Subscribe

Tikehau Capital (TKO.PA)

EUR18.18 +0.22 (+1.22%)
FR PAR Financial Services Asset Management
Address 32, rue de Monceau 75008
Paris, FR
CEO Thomas Friedberger
IPO 2017-03-07
ISIN FR0013230612

Explore sections of this company profile

Also trades on Euronext Paris · TKO.PA (EUR) London Stock Exchange · 0RP0.L (EUR) Other OTC · TKKHF (USD)
Description

Tikehau Capital functions as a private equity and venture capital firm, delivering a broad spectrum of financing products. These include senior secured loans, equity stakes, senior and unitranche debt, mezzanine funding, and preferred shares. The company actively pursues investments in early-stage companies, mezzanine rounds, and turnaround situations. It also manages substantial long-term capital for institutional and private clients, deploying these funds across various asset classes such as credit, publicly listed securities, private equity, and real estate. Although Tikehau Capital invests across all sectors and geographies, it places a particular emphasis on Singapore. The firm typically targets small and mid-market European corporations, with individual investment amounts generally ranging from approximately $0.5 million to $82 million. Additionally, it engages in direct balance sheet investments. Established in June 2004, Tikehau Capital's headquarters are in Paris, France, complemented by a global network of offices throughout Europe, North America, and Asia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR18.18 +0.22 (+1.22%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
49.2K
Beta
0.69
Float Shares
67.10M
Free Float %
38.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.13% -0.78% +1.59% -5.19% +17.74% +13.13% -7.05% -24.07% -34.48% -16.61% -16.61%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
18.18
DCF (Unlevered) 19.59 +7.7%
DCF (Levered) 21.43 +17.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 55% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 5 -1
Hold 5 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.52
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
2 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Asset Management: +17.4%
    +11.1% Q4'25: +15.4% (vs Q4'23)
  • EPS growth Asset Management: +22.7%
    -9.3% Q4'25: -51.7% (vs Q4'23)
  • FCF margin FCF growth · Asset Management: +27.7%
    -23.8% Q4'25: +63.5% (vs Q4'23)
  • EBIT margin Asset Management: +50.6%
    +30.3% Q4'25: +19.7% (vs Q4'23)
  • ROIC Asset Management: +6.5%
    +2.8% Q4'25: +4.1% (vs Q4'23)
  • Share dilution Asset Management: +0.0%
    -2.9% Q4'25: -3.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Asset Management: -0.03×
    10.62× Q4'25: 6.89× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.69) × ERP
WACC = 61% × Ke + 39% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 19.59 Current price: 18.18
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
6 EPS Ana.
Dec 2027
5 Rev. Ana.
6 EPS Ana.
Dec 2028
4 Rev. Ana.
6 EPS Ana.
Dec 2029
3 Rev. Ana.
4 EPS Ana.
Revenue
445.21M
est: 356.01M (+25.1%)
35.37M
est: 11.99M (+195.0%)
345.99M
est: 420.60M (-17.7%)
15.56M
est: 112.85M (-86.2%)
567.69M
est: 566.99M (+0.1%)
602.38M
est: 658.07M (-8.5%)
620.27M
est: 496.05M (+25.0%)
557.80M
est: 593.58M (-6.0%)
619.50M
est: 635.00M (-2.4%)
882.93M
828.40M – 918.35M
+39.0% YoY
832.25M
762.32M – 869.97M
-5.7% YoY
877.00M
843.75M – 910.24M
+5.4% YoY
740.23M
686.65M – 771.77M
-15.6% YoY
EBITDA
-29.90M
est: 52.27M (-157.2%)
7.90M
est: 1.76M (+348.6%)
258.48M
est: -1.01B (+125.5%)
-223.67M
est: 16.57M (-1,449.8%)
407.05M
est: 247.79M (+64.3%)
378.18M
est: 364.72M (+3.7%)
241.48M
est: 202.07M (+19.5%)
est: 241.80M (-100.0%)
187.50M
est: 258.68M (-27.5%)
359.67M
337.46M – 374.10M
+39.0% YoY
339.03M
310.54M – 354.39M
-5.7% YoY
357.25M
343.71M – 370.80M
+5.4% YoY
301.54M
279.71M – 314.39M
-15.6% YoY
EBIT
359.47M
est: 84.54M (+325.2%)
-103.30M
est: 2.85M (-3,728.3%)
246.24M
est: -721.07M (+134.1%)
-178.95M
est: 26.80M (-767.8%)
403.95M
est: 328.95M (+22.8%)
371.60M
est: 484.17M (-23.3%)
231.80M
est: 247.03M (-6.2%)
270.40M
est: 295.59M (-8.5%)
187.50M
est: 316.22M (-40.7%)
439.68M
412.53M – 457.33M
+39.0% YoY
414.45M
379.62M – 433.23M
-5.7% YoY
436.73M
420.17M – 453.29M
+5.4% YoY
368.63M
341.94M – 384.33M
-15.6% YoY
Net Income
314.38M
est: 404.53M (-22.3%)
-107.36M
est: -250.35M (+57.1%)
178.69M
est: -773.89M (+123.1%)
-168.58M
est: 127.58M (-232.1%)
318.65M
est: 231.88M (+37.4%)
320.17M
est: 114.89M (+178.7%)
176.67M
est: 162.23M (+8.9%)
155.80M
est: 184.73M (-15.7%)
136.40M
est: 191.78M (-28.9%)
367.87M
195.97M – 423.67M
+91.8% YoY
310.85M
241.74M – 364.38M
-15.5% YoY
352.42M
280.32M – 461.05M
+13.4% YoY
377.42M
341.90M – 398.33M
+7.1% YoY
SGA
26.78M
est: 9.68M (+176.6%)
42.96M
est: 329.2K (+12,952.8%)
84.97M
est: 309.70M (-72.6%)
-10.84
est: 60.67M (-100.0%)
est: 110.26M (-100.0%)
est: 162.29M (-100.0%)
-7.17M
est: 13.49M (-153.1%)
82.30M
est: 16.33M (+403.9%)
est: 17.27M (-100.0%)
24.01M
22.53M – 24.98M
+39.0% YoY
22.63M
20.73M – 23.66M
-5.7% YoY
23.85M
22.95M – 24.76M
+5.4% YoY
20.13M
18.67M – 20.99M
-15.6% YoY
EPS
3.67
est: 2.24 (+63.7%)
-1.04
est: -1.37 (+24.1%)
1.49
est: 1.32 (+13.3%)
-0.96
est: -1.61 (+40.5%)
2.06
est: 1.44 (+42.6%)
1.83
est: 1.88 (-2.8%)
1.01
est: 0.92 (+9.3%)
0.89
est: 1.05 (-15.2%)
0.78
est: 1.06 (-26.6%)
2.02
1.12 – 2.42
+90.2% YoY
1.78
1.38 – 2.08
-11.7% YoY
2.09
1.60 – 2.63
+17.3% YoY
2.15
1.95 – 2.27
+2.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 4/5 2/5 4/5 2/5 1/5 3/5
2026-05-28 B 3/5 4/5 2/5 4/5 2/5 1/5 3/5
2026-05-27 B 3/5 4/5 2/5 4/5 2/5 1/5 3/5
2026-05-26 B 3/5 4/5 2/5 4/5 2/5 1/5 3/5
2026-05-25 B 3/5 4/5 2/5 4/5 2/5 1/5 3/5
2026-05-22 B 3/5 4/5 2/5 4/5 2/5 1/5 3/5
2026-05-21 B 3/5 4/5 2/5 4/5 2/5 1/5 3/5
2026-05-20 B 3/5 4/5 2/5 4/5 2/5 1/5 3/5
2026-05-19 B 3/5 4/5 2/5 4/5 2/5 1/5 3/5
2026-05-18 B 3/5 4/5 2/5 4/5 2/5 1/5 3/5
2026-05-15 B 3/5 4/5 2/5 4/5 2/5 1/5 3/5
2026-05-14 B 3/5 4/5 2/5 4/5 2/5 1/5 3/5
2026-05-13 B 3/5 4/5 2/5 4/5 2/5 1/5 3/5
2026-05-12 B 3/5 4/5 2/5 4/5 2/5 1/5 3/5
2026-05-11 B 3/5 4/5 2/5 4/5 2/5 1/5 3/5
2026-05-08 B 3/5 4/5 2/5 4/5 2/5 1/5 3/5
2026-05-07 B 3/5 4/5 2/5 4/5 2/5 1/5 3/5
2026-05-06 B 3/5 4/5 2/5 4/5 2/5 1/5 3/5
2026-05-05 B 3/5 4/5 2/5 5/5 2/5 1/5 3/5
2026-05-04 B 3/5 4/5 2/5 5/5 2/5 1/5 3/5
2026-04-30 B 3/5 4/5 2/5 5/5 2/5 1/5 3/5
2026-04-29 B 3/5 4/5 2/5 5/5 2/5 1/5 3/5
2026-04-28 B 3/5 4/5 2/5 5/5 2/5 1/5 3/5
2026-04-27 B 3/5 4/5 2/5 5/5 2/5 1/5 3/5
2026-04-24 B 3/5 4/5 2/5 5/5 2/5 1/5 3/5
2026-04-23 B 3/5 4/5 2/5 5/5 2/5 1/5 3/5
2026-04-22 B 3/5 4/5 2/5 5/5 2/5 1/5 3/5
2026-04-21 B 3/5 4/5 2/5 5/5 2/5 1/5 3/5
2026-04-20 B 3/5 4/5 2/5 5/5 2/5 1/5 3/5
2026-04-17 B 3/5 4/5 2/5 5/5 2/5 1/5 3/5
2026-04-16 B 3/5 4/5 2/5 5/5 2/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-15.26M
OE per share TTM
-0.03
Owner's Yield
-0.49%
Maintenance CapEx ratio
24.08%
Maint CapEx / Avg PPE
24.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 27 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares Listed Private Equity UCITS ETF IDPE.L 0.27% 2.13M 0.75%
2 iShares Listed Private Equity UCITS ETF IPRA.AS 0.27% 237.2K 0.75%
3 UBS MSCI EMU Small Cap UCITS ETF EUR dis UEFD.DE 0.13% 993.6K 0.33%
4 iShares MSCI EMU Small Cap UCITS ETF CES1.L 0.13% 1.41M 0.58%
5 FlexShares Morningstar Developed Markets ex-US Factor Tilt Index Fund TLTD 0.06% 399.7K 0.41%
6 iShares MSCI Europe Small-Cap ETF IEUS 0.05% 94.6K 0.41%
7 Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L 0.05% 1.65M 0.30%
8 State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc ZPRX.DE 0.04% 322.0K 0.30%
9 UBS MSCI EMU Select Factor Mix UCITS ETF EUR acc EUFM.L 0.02% 4.1K 0.34%
10 iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ 0.02% 43.3K 0.83%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
261.5K
Shares Outstanding
172.96M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Christian de Labriffe Special Advisor 189.7K male
Arnaud Attia Chief Operating Officer male
Asaf Gherman Co-Head of Israel & Co-Chief Investment Officer male
Emmanuel Laillier Chief Investment Officer of Private Equity male
Geoffroy Renard General Counsel male
Jean-Baptiste Feat Co-Chief Investment Officer, Co-Head of the UK, Co-Head of Investment and Capital Solutions male
Mathieu Chabran Co-Founder male
Peter Cirenza Chairman of Tactical Strategies & Co-Chief Investment Officer male
Thomas Friedberger Group Deputy Chief Executive Officer, Co-Chief Investment Officer & CEO of Tikehau IM male
Antoine Flamarion Co-Founder male
Vincent Picot Group Chief Financial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits