Telecom Plus Plc (TEP.L)
London, GB
Telecom Plus Plc, established in 1996 and headquartered in London, UK, operates as a significant provider of diverse essential services throughout the United Kingdom. The company's extensive portfolio encompasses utility offerings like gas and electricity, alongside communication solutions such as fixed-line and mobile telephony, and broadband internet. Furthermore, it provides a comprehensive array of insurance products, including coverage for bill protection, life, home, and boilers, as well as cashback card services, all primarily delivered under its Utility Warehouse and TML brand names.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.57% | -5.99% | -14.19% | -26.72% | -36.54% | -26.07% | -50.17% | -33.95% | -17.97% | -2.71% | +368.90% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 5 | 0 |
| Hold | 1 | +1 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Diversified Utilities: +5.3%+5.6% ★ Q1'26: +3.6% (vs Q1'24)
-
EPS growth Diversified Utilities: +4.4%+5.3% ★ Q1'26: +30.0% (vs Q1'24)
-
FCF margin FCF growth · Diversified Utilities: +8.5%+4.9% ★ Q1'26: +3.8% (vs Q1'24)
-
EBIT margin Diversified Utilities: +20.5%+6.4% Q1'26: +8.0% (vs Q1'24)
-
ROIC Diversified Utilities: +4.5%+21.7% ★ Q1'26: +66.4% (vs Q1'24)
-
Share dilution Diversified Utilities: -0.2%+0.9% Q1'26: +1.3% (vs Q1'24)
-
Debt / EBITDA Net debt/EBITDA · Diversified Utilities: 3.55×1.53× ★ Q1'26: 0.53× (vs Q1'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2001 actual |
Mar 2002 actual |
Mar 2003 actual |
Mar 2006 actual |
Mar 2007 actual |
Mar 2008 actual |
Mar 2009 actual |
Mar 2010 actual |
Mar 2011 actual |
Mar 2012 actual |
Mar 2013 actual |
Mar 2014 actual |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 4 Rev. Ana. 3 EPS Ana. |
Mar 2027 4 Rev. Ana. 3 EPS Ana. |
Mar 2028 4 Rev. Ana. 3 EPS Ana. |
Mar 2029 3 Rev. Ana. 1 EPS Ana. |
Mar 2030 3 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
28.11M
est: 29.13M (-3.5%)
|
32.68M
est: 32.18M (+1.6%)
|
58.04M
est: 52.27M (+11.0%)
|
136.34M
est: 128.19M (+6.4%)
|
176.07M
est: 191.83M (-8.2%)
|
186.46M
est: 188.93M (-1.3%)
|
278.34M
est: 286.36M (-2.8%)
|
369.07M
est: 367.50M (+0.4%)
|
418.85M
est: 427.87M (-2.1%)
|
471.46M
est: 497.62M (-5.3%)
|
601.51M
est: 608.26M (-1.1%)
|
659.72M
est: 691.32M (-4.6%)
|
729.18M
est: 724.15M (+0.7%)
|
744.73M
est: 739.64M (+0.7%)
|
740.29M
est: 761.10M (-2.7%)
|
792.87M
est: 782.56M (+1.3%)
|
804.44M
est: 832.17M (-3.3%)
|
875.77M
est: 870.13M (+0.6%)
|
861.20M
est: 868.37M (-0.8%)
|
967.43M
est: 992.13M (-2.5%)
|
2.48B
est: 2.58B (-4.0%)
|
2.04B
est: 2.10B (-2.8%)
|
1.84B
est: 1.81B (+1.8%)
|
1.91B
1.88B – 1.94B
+6.0% YoY
|
2.07B
1.99B – 2.14B
+7.9% YoY
|
2.15B
2.08B – 2.23B
+4.2% YoY
|
2.17B
2.09B – 2.25B
+0.9% YoY
|
2.26B
2.18B – 2.34B
+4.0% YoY
|
| EBITDA |
3.03M
est: 1.94M (+56.4%)
|
4.54M
est: 2.10M (+116.4%)
|
6.21M
est: 3.41M (+82.0%)
|
-1.03M
est: 18.81M (-105.5%)
|
11.70M
est: -329.2K (+3,654.8%)
|
16.32M
est: 13.57M (+20.2%)
|
22.21M
est: 30.45M (-27.1%)
|
17.23M
est: 32.84M (-47.5%)
|
26.25M
est: 24.59M (+6.8%)
|
29.50M
est: 36.03M (-18.1%)
|
32.56M
est: 42.40M (-23.2%)
|
35.85M
est: 44.72M (-19.8%)
|
51.01M
est: 48.58M (+5.0%)
|
51.57M
est: 60.93M (-15.4%)
|
57.54M
est: 54.94M (+4.7%)
|
57.60M
est: 122.92M (-53.1%)
|
60.13M
est: 59.15M (+1.6%)
|
67.94M
est: 60.10M (+13.0%)
|
65.07M
est: 62.55M (+4.0%)
|
70.26M
est: 66.43M (+5.8%)
|
106.03M
est: 71.09M (+49.2%)
|
131.35M
est: 75.10M (+74.9%)
|
142.13M
est: 120.20M (+18.2%)
|
127.38M
124.93M – 129.10M
+6.0% YoY
|
137.49M
132.46M – 142.22M
+7.9% YoY
|
143.27M
138.17M – 148.08M
+4.2% YoY
|
144.55M
139.33M – 149.46M
+0.9% YoY
|
150.38M
144.96M – 155.49M
+4.0% YoY
|
| EBIT |
2.77M
est: 1.50M (+84.6%)
|
4.22M
est: 1.62M (+160.1%)
|
5.70M
est: 2.64M (+116.2%)
|
-1.61M
est: 14.74M (-110.9%)
|
11.60M
est: -3.89M (+398.0%)
|
16.76M
est: 9.85M (+70.2%)
|
22.52M
est: 21.22M (+6.1%)
|
18.20M
est: 25.67M (-29.1%)
|
27.58M
est: 18.86M (+46.2%)
|
30.88M
est: 29.19M (+5.8%)
|
34.71M
est: 34.47M (+0.7%)
|
35.52M
est: 35.57M (-0.1%)
|
44.13M
est: 34.76M (+26.9%)
|
36.75M
est: 39.13M (-6.1%)
|
42.25M
est: 37.50M (+12.6%)
|
41.90M
est: 43.40M (-3.5%)
|
44.31M
est: 44.50M (-0.4%)
|
50.17M
est: 46.26M (+8.4%)
|
45.79M
est: 49.27M (-7.1%)
|
49.63M
est: 52.32M (-5.1%)
|
85.89M
est: 55.99M (+53.4%)
|
109.73M
est: 59.15M (+85.5%)
|
119.05M
est: 92.99M (+28.0%)
|
98.55M
96.66M – 99.88M
+6.0% YoY
|
106.37M
102.48M – 110.03M
+7.9% YoY
|
110.84M
106.90M – 114.56M
+4.2% YoY
|
111.83M
107.79M – 115.63M
+0.9% YoY
|
116.34M
112.15M – 120.29M
+4.0% YoY
|
| Net Income |
2.44M
est: 3.46M (-29.6%)
|
2.96M
est: 3.98M (-25.7%)
|
3.98M
est: 4.87M (-18.3%)
|
-1.38M
est: 11.95M (-111.6%)
|
8.61M
est: -2.10M (+510.9%)
|
11.95M
est: 8.47M (+41.1%)
|
16.18M
est: 18.19M (-11.0%)
|
13.44M
est: 20.79M (-35.3%)
|
20.73M
est: 15.60M (+32.8%)
|
23.45M
est: 24.07M (-2.6%)
|
27.07M
est: 28.72M (-5.8%)
|
27.46M
est: 30.80M (-10.8%)
|
32.30M
est: 30.83M (+4.8%)
|
31.77M
est: 33.27M (-4.5%)
|
30.44M
est: 32.43M (-6.1%)
|
30.49M
est: 97.77M (-68.8%)
|
33.10M
est: 32.38M (+2.2%)
|
35.91M
est: 34.56M (+3.9%)
|
32.58M
est: 35.27M (-7.6%)
|
35.47M
est: 37.45M (-5.3%)
|
68.43M
est: 68.43M (+0.0%)
|
71.04M
est: 71.04M (+0.0%)
|
76.10M
est: 94.69M (-19.6%)
|
98.62M
97.10M – 100.14M
+4.2% YoY
|
82.94M
79.94M – 85.94M
-15.9% YoY
|
108.73M
73.09M – 117.48M
+31.1% YoY
|
101.88M
97.10M – 106.37M
-6.3% YoY
|
118.61M
113.05M – 123.85M
+16.4% YoY
|
| SGA |
—
est: 3.00M (-100.0%)
|
—
est: 3.25M (-100.0%)
|
8.51M
est: 5.28M (+61.4%)
|
11.66M
est: 33.87M (-65.6%)
|
16.16M
est: 29.18M (-44.6%)
|
13.40M
est: 24.52M (-45.4%)
|
22.98M
est: 33.35M (-31.1%)
|
26.85M
est: 40.94M (-34.4%)
|
28.30M
est: 46.34M (-38.9%)
|
32.56M
est: 48.38M (-32.7%)
|
53.20M
est: 59.41M (-10.4%)
|
64.39M
est: 60.46M (+6.5%)
|
67.40M
est: 68.46M (-1.6%)
|
76.29M
est: 69.42M (+9.9%)
|
78.76M
est: 77.86M (+1.1%)
|
87.13M
est: 79.79M (+9.2%)
|
95.68M
est: 92.54M (+3.4%)
|
95.90M
est: 99.88M (-4.0%)
|
104.67M
est: 105.70M (-1.0%)
|
114.11M
est: 112.26M (+1.7%)
|
178.71M
est: 120.12M (+48.8%)
|
203.24M
est: 126.90M (+60.2%)
|
190.01M
est: 185.93M (+2.2%)
|
197.04M
193.26M – 199.70M
+6.0% YoY
|
212.69M
204.90M – 220.00M
+7.9% YoY
|
221.62M
213.74M – 229.05M
+4.2% YoY
|
223.59M
215.53M – 231.19M
+0.9% YoY
|
232.62M
224.23M – 240.52M
+4.0% YoY
|
| EPS |
0.05
est: 0.04 (+6.4%)
|
0.05
est: 0.05 (+7.1%)
|
0.07
est: 0.06 (+10.1%)
|
-0.02
est: -0.01 (-263.8%)
|
0.13
est: 0.12 (+9.1%)
|
0.18
est: 0.18 (+0.2%)
|
0.24
est: 0.25 (-4.6%)
|
0.20
est: 0.18 (+9.0%)
|
0.30
est: 0.29 (+4.3%)
|
0.34
est: 0.34 (-0.1%)
|
0.39
est: 0.38 (+2.6%)
|
0.37
est: 0.48 (-22.5%)
|
0.41
est: 0.53 (-22.6%)
|
0.33
est: 0.56 (-41.0%)
|
0.38
est: 0.59 (-35.1%)
|
0.39
est: 0.57 (-31.0%)
|
0.42
est: 0.58 (-27.8%)
|
0.46
est: 0.58 (-21.3%)
|
0.42
est: 0.60 (-29.9%)
|
0.45
est: 0.61 (-26.0%)
|
0.86
est: 0.96 (-10.7%)
|
0.90
est: 1.09 (-17.1%)
|
0.96
est: 1.18 (-18.9%)
|
1.24
1.21 – 1.25
+4.5% YoY
|
1.03
1.00 – 1.07
-17.1% YoY
|
1.13
0.91 – 1.47
+10.7% YoY
|
1.27
1.21 – 1.33
+12.1% YoY
|
1.48
1.41 – 1.55
+16.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-28 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-27 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-26 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-22 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-21 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-20 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-19 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-18 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-15 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-14 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-13 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-12 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-11 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-08 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-07 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-06 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-05 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-01 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-30 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-29 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-28 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-27 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-24 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-23 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-22 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-21 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-20 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-17 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-16 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Tweedy, Browne International Insider + Value ETF ICPY | 0.83% | 573.8K | 0.80% |
| 2 | Tweedy, Browne Insider + Value ETF COPY | 0.55% | 1.72M | 0.89% |
| 3 | WisdomTree UK Quality Dividend Growth UCITS ETF - GBP UGRW.L | 0.32% | 35.3K | 0.29% |
| 4 | WisdomTree Europe SmallCap Dividend UCITS ETF WTES.DE | 0.30% | 274.7K | 0.38% |
| 5 | WisdomTree Europe SmallCap Dividend UCITS ETF Acc DFEA.L | 0.30% | 274.7K | 0.38% |
| 6 | Amundi Prime UK Mid & Small Cap UCITS ETF DR - GBP (D) PRUK.L | 0.28% | 1.20M | 0.05% |
| 7 | Vanguard FTSE 250 UCITS ETF (GBP) Distributing VMID.DE | 0.24% | 6.42M | 0.10% |
| 8 | Vanguard FTSE 250 UCITS ETF VMIG.MI | 0.24% | 6.42M | 0.10% |
| 9 | Invesco FTSE 250 UCITS ETF S250.L | 0.21% | 74.7K | 0.12% |
| 10 | iShares FTSE 250 UCITS ETF MIDD.L | 0.21% | 1.75M | 0.40% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Stuart Burnett | Chief Executive Officer & Director | 2M | male |
| Nicholas J. Schoenfeld | Chief Financial Officer & Director | 1M | male |
| John Marshall | Chief Technology Officer | — | male |
| Libby Townsend | Chief People Officer | — | female |
| David Walter | Chief Commercial Officer | — | male |
| Rob Harris | Chief Operating Officer | — | male |
| Sheryl Jermyn | General Counsel & Compliance Director | — | female |
| David William Baxter | Head of Finance & Company Secretary | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for TEP.L
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
