'25)
  • EPS growth Packaging & Containers: +8.0%
    +15.0% Q1'26: +16.2% (vs Q1'25)
  • FCF margin FCF growth · Packaging & Containers: +34.6%
    +7.8% Q1'26: +12.7% (vs Q1'25)
  • EBIT margin Packaging & Containers: +7.0%
    +10.7% Q1'26: +9.9% (vs Q1'25)
  • ROIC Packaging & Containers: +6.2%
    +10.5% Q1'26: +9.7% (vs Q1'25)
  • Share dilution Packaging & Containers: +0.2%
    +0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Packaging & Containers: 0.83×
    2.45× Q1'26: 2.48× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.63) × ERP
WACC = 48% × Ke + 52% × Kd (5.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 82.02 Current price: 8.60
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
1.58B
est: 2.05B (-22.8%)
3.76B
est: 2.05B (+82.9%)
3.98B
est: 3.93B (+1.4%)
5.19B
est: 4.85B (+7.1%)
7.00B
est: 6.43B (+8.8%)
6.80B
est: 7.18B (-5.2%)
7.21B
est: 7.28B (-0.9%)
6.82B
est: 7.64B (-10.8%)
8.03B
8.03B – 8.03B
+5.0% YoY
EBITDA
268.80M
est: 378.72M (-29.0%)
586.67M
est: 378.72M (+54.9%)
862.44M
est: 724.78M (+19.0%)
952.16M
est: 894.31M (+6.5%)
1.07B
est: 1.19B (-9.9%)
1.32B
est: 1.42B (-7.4%)
1.27B
est: 1.44B (-12.0%)
1.26B
est: 1.52B (-16.7%)
1.59B
1.59B – 1.59B
+5.0% YoY
EBIT
140.26M
est: 222.64M (-37.0%)
295.46M
est: 222.64M (+32.7%)
541.49M
est: 426.09M (+27.1%)
524.16M
est: 525.75M (-0.3%)
586.39M
est: 697.21M (-15.9%)
822.78M
est: 875.73M (-6.0%)
725.96M
est: 888.18M (-18.3%)
732.58M
est: 932.59M (-21.4%)
979.32M
979.32M – 979.32M
+5.0% YoY
Net Income
104.24M
est: 195.93M (-46.8%)
138.84M
est: 195.93M (-29.1%)
321.98M
est: 359.21M (-10.4%)
152.94M
est: 186.13M (-17.8%)
318.84M
est: 493.09M (-35.3%)
490.20M
est: 482.17M (+1.7%)
414.08M
est: 499.62M (-17.1%)
477.01M
est: 532.28M (-10.4%)
561.67M
561.67M – 561.67M
+5.5% YoY
SGA
124.08M
est: 229.89M (-46.0%)
410.41M
est: 229.89M (+78.5%)
472.82M
est: 439.96M (+7.5%)
535.46M
est: 542.86M (-1.4%)
669.01M
est: 719.90M (-7.1%)
732.43M
est: 824.12M (-11.1%)
972.59M
est: 835.84M (+16.4%)
906.53M
est: 877.63M (+3.3%)
921.60M
921.60M – 921.60M
+5.0% YoY
EPS
0.51
est: 0.60 (-15.0%)
0.53
est: 0.60 (-11.7%)
0.99
est: 1.10 (-10.0%)
0.47
est: 0.57 (-17.5%)
0.98
est: 1.51 (-35.1%)
1.50
est: 1.48 (+1.6%)
1.27
est: 1.53 (-17.0%)
1.46
est: 1.63 (-10.4%)
1.72
1.72 – 1.72
+5.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-05-08 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-05-07 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-05-06 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-05-05 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-04-30 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-04-29 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-04-28 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-04-27 B+ 3/5 1/5 4/5 5/5 1/5 4/5 4/5
2026-04-24 B+ 3/5 1/5 4/5 5/5 1/5 4/5 4/5
2026-04-23 B+ 3/5 1/5 4/5 5/5 1/5 4/5 4/5
2026-04-22 B+ 3/5 1/5 4/5 5/5 1/5 4/5 4/5
2026-04-21 B+ 3/5 1/5 4/5 5/5 1/5 4/5 4/5
2026-04-20 B+ 3/5 1/5 4/5 5/5 1/5 4/5 4/5
2026-04-17 B+ 3/5 1/5 4/5 5/5 1/5 4/5 4/5
2026-04-16 B+ 3/5 1/5 4/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
619.52M
OE per share TTM
1.89
Owner's Yield
21.32%
Maintenance CapEx ratio
83.05%
Maint CapEx / Avg PPE
40.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
974.2K
Shares Outstanding
326.55M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Theerawit Busayapoka Chief Executive Officer of Thailand Business & Executive Director 330.0K male
Anil Kumar Kohli Chief Technology Officer, Executive Director of Technical & Executive Director 330.0K male
Kaysarin Angkanurakbun Head of Internal Audit female
Kevin Qumar Sharma Group Chief Executive Officer & Director male
Khanit Thanawuthikrai Head of Compliance, Chief Accounting Officer & Company Secretary male
Natphawut Triratanawong Head of Investor Relations male
Nimit Kishore Bhatia Chief Executive Officer of United Arab Emirates & Malaysia Business male
Vishal Aggarwal Group Chief Financial Officer male
Jay Nair Chief Executive Officer of India Business male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits