Subscribe

Thor Explorations Ltd. (THX.V)

CAD1.04 -0.02 (-1.89%)
CA TSXV Basic Materials Gold
Address #404–119 West Pender Street V6B 1S5
Vancouver, BC, CA
CEO Olusegun Lawson
Website thorexpl.com
IPO 2006-09-12
ISIN CA8851491040

Explore sections of this company profile

Also trades on London Stock Exchange · THX.L (GBp) Other OTC · THXPF (USD) Toronto Stock Exchange Ventures · THX.V (CAD)
Description

Thor Explorations Ltd. is a natural resources enterprise actively engaged in the entire process of mineral property management, encompassing acquisition, exploration, development, and eventual production. The company's operations and assets are spread across Senegal, Burkina Faso, Nigeria, and Canada. A primary focus of its exploration efforts is identifying deposits rich in gold and silver. Standing out as its flagship asset is the Segilola gold project, strategically located in Osun State, Nigeria. Incorporated in 1968, the company's corporate headquarters are situated in Vancouver, Canada.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CAD1.04 -0.02 (-1.89%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
328.6K
Beta
1.68
Float Shares
477.94M
Free Float %
71.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.52% -2.19% +3.88% -20.71% +8.06% +5.51% +91.43% +387.27% +243.59% +2,133.33% +436.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.04
DCF (Unlevered) 4.04 +288.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 -1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
22.10
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✓ MOAT relativo
  • ✓
    Revenue growth Gold: +36.5%
    +71.5% ★ Q1'26: +14.1% (vs Q1'25)
  • ✓
    EPS growth Gold: +64.9%
    +114.3% ★ Q1'26: +32.7% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Gold: +77.7%
    +55.7% ★ Q1'26: +60.0% (vs Q1'25)
  • ✓
    EBIT margin Gold: +25.8%
    +61.4% ★ Q1'26: +62.0% (vs Q1'25)
  • ✓
    ROIC Gold: +11.0%
    +83.1% ★ Q1'26: +70.5% (vs Q1'25)
  • ✗
    Share dilution Gold: -3.9%
    +0.9% ★ Q1'26: +0.5% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Gold: -0.09×
    0.01× ★ Q1'26: 0.01× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.67) × ERP
WACC = 100% × Ke + 0% × Kd (17.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 4.04 Current price: 1.04
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
2 Rev. Ana.
1 EPS Ana. 		Dec 2027
3 Rev. Ana.
2 EPS Ana. 		Dec 2028
2 Rev. Ana.
2 EPS Ana. 		Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
—
est: 14.87M (-100.0%)
7.82M
est: 17.74M (-55.9%)
165.17M
est: 152.73M (+8.1%)
141.25M
est: 107.36M (+31.6%)
193.13M
est: 191.45M (+0.9%)
331.18M
est: 321.70M (+2.9%)
376.63M
361.35M – 391.92M
+17.1% YoY
252.11M
146.55M – 422.84M
-33.1% YoY
237.42M
232.38M – 242.47M
-5.8% YoY
531.72M
435.42M – 679.10M
+124.0% YoY
EBITDA
-3.71M
est: 6.84M (-154.3%)
-1.69M
est: 8.16M (-120.7%)
85.06M
est: 70.29M (+21.0%)
46.94M
est: 43.92M (+6.9%)
129.38M
est: 78.33M (+65.2%)
246.61M
est: 131.61M (+87.4%)
154.09M
147.83M – 160.34M
+17.1% YoY
103.14M
59.96M – 172.99M
-33.1% YoY
97.13M
95.07M – 99.20M
-5.8% YoY
217.54M
178.14M – 277.83M
+124.0% YoY
EBIT
-3.83M
est: 4.95M (-177.3%)
-2.06M
est: 5.91M (-134.8%)
53.41M
est: 50.86M (+5.0%)
18.70M
est: 27.45M (-31.9%)
96.67M
est: 48.96M (+97.5%)
203.17M
est: 82.26M (+147.0%)
96.31M
92.40M – 100.22M
+17.1% YoY
64.47M
37.48M – 108.13M
-33.1% YoY
60.71M
59.42M – 62.00M
-5.8% YoY
135.97M
111.34M – 173.66M
+124.0% YoY
Net Income
-3.87M
-2.51M
est: -2.51M (-0.1%)
25.40M
est: 37.82M (-32.8%)
10.87M
est: 24.39M (-55.4%)
91.17M
est: 100.48M (-9.3%)
199.65M
est: 225.96M (-11.6%)
250.60M
180.34M – 320.87M
+10.9% YoY
131.34M
94.52M – 168.17M
-47.6% YoY
179.63M
149.40M – 209.85M
+36.8% YoY
227.08M
173.61M – 308.90M
+26.4% YoY
SGA
5.04M
est: 5.14M (-1.9%)
3.93M
est: 6.13M (-35.8%)
15.62M
est: 52.76M (-70.4%)
10.75M
est: 16.60M (-35.2%)
10.34M
est: 29.60M (-65.1%)
15.13M
est: 49.73M (-69.6%)
58.22M
55.86M – 60.59M
+17.1% YoY
38.97M
22.65M – 65.36M
-33.1% YoY
36.70M
35.92M – 37.48M
-5.8% YoY
82.20M
67.31M – 104.98M
+124.0% YoY
EPS
-0.01
0.00
est: 0.00 (-5.1%)
0.04
est: 0.06 (-31.0%)
0.02
est: 0.04 (-40.6%)
0.14
est: 0.16 (-10.0%)
0.30
est: 0.32 (-6.2%)
0.35
0.27 – 0.48
+10.9% YoY
0.19
0.14 – 0.25
-47.6% YoY
0.27
0.22 – 0.32
+45.3% YoY
0.34
0.26 – 0.46
+26.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-28 B+ 3/5 1/5 5/5 5/5 3/5 3/5 2/5
2026-05-27 B+ 3/5 1/5 5/5 5/5 3/5 3/5 2/5
2026-05-26 B+ 3/5 1/5 5/5 5/5 3/5 3/5 2/5
2026-05-25 B+ 3/5 1/5 5/5 5/5 3/5 3/5 2/5
2026-05-22 B+ 3/5 1/5 5/5 5/5 3/5 3/5 2/5
2026-05-21 B+ 3/5 1/5 5/5 5/5 3/5 3/5 2/5
2026-05-20 B+ 3/5 1/5 5/5 5/5 3/5 3/5 2/5
2026-05-19 A- 4/5 1/5 5/5 5/5 3/5 3/5 3/5
2026-05-15 A- 4/5 1/5 5/5 5/5 3/5 3/5 3/5
2026-05-14 A- 4/5 1/5 5/5 5/5 3/5 3/5 3/5
2026-05-13 A- 4/5 1/5 5/5 5/5 3/5 3/5 3/5
2026-05-12 A- 4/5 1/5 5/5 5/5 3/5 3/5 3/5
2026-05-11 A- 4/5 1/5 5/5 5/5 3/5 3/5 3/5
2026-05-08 A- 4/5 1/5 5/5 5/5 3/5 3/5 3/5
2026-05-07 A- 4/5 1/5 5/5 5/5 3/5 3/5 3/5
2026-05-06 A- 4/5 1/5 5/5 5/5 3/5 3/5 3/5
2026-05-05 A- 4/5 1/5 5/5 5/5 3/5 3/5 3/5
2026-05-04 A- 4/5 1/5 5/5 5/5 3/5 3/5 3/5
2026-05-01 B+ 3/5 1/5 5/5 5/5 2/5 3/5 3/5
2026-04-30 B+ 3/5 1/5 5/5 5/5 2/5 3/5 3/5
2026-04-29 B+ 3/5 1/5 5/5 5/5 2/5 3/5 3/5
2026-04-28 B+ 3/5 1/5 5/5 5/5 2/5 3/5 3/5
2026-04-27 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-04-24 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-04-23 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-04-22 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-04-21 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-04-20 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-04-17 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-04-16 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
324.99M
OE per share TTM
0.49
Owner's Yield
36.44%
Maintenance CapEx ratio
17.10%
Maint CapEx / Avg PPE
111.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.54M
Shares Outstanding
666.57M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Olusegun Lawson President, Chief Executive Officer & Director 1M male
James Philip Chief Operations Officer 935.9K male
Christopher Omo-Osagie Chief Financial Officer & Secretary 483.2K male
Alfred John Gillman Group Exploration Manager — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Gold