Subscribe

3i Group plc (TGOPF)

USD35.45 +0.00 (+0.00%)
GB OTC Financial Services Asset Management
Address 1 Knightsbridge SW1X 7LX
London, GB
CEO Simon Alexander Borrows
Website 3i.com
IPO 2007-09-05
ISIN GB00B1YW4409

Explore sections of this company profile

Also trades on London Stock Exchange · III.L (GBp) Other OTC · TGOPF (USD) Other OTC · TGOPY (USD)
Description

3i Group plc is a private equity firm specializing in mature companies, growth capital, middle markets, infrastructure, and management leveraged buyouts and buy-ins. The firm also provides infrastructure financing and debt management. For debt management, it invests in senior and mezzanine corporate debt in typically large and private companies in United Kingdom, Europe, Asia, and North America. It makes private equity investments in business and technology services, financial services, consumer and private label, software and service, healthcare, consumption and distribution, media and telecom, renewable energy, wind, and industrial technology sector. Within business and technology services, the firm seeks to invest in sub sectors such as testing, inspection and certification; intelligent outsourcing, BPO and consultancy; human capital including staffing, governance, risk and compliance, services to pharmaceutical companies, vertical application software, education and training businesses; facilities management; support services to industrial sectors such as oil and gas and utilities; human resources outsourcing and advising; recruitment; logistics and infrastructure support services including distribution, waste, and rental. In the consumer sector, it focuses on, multi-unit roll out, omni-channel propositions, niche branded consumer goods, polarization, health and wellness, ageing population, millennials, consumer goods; e-commerce; retail; food and drinks; private label CMO and leisure. In the healthcare sector, the firm focuses on outsourced medical device manufacturing & services, outsourced pharmaceutical manufacturing & services, bioprocessing supply chain, life science tools and diagnostics, wellness & consumer health products, personalized medicine, pharmaceuticals and biotechnology including specialty pharma, generics or OTC, drug delivery, and animal health; healthcare services including activities such as elderly and specialty care, including caring for people in their own homes, in hospital and in community facilities, as well as operational services such as outsourced support, clinical services and B2B contract services; medical devices and technology including devices, medical equipment and consumables, diagnostics, and healthcare IT. In services and software, it focuses on IT services including cloud and IT infrastructure managed services providers, software vendor integration and support services or application, and software development or DevOps; tech-enabled outsourcing services including testing, inspection and certification, human capital management or business information, and data & analytics; mature software including horizontal software, vertical software, office of the CFO, supply chain, ERP, human capital and life sciences. In the industrial sector, it focuses on automotive, chemicals, safety and security, construction, building products and materials, energy, electronics and electrical components, flow control and filtration, mobility, packaging, industrial CMO, B2B distribution, safety & security, industrial services including industrial software, oil, gas, and power. Through 3i BIFM Limited and 3i Infrastructure plc the firm makes infrastructure investments where it focuses principally on the utilities including energy transmission and storage, electricity and gas distribution, water, power generation, and communication network; transportation including airports, ports, ferries, toll roads, and rail; and social infrastructure sector including primary and secondary PFI, public private partnerships, healthcare, education, and government accommodation. In infrastructure it invests primarily in utilities, transportation and social infrastructure in the United Kingdom, France, Italy, Germany, Europe, and Ireland. The firm prefers to invest in companies across Europe, France, United States, South America, and Asia. It seeks to make new investments in Northern Europe and North America. The firm typically invests in companies with enterprise value between €100 million ($108.48 million) and €500 million ($543.42 million). It seeks to make investments of £150 million ($186.53 million) and £300million ($373.05 million) in companies, taking control positions, and target mid-teen investment returns in infrastructure sector. It seeks to take either majority or minority stakes. It seeks to take a board seat in its portfolio companies with regards to infrastructure investments. The firm invests through a combination of third-party and proprietary capital. It invests through its personal capital. 3i Group plc was founded in 1945 and is based in London, United Kingdom with additional offices across North America, Asia and Europe.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD35.45 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
8.2K
Beta
1.13
Float Shares
986.20M
Free Float %
96.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+4.65% -14.17% -25.23% -34.91% -33.63% -34.36% -46.19% +25.30% +70.29% +333.65% +195.40%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
35.45
DCF (Unlevered) 2.04 -94.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
10.66
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Asset Management: +17.4%
    -91.9% Q1'26: -89.5% (vs Q1'24)
  • EPS growth Asset Management: +22.7%
    +3.7% Q1'26: -11.6% (vs Q1'24)
  • FCF margin FCF growth · Asset Management: +27.7%
    +1,236.5% Q1'26: +55.5% (vs Q1'24)
  • EBIT margin Asset Management: +50.6%
    +1,251.9% Q1'26: +863.6% (vs Q1'24)
  • ROIC Asset Management: +6.5%
    +17.0% Q1'26: +25.9% (vs Q1'24)
  • Share dilution Asset Management: +0.0%
    +34.3% Q1'26: +5.2% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Asset Management: -0.03×
    0.24× Q1'26: 0.15× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.15) × ERP
WACC = 96% × Ke + 4% × Kd (5.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2.04 Current price: 35.45
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
5 Rev. Ana.
1 EPS Ana.
Mar 2027
5 Rev. Ana.
1 EPS Ana.
Mar 2028
5 Rev. Ana.
1 EPS Ana.
Mar 2029
2 Rev. Ana.
1 EPS Ana.
Mar 2030
2 Rev. Ana.
1 EPS Ana.
Mar 2031
1 Rev. Ana.
1 EPS Ana.
Revenue
943.00M
est: 700.21M (+34.7%)
893.00M
est: 555.62M (+60.7%)
1.62B
est: 1.37B (+18.8%)
1.57B
est: 1.58B (-0.3%)
1.36B
est: 1.42B (-3.8%)
325.00M
est: -1.12B (+129.1%)
1.99B
est: 1.74B (+14.4%)
4.16B
est: 4.39B (-5.2%)
4.75B
est: 4.79B (-0.8%)
3.98B
est: 4.62B (-13.7%)
5.27B
est: 5.65B (-6.7%)
6.48B
5.74B – 7.32B
+14.8% YoY
5.67B
4.29B – 7.57B
-12.6% YoY
7.11B
4.63B – 9.16B
+25.5% YoY
8.59B
6.03B – 11.26B
+20.8% YoY
11.63B
8.17B – 15.24B
+35.4% YoY
11.91B
8.36B – 15.60B
+2.4% YoY
EBITDA
831.00M
est: 672.03M (+23.7%)
799.00M
est: 533.27M (+49.8%)
1.51B
est: 1.31B (+15.0%)
1.45B
est: 1.52B (-4.3%)
1.23B
est: 1.36B (-9.2%)
211.00M
est: -1.07B (+119.7%)
1.87B
est: 1.67B (+12.1%)
4.03B
est: 4.21B (-4.3%)
4.61B
est: 4.59B (+0.3%)
3.82B
est: 4.43B (-13.7%)
5.05B
est: 5.49B (-8.0%)
6.30B
5.57B – 7.11B
+14.8% YoY
5.51B
4.17B – 7.35B
-12.6% YoY
6.91B
4.50B – 8.89B
+25.5% YoY
8.35B
5.86B – 10.94B
+20.8% YoY
11.30B
7.94B – 14.81B
+35.4% YoY
11.57B
8.12B – 15.16B
+2.4% YoY
EBIT
-8.00M
est: 670.53M (-101.2%)
791.00M
est: 532.07M (+48.7%)
-2.00M
est: 1.31B (-100.2%)
-3.00M
est: 1.51B (-100.2%)
-3.00M
est: 1.36B (-100.2%)
204.00M
est: -1.07B (+119.0%)
1.86B
est: 1.66B (+12.0%)
4.02B
est: 4.20B (-4.3%)
4.60B
est: 4.58B (+0.4%)
3.82B
est: 4.42B (-13.7%)
5.04B
est: 5.48B (-8.0%)
6.29B
5.56B – 7.10B
+14.8% YoY
5.50B
4.16B – 7.34B
-12.6% YoY
6.90B
4.49B – 8.88B
+25.5% YoY
8.33B
5.85B – 10.92B
+20.8% YoY
11.28B
7.92B – 14.78B
+35.4% YoY
11.55B
8.11B – 15.13B
+2.4% YoY
Net Income
700.00M
est: 789.71M (-11.4%)
817.00M
est: 656.48M (+24.5%)
1.63B
est: 1.50B (+8.5%)
1.46B
est: 1.81B (-19.1%)
1.24B
est: 1.60B (-22.5%)
214.00M
est: -626.16M (+134.2%)
1.86B
est: 2.15B (-13.5%)
4.01B
est: 4.90B (-18.1%)
4.57B
est: 5.10B (-10.4%)
3.84B
est: 5.15B (-25.6%)
5.04B
est: 9.61B (-47.6%)
10.41B
6.38B – 14.61B
+8.4% YoY
9.45B
5.79B – 13.25B
-9.3% YoY
10.99B
6.73B – 15.42B
+16.3% YoY
13.03B
7.98B – 18.28B
+18.6% YoY
19.86B
12.17B – 27.86B
+52.4% YoY
20.21B
12.39B – 28.36B
+1.8% YoY
SGA
112.00M
est: 18.83M (+494.9%)
101.00M
est: 14.94M (+576.1%)
116.00M
est: 36.74M (+215.7%)
124.00M
est: 42.45M (+192.1%)
128.00M
est: 38.05M (+236.4%)
114.00M
est: -30.07M (+479.1%)
117.00M
est: 46.72M (+150.5%)
130.00M
est: 117.97M (+10.2%)
141.00M
est: 128.68M (+9.6%)
34.00M
est: 124.14M (-72.6%)
32.00M
est: 85.35M (-62.5%)
97.95M
86.66M – 110.58M
+14.8% YoY
85.64M
64.80M – 114.31M
-12.6% YoY
107.50M
69.97M – 138.33M
+25.5% YoY
129.82M
91.15M – 170.07M
+20.8% YoY
175.76M
123.41M – 230.26M
+35.4% YoY
179.92M
126.33M – 235.71M
+2.4% YoY
EPS
0.74
est: 0.82 (-9.3%)
0.83
est: 0.68 (+22.4%)
1.59
est: 1.55 (+2.8%)
1.52
est: 1.87 (-18.6%)
1.28
est: 1.66 (-22.7%)
0.22
est: -0.65 (+134.0%)
1.92
est: 2.22 (-13.4%)
4.15
est: 5.06 (-18.0%)
4.75
est: 5.27 (-9.9%)
3.98
est: 5.33 (-25.3%)
5.22
est: 7.39 (-29.4%)
8.01
4.91 – 11.24
+8.4% YoY
7.27
4.45 – 10.20
-9.3% YoY
8.46
5.18 – 11.86
+16.3% YoY
10.02
6.14 – 14.06
+18.6% YoY
15.28
9.36 – 21.44
+52.4% YoY
15.56
9.53 – 21.83
+1.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-14 A- 4/5 3/5 5/5 5/5 3/5 3/5 2/5
2026-05-13 A- 4/5 3/5 5/5 5/5 3/5 3/5 2/5
2026-05-12 A- 4/5 3/5 5/5 5/5 3/5 3/5 2/5
2026-05-11 A- 4/5 3/5 5/5 5/5 3/5 3/5 2/5
2026-05-08 A- 4/5 3/5 5/5 5/5 3/5 3/5 2/5
2026-05-07 A- 4/5 3/5 5/5 5/5 3/5 3/5 2/5
2026-05-05 A- 4/5 3/5 5/5 5/5 3/5 3/5 2/5
2026-05-04 A- 4/5 3/5 5/5 5/5 3/5 3/5 2/5
2026-04-30 A- 4/5 3/5 5/5 5/5 3/5 3/5 2/5
2026-04-29 A 4/5 3/5 5/5 5/5 3/5 4/5 2/5
2026-04-28 A 4/5 3/5 5/5 5/5 3/5 4/5 2/5
2026-04-27 A 4/5 3/5 5/5 5/5 3/5 4/5 2/5
2026-04-24 A- 4/5 3/5 5/5 5/5 3/5 3/5 2/5
2026-04-23 A- 4/5 3/5 5/5 5/5 3/5 3/5 2/5
2026-04-22 A- 4/5 3/5 5/5 5/5 3/5 3/5 2/5
2026-04-21 A- 4/5 3/5 5/5 5/5 3/5 3/5 2/5
2026-04-20 A- 4/5 3/5 5/5 5/5 3/5 3/5 2/5
2026-04-17 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-16 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
855.14M
OE per share TTM
0.88
Owner's Yield
2.82%
Maintenance CapEx ratio
1.17%
Maint CapEx / Avg PPE
1.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
227.6K
Shares Outstanding
1.02B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Simon Alexander Borrows CEO & Member of Board of Directors 5M male
James Graham Hatchley Group Finance Director & Member of Board of Directors 2M male
Jasi Halai COO & Board of Directors 2M female
Bernardo De Sa Braamcamp Sobral Sottomayor Managing Partner & Head of European Infrastructure male
Kevin J. Dunn General Counsel & Company Secretary male
Robert K. Collins Managing Partner & Head of North American Infrastructure male
Silvia Santoro Group Investor Relations & Sustainability Strategy Director female
Kathryn van der Kroft Group Communications Director female
James Dawes Chief Financial Officer male
John Paul Decesare Director of Group Compliance male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits