Torpol S.A. (TOR.WA)
Poznan, WP, PL
Torpol S.A. engages in construction of railway infrastructure in Poland. The company offers railway infrastructure services in the construction and modernization of railway stations, tracks, and lines; implements track works; constructs overhead catenary system, power supply, and train traffic and control systems; and road and civil engineering structures. It also provides oil and gas infrastructure, including design and construction services for installation of the oil and gas, chemical and petrochemical, energy, and hydrogen industries. In addition, the company offers urban infrastructure and machinery and equipment. Torpol S.A. was founded in 1991 and is based in Poznan, Poland.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +4.37% | +3.77% | -0.28% | +4.68% | +21.77% | +18.54% | +87.43% | +377.33% | +369.20% | +595.15% | +736.45% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Engineering & Construction: +6.7%+35.7% ★ Q1'26: -13.2% (vs Q1'25)
-
EPS growth Engineering & Construction: +20.8%+14.5% Q1'26: +2.3% (vs Q1'25)
-
FCF margin FCF growth · Engineering & Construction: +51.6%+25.0% Q1'26: -38.4% (vs Q1'25)
-
EBIT margin Engineering & Construction: +7.0%+4.7% Q1'26: +3.2% (vs Q1'25)
-
ROIC Engineering & Construction: +6.4%— Q1'26: +25.9% (vs Q1'25)
-
Share dilution Engineering & Construction: +0.0%+0.0% Q1'26: -0.2% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×0.54× ★ Q1'26: 1.00× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
Dec 2029 1 Rev. Ana. 1 EPS Ana. |
Dec 2030 1 Rev. Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.24B
est: 1.15B (+8.1%)
|
770.15M
est: 667.00M (+15.5%)
|
752.16M
est: 657.00M (+14.5%)
|
1.53B
est: 1.42B (+7.2%)
|
1.60B
est: 1.60B (+0.2%)
|
1.39B
est: 1.45B (-4.3%)
|
1.12B
est: 1.20B (-6.5%)
|
1.08B
est: 1.01B (+7.7%)
|
1.09B
est: 958.10M (+14.0%)
|
1.46B
est: 1.40B (+4.1%)
|
1.98B
est: 1.88B (+5.5%)
|
2.04B
1.97B – 2.10B
+8.6% YoY
|
2.39B
2.24B – 2.53B
+17.3% YoY
|
2.79B
2.70B – 2.88B
+16.8% YoY
|
3.39B
3.28B – 3.50B
+21.5% YoY
|
3.32B
3.21B – 3.43B
-2.1% YoY
|
| EBITDA |
55.47M
est: 148.03M (-62.5%)
|
31.97M
est: 86.21M (-62.9%)
|
38.58M
est: 84.91M (-54.6%)
|
68.70M
est: 183.98M (-62.7%)
|
64.95M
est: 207.04M (-68.6%)
|
86.43M
est: 187.94M (-54.0%)
|
128.53M
est: 155.09M (-17.1%)
|
263.13M
est: 130.15M (+102.2%)
|
162.14M
est: 123.83M (+30.9%)
|
114.50M
est: 180.80M (-36.7%)
|
120.60M
est: 241.93M (-50.2%)
|
262.64M
254.25M – 271.02M
+8.6% YoY
|
308.13M
289.48M – 326.79M
+17.3% YoY
|
359.92M
348.43M – 371.42M
+16.8% YoY
|
437.45M
423.48M – 451.42M
+21.5% YoY
|
428.30M
414.62M – 441.97M
-2.1% YoY
|
| EBIT |
44.16M
est: 125.38M (-64.8%)
|
19.75M
est: 73.01M (-73.0%)
|
23.66M
est: 71.92M (-67.1%)
|
51.29M
est: 155.82M (-67.1%)
|
42.66M
est: 175.35M (-75.7%)
|
64.05M
est: 159.17M (-59.8%)
|
106.18M
est: 131.36M (-19.2%)
|
238.70M
est: 110.23M (+116.5%)
|
137.63M
est: 104.88M (+31.2%)
|
88.65M
est: 153.83M (-42.4%)
|
93.50M
est: 205.84M (-54.6%)
|
223.46M
216.32M – 230.60M
+8.6% YoY
|
262.17M
246.30M – 278.04M
+17.3% YoY
|
306.24M
296.46M – 316.02M
+16.8% YoY
|
372.20M
360.31M – 384.08M
+21.5% YoY
|
364.41M
352.77M – 376.05M
-2.1% YoY
|
| Net Income |
31.95M
est: 35.57M (-10.2%)
|
10.33M
est: 26.09M (-60.4%)
|
-26.71M
est: 311.0K (-8,690.0%)
|
19.15M
est: 18.84M (+1.7%)
|
29.12M
est: 51.91M (-43.9%)
|
48.55M
est: 62.25M (-22.0%)
|
77.08M
est: 56.97M (+35.3%)
|
183.84M
est: 137.82M (+33.4%)
|
101.92M
est: 81.00M (+25.8%)
|
67.91M
est: 59.00M (+15.1%)
|
78.09M
est: 71.09M (+9.8%)
|
145.57M
139.53M – 151.61M
+104.8% YoY
|
154.26M
147.85M – 160.66M
+6.0% YoY
|
191.65M
183.69M – 199.60M
+24.2% YoY
|
130.93M
125.49M – 136.36M
-31.7% YoY
|
—
— – —
-100.0% YoY
|
| SGA |
24.64M
est: 37.95M (-35.1%)
|
26.85M
est: 22.10M (+21.5%)
|
22.28M
est: 21.77M (+2.3%)
|
31.65M
est: 47.17M (-32.9%)
|
32.84M
est: 53.08M (-38.1%)
|
35.12M
est: 48.18M (-27.1%)
|
38.80M
est: 39.76M (-2.4%)
|
38.24M
est: 33.37M (+14.6%)
|
44.17M
est: 31.75M (+39.1%)
|
43.99M
est: 46.73M (-5.9%)
|
51.98M
est: 62.53M (-16.9%)
|
67.88M
65.71M – 70.05M
+8.6% YoY
|
79.64M
74.82M – 84.46M
+17.3% YoY
|
93.02M
90.05M – 96.00M
+16.8% YoY
|
113.06M
109.45M – 116.67M
+21.5% YoY
|
110.70M
107.16M – 114.23M
-2.1% YoY
|
| EPS |
1.39
est: 1.55 (-10.3%)
|
0.44
est: 1.14 (-61.3%)
|
-1.16
est: 0.01 (-8,667.8%)
|
0.83
est: 0.82 (+1.2%)
|
1.27
est: 2.26 (-43.8%)
|
2.11
est: 2.71 (-22.1%)
|
3.36
est: 2.48 (+35.5%)
|
8.00
est: 6.00 (+33.3%)
|
4.44
est: 3.60 (+23.3%)
|
2.97
est: 2.65 (+12.1%)
|
3.40
est: 3.09 (+9.9%)
|
6.34
6.07 – 6.60
+104.8% YoY
|
6.72
6.44 – 6.99
+6.0% YoY
|
8.34
8.00 – 8.69
+24.2% YoY
|
5.70
5.46 – 5.94
-31.7% YoY
|
—
— – —
-100.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 4/5 | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-28 | A- | 4/5 | 4/5 | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-27 | A- | 4/5 | 4/5 | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-26 | A- | 4/5 | 4/5 | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-25 | A- | 4/5 | 4/5 | 4/5 | 4/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-22 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-21 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-20 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-19 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-18 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-15 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-14 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-13 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-12 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-11 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-08 | A- | 4/5 | 4/5 | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-07 | A- | 4/5 | 4/5 | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-06 | A- | 4/5 | 4/5 | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-05 | A- | 4/5 | 4/5 | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-04 | A- | 4/5 | 4/5 | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-30 | A- | 4/5 | 4/5 | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-29 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-28 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-27 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-24 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-22 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-17 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-16 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR S&P Emerging Markets Small Cap ETF EWX | 0.01% | 99.3K | 0.65% |
| 2 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 306.0K | 0.39% |
| 3 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 163.5K | 0.28% |
| 4 | State Street SPDR Portfolio Europe ETF SPEU | 0.00% | 7.1K | 0.07% |
| 5 | Dimensional - Emerging Markets ex China Core Equity ETF DEXC | 0.00% | 678.92 | 0.56% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Marcin Zachariasz | Vice President of Management Board & Chief Financial Officer | 814.0K | male |
| Krzysztof Drzewiecki | Vice President of the Management Board for Production | 682.0K | male |
| Jacek Poniewierski | Vice President of the Management Board | 524.3K | male |
| Iwona Zalewska Malesa | Secretary of the Supervisory Board & Member of Supervisory Board | 106.0K | female |
| Konrad Miterski | Acting President of the Management Board & Member of the Supervisory Board | 106.0K | male |
| Marta Izdebska | Director of Accounting Department | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for TOR.WA
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
