Subscribe

TP ICAP Group plc (TCAPF)

USD4.57 +0.00 (+0.00%)
GB OTC Financial Services Investment - Banking & Investment Services
Address 22 Grenville Street JE4 8PX
London, ENG, GB
CEO Nicolas Noel Andre Breteau
Website tpicap.com
IPO 2010-01-14
ISIN JE00BMDZN391

Explore sections of this company profile

Also trades on London Stock Exchange · TCAP.L (GBp) Other OTC · TCAPF (USD)
Description

TP ICAP Group PLC provides intermediary services, contextual insights, trade execution, pre-trade and settlement services, and data-led solutions in Europe, the Middle East, Africa, the Americas, and the Asia Pacific. It operates through Global Broking, Energy & Commodities, Liquidnet, and Parameta Solutions divisions. The Global Broking division operates in rates, foreign exchange (FX) and money markets, equities, and credit products; and offers broking, facilitating price discovery, and liquidity services. The Energy & Commodities division operates in various commodities markets, including oil, gas, power, renewables, ferrous metals, base metals, precious metals, soft commodities, and digital assets. This division also assists in canvassing the market for expressions of interest, intelligence gathering, negotiations, and post-transaction processing; and provides insights on the impact of unpredictable factors, such as weather conditions, geopolitics, and exchange rate movements. The Liquidnet division operates Liquidnet, a cash equities dark/block electronic trading network; and Coex Partners, a trade advisory and agency execution service that covers listed derivatives, FX, government bonds, cleared interest rate swaps, and cash equities. This division serves hedge funds, asset managers, and asset owners. The Parameta Solutions division provides unbiased data products that facilitate trading, enhance transparency, reduce risk, and enhance operational efficiency; and pricing, reference data, and analytical tools . This division also offers real-time price information for the OTC financial and commodity markets delivering independent data for various asset classes, including rates, FX and money markets, volatility, oil, energy, inflation, credit, and equities. TP ICAP Group PLC is based in Saint Helier, Jersey.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD4.57 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
756
Beta
0.38
Float Shares
707.26M
Free Float %
96.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +11.11% +14.29% +9.59% +14.29% +26.98% +109.42% +30.72% -10.11% -11.11%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (1 ratings, all time) Buy
Price Targets & DCF
Current price
4.57
DCF (Unlevered) 15.36 +236.0%
DCF (Levered) 11.00 +140.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
1.68
Distress
Piotroski F-Score
8 / 9
Strong
MOAT Score
7 / 10
Strong MOAT
Operational MOAT
✗ Below peers
  • Revenue growth Investment - Banking & Investment Services: +23.9%
    +7.9% Q4'25: +20.1% (vs Q4'23)
  • EPS growth Investment - Banking & Investment Services: +31.6%
    +14.3% Q4'25: +968.0% (vs Q4'23)
  • FCF margin FCF growth · Investment - Banking & Investment Services: +22.1%
    +7.2% Q4'25: +15.8% (vs Q4'23)
  • EBIT margin Investment - Banking & Investment Services: +33.7%
    +13.5% Q4'25: +12.1% (vs Q4'23)
  • ROIC Investment - Banking & Investment Services: +2.7%
    +30.4% Q4'25: +56.8% (vs Q4'23)
  • Share dilution Investment - Banking & Investment Services: +0.1%
    +31.6% Q4'25: -2.1% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Investment - Banking & Investment Services: -0.48×
    2.31× Q4'25: 1.21× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.36) × ERP
WACC = 75% × Ke + 25% × Kd (6.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 15.36 Current price: 4.57
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
1 EPS Ana.
Dec 2027
5 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
2 Rev. Ana.
1 EPS Ana.
Revenue
796.00M
est: 1.18B (-32.5%)
891.50M
est: 1.09B (-18.4%)
1.76B
est: 2.36B (-25.5%)
1.76B
est: 2.24B (-21.3%)
1.83B
est: 2.41B (-24.1%)
1.79B
est: 2.49B (-27.9%)
1.81B
est: 2.54B (-28.7%)
2.06B
est: 2.51B (-18.0%)
2.19B
est: 2.76B (-20.6%)
2.19B
est: 2.25B (-2.6%)
2.36B
est: 2.34B (+1.1%)
2.44B
2.39B – 2.49B
+4.3% YoY
2.46B
2.43B – 2.48B
+0.9% YoY
2.53B
2.49B – 2.57B
+2.9% YoY
2.56B
2.53B – 2.61B
+1.3% YoY
EBITDA
139.80M
est: 168.79M (-17.2%)
90.00M
est: 156.30M (-42.4%)
189.00M
est: 337.70M (-44.0%)
177.00M
est: 320.77M (-44.8%)
246.00M
est: 345.50M (-28.8%)
274.00M
est: 356.34M (-23.1%)
210.00M
est: 363.13M (-42.2%)
296.00M
est: 359.59M (-17.7%)
276.00M
est: 394.97M (-30.1%)
388.00M
est: 584.86M (-33.7%)
432.93M
est: 607.74M (-28.8%)
633.79M
622.99M – 648.13M
+4.3% YoY
639.44M
632.44M – 646.31M
+0.9% YoY
658.24M
649.05M – 669.21M
+2.9% YoY
666.73M
657.41M – 677.84M
+1.3% YoY
EBIT
123.60M
est: 100.20M (+23.4%)
72.00M
est: 92.78M (-22.4%)
108.00M
est: 200.47M (-46.1%)
98.00M
est: 190.42M (-48.5%)
143.00M
est: 205.10M (-30.3%)
179.00M
est: 211.54M (-15.4%)
82.00M
est: 215.56M (-62.0%)
169.00M
est: 213.47M (-20.8%)
159.00M
est: 234.46M (-32.2%)
274.00M
est: 526.24M (-47.9%)
317.95M
est: 546.82M (-41.9%)
570.26M
560.54M – 583.17M
+4.3% YoY
575.35M
569.05M – 581.53M
+0.9% YoY
592.27M
583.99M – 602.14M
+2.9% YoY
599.90M
591.52M – 609.90M
+1.3% YoY
Net Income
82.90M
est: 222.50M (-62.7%)
43.20M
est: 272.82M (-84.2%)
87.00M
est: 231.77M (-62.5%)
32.00M
est: 222.70M (-85.6%)
67.00M
est: 234.59M (-71.4%)
96.00M
est: 226.60M (-57.6%)
5.00M
est: 151.37M (-96.7%)
103.00M
est: 189.42M (-45.6%)
74.00M
est: 211.51M (-65.0%)
167.00M
est: 309.98M (-46.1%)
185.97M
est: 327.47M (-43.2%)
358.18M
351.67M – 365.94M
+9.4% YoY
372.48M
365.72M – 380.55M
+4.0% YoY
398.24M
391.00M – 406.86M
+6.9% YoY
401.78M
394.48M – 410.48M
+0.9% YoY
SGA
693.90M
est: 319.30M (+117.3%)
763.50M
est: 295.67M (+158.2%)
1.51B
est: 638.83M (+136.5%)
231.00M
est: 606.81M (-61.9%)
223.00M
est: 653.59M (-65.9%)
188.00M
est: 674.10M (-72.1%)
241.00M
est: 686.93M (-64.9%)
294.00M
est: 680.25M (-56.8%)
1.86B
est: 747.17M (+148.8%)
273.00M
est: 615.85M (-55.7%)
285.00M
est: 639.95M (-55.5%)
667.37M
656.00M – 682.48M
+4.3% YoY
673.33M
665.96M – 680.56M
+0.9% YoY
693.13M
683.44M – 704.68M
+2.9% YoY
702.06M
692.25M – 713.76M
+1.3% YoY
EPS
0.30
est: 0.28 (+5.9%)
0.16
est: 0.35 (-53.9%)
0.14
est: 0.29 (-52.5%)
0.05
est: 0.28 (-82.0%)
0.11
est: 0.30 (-63.2%)
0.14
est: 0.29 (-51.5%)
0.01
est: 0.19 (-96.6%)
0.13
est: 0.24 (-46.1%)
0.09
est: 0.27 (-65.5%)
0.22
est: 0.30 (-26.6%)
0.25
est: 0.32 (-21.0%)
0.35
0.34 – 0.35
+9.4% YoY
0.36
0.35 – 0.37
+4.0% YoY
0.39
0.38 – 0.39
+6.9% YoY
0.39
0.38 – 0.40
+0.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-20 A- 4/5 5/5 3/5 4/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
541.73M
OE per share TTM
0.70
Owner's Yield
18.18%
Maintenance CapEx ratio
23.45%
Maint CapEx / Avg PPE
11.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
57.6K
Shares Outstanding
730.67M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Nicolas Noel Andre Breteau Group Chief Executive Officer & Executive Director 6M male
Robin James Stewart Chief Financial Officer & Executive Director 3M male
Philip Price Group General Counsel, Company Secretary & Executive Director 3M male
Mark Allen Chief Operating Officer of Institutional Services Division male
Max Spoto Group Chief Operating Officer male
Richard Newman Group Head of Marketing & Communications
Amir Zaidi Global Head of Compliance male
Susan Maple Group Head of Human Resources female
Dominic Lagan Head of Investor Relations male
John Martin Managing Director of Coex Partners - New York male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits