Subscribe

TP ICAP Group plc (TCAP.L)

GBp353.80 +4.00 (+1.14%)
GB LSE Financial Services Investment - Banking & Investment Services
Address 22 Grenville Street JE4 8PX
Saint Helier, GB
CEO Nicolas Noel Andre Breteau
Website tpicap.com
IPO 2000-10-24
ISIN JE00BMDZN391

Explore sections of this company profile

Also trades on London Stock Exchange · TCAP.L (GBp) Other OTC · TCAPF (USD)
Description

TP ICAP Group PLC provides intermediary services, contextual insights, trade execution, pre-trade and settlement services, and data-led solutions in Europe, the Middle East, Africa, the Americas, and the Asia Pacific. It operates through Global Broking, Energy & Commodities, Liquidnet, and Parameta Solutions divisions. The Global Broking division operates in rates, foreign exchange (FX) and money markets, equities, and credit products; and offers broking, facilitating price discovery, and liquidity services. The Energy & Commodities division operates in various commodities markets, including oil, gas, power, renewables, ferrous metals, base metals, precious metals, soft commodities, and digital assets. This division also assists in canvassing the market for expressions of interest, intelligence gathering, negotiations, and post-transaction processing; and provides insights on the impact of unpredictable factors, such as weather conditions, geopolitics, and exchange rate movements. The Liquidnet division operates Liquidnet, a cash equities dark/block electronic trading network; and Coex Partners, a trade advisory and agency execution service that covers listed derivatives, FX, government bonds, cleared interest rate swaps, and cash equities. This division serves hedge funds, asset managers, and asset owners. The Parameta Solutions division provides unbiased data products that facilitate trading, enhance transparency, reduce risk, and enhance operational efficiency; and pricing, reference data, and analytical tools . This division also offers real-time price information for the OTC financial and commodity markets delivering independent data for various asset classes, including rates, FX and money markets, volatility, oil, energy, inflation, credit, and equities. TP ICAP Group PLC is based in Saint Helier, Jersey.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp353.80 +4.00 (+1.14%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.38
Float Shares
707.26M
Free Float %
96.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.39% -4.26% -3.35% +20.79% +20.08% +17.76% +16.20% +101.72% +43.27% +2.05% +46.63%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
353.80
DCF (Unlevered) 1,447.45 +309.1%
DCF (Levered) 1,247.51 +252.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 43% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 -1
Hold 3 +2
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
1.90
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Investment - Banking & Investment Services: +23.9%
    +4.9% Q4'25: +14.9% (vs Q4'23)
  • EPS growth Investment - Banking & Investment Services: +31.6%
    +14.3% Q4'25: +968.0% (vs Q4'23)
  • FCF margin FCF growth · Investment - Banking & Investment Services: +22.1%
    +7.2% Q4'25: +15.8% (vs Q4'23)
  • EBIT margin Investment - Banking & Investment Services: +33.7%
    +13.5% Q4'25: +12.1% (vs Q4'23)
  • ROIC Investment - Banking & Investment Services: +2.7%
    +30.4% Q4'25: +56.8% (vs Q4'23)
  • Share dilution Investment - Banking & Investment Services: +0.1%
    -2.3% Q4'25: -2.1% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Investment - Banking & Investment Services: -0.48×
    2.31× Q4'25: 1.21× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.36) × ERP
WACC = 70% × Ke + 30% × Kd (6.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,447.45 Current price: 353.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2003
actual
Dec 2004
actual
Dec 2005
actual
Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
5 EPS Ana.
Dec 2027
5 Rev. Ana.
5 EPS Ana.
Dec 2028
1 Rev. Ana.
2 EPS Ana.
Dec 2029
2 Rev. Ana.
1 EPS Ana.
Revenue
473.90M
est: 466.57M (+1.6%)
583.90M
est: 672.58M (-13.2%)
649.40M
est: 835.31M (-22.3%)
654.10M
est: 761.16M (-14.1%)
753.80M
est: 762.51M (-1.1%)
943.60M
est: 928.43M (+1.6%)
947.70M
est: 966.30M (-1.9%)
908.50M
est: 920.01M (-1.3%)
910.20M
est: 924.96M (-1.6%)
850.80M
est: 877.09M (-3.0%)
803.70M
est: 834.82M (-3.7%)
703.50M
est: 713.47M (-1.4%)
796.00M
est: 800.02M (-0.5%)
891.50M
est: 883.67M (+0.9%)
1.76B
est: 1.74B (+0.7%)
1.76B
est: 1.76B (+0.2%)
1.83B
est: 1.82B (+0.6%)
1.81B
est: 1.82B (-0.7%)
1.87B
est: 1.88B (-0.6%)
2.12B
est: 2.08B (+1.8%)
2.21B
est: 2.17B (+1.7%)
2.25B
est: 2.25B (+0.2%)
2.36B
est: 2.34B (+1.1%)
2.44B
2.40B – 2.50B
+4.5% YoY
2.46B
2.44B – 2.49B
+0.9% YoY
2.54B
2.50B – 2.58B
+2.9% YoY
2.57B
2.53B – 2.61B
+1.3% YoY
EBITDA
79.80M
est: 71.48M (+11.6%)
87.90M
est: 132.19M (-33.5%)
60.50M
est: 62.97M (-3.9%)
91.80M
est: 103.33M (-11.2%)
94.00M
est: 187.13M (-49.8%)
146.00M
est: 134.55M (+8.5%)
157.50M
est: 139.88M (+12.6%)
137.90M
est: 151.19M (-8.8%)
109.90M
est: 149.89M (-26.7%)
18.50M
est: 107.72M (-82.8%)
110.10M
est: -35.88M (+406.8%)
97.20M
est: 67.37M (+44.3%)
94.60M
est: 37.76M (+150.5%)
123.00M
est: 118.98M (+3.4%)
264.00M
est: 120.18M (+119.7%)
274.00M
est: 155.63M (+76.1%)
320.00M
est: 123.19M (+159.8%)
274.00M
est: 172.90M (+58.5%)
277.00M
est: 175.50M (+57.8%)
293.00M
est: 180.74M (+62.1%)
352.00M
est: 183.98M (+91.3%)
378.00M
est: 516.46M (-26.8%)
433.00M
est: 537.25M (-19.4%)
561.49M
551.92M – 574.19M
+4.5% YoY
566.50M
560.30M – 572.58M
+0.9% YoY
583.16M
575.01M – 592.87M
+2.9% YoY
590.67M
582.42M – 600.51M
+1.3% YoY
EBIT
71.50M
est: 44.90M (+59.3%)
44.70M
est: 98.75M (-54.7%)
68.00M
est: 27.32M (+148.9%)
138.60M
est: 84.83M (+63.4%)
143.90M
est: 115.00M (+25.1%)
168.20M
est: 160.48M (+4.8%)
175.10M
est: 161.95M (+8.1%)
156.20M
est: 162.62M (-3.9%)
144.10M
est: 153.62M (-6.2%)
6.70M
est: 123.84M (-94.6%)
103.40M
est: -22.27M (+564.3%)
51.10M
est: 83.75M (-39.0%)
123.60M
est: 54.63M (+126.3%)
72.00M
est: 135.93M (-47.0%)
108.00M
est: 140.78M (-23.3%)
98.00M
est: 101.11M (-3.1%)
143.00M
est: 96.27M (+48.5%)
179.00M
est: 148.80M (+20.3%)
149.00M
est: 151.03M (-1.3%)
166.00M
est: 155.55M (+6.7%)
235.00M
est: 158.33M (+48.4%)
264.00M
est: 456.55M (-42.2%)
318.00M
est: 474.93M (-33.0%)
496.35M
487.89M – 507.58M
+4.5% YoY
500.78M
495.30M – 506.16M
+0.9% YoY
515.51M
508.30M – 524.10M
+2.9% YoY
522.15M
514.85M – 530.85M
+1.3% YoY
Net Income
39.10M
est: 134.90M (-71.0%)
19.90M
est: 57.81M (-65.6%)
61.00M
est: 8.57M (+611.8%)
127.60M
est: 55.58M (+129.6%)
73.40M
est: 127.83M (-42.6%)
94.50M
est: 89.37M (+5.7%)
110.80M
est: 98.35M (+12.7%)
108.50M
est: 105.49M (+2.9%)
89.40M
est: 109.37M (-18.3%)
-59.00M
est: 84.77M (-169.6%)
65.60M
est: -56.16M (+216.8%)
24.60M
est: 54.83M (-55.1%)
82.90M
est: 28.23M (+193.6%)
43.20M
est: 92.44M (-53.3%)
87.00M
est: 87.26M (-0.3%)
32.00M
est: 86.24M (-62.9%)
53.00M
est: 33.13M (+60.0%)
96.00M
est: 70.21M (+36.7%)
5.00M
est: 71.26M (-93.0%)
103.00M
est: 73.39M (+40.3%)
74.00M
est: 74.71M (-0.9%)
167.00M
est: 232.44M (-28.2%)
186.00M
est: 243.12M (-23.5%)
266.48M
258.20M – 276.31M
+9.6% YoY
277.13M
265.36M – 282.67M
+4.0% YoY
296.29M
290.90M – 302.70M
+6.9% YoY
298.93M
293.51M – 305.41M
+0.9% YoY
SGA
est: 57.25M (-100.0%)
499.60M
est: 82.53M (+505.3%)
582.60M
est: 102.50M (+468.4%)
556.80M
est: 629.29M (-11.5%)
636.20M
est: 549.78M (+15.7%)
774.10M
est: 765.87M (+1.1%)
781.20M
est: 797.55M (-2.1%)
764.40M
est: 735.97M (+3.9%)
792.00M
est: 759.63M (+4.3%)
731.80M
est: 753.38M (-2.9%)
699.30M
est: 827.41M (-15.5%)
607.90M
est: 574.57M (+5.8%)
693.90M
est: 682.05M (+1.7%)
763.50M
est: 755.59M (+1.0%)
1.51B
est: 1.51B (-0.1%)
231.00M
est: 1.46B (-84.2%)
223.00M
est: 1.52B (-85.3%)
188.00M
est: 1.59B (-88.1%)
241.00M
est: 1.61B (-85.0%)
294.00M
est: 1.66B (-82.3%)
265.00M
est: 1.69B (-84.3%)
273.00M
est: 228.90M (+19.3%)
est: 238.11M (-100.0%)
248.85M
244.61M – 254.49M
+4.5% YoY
251.07M
248.33M – 253.77M
+0.9% YoY
258.46M
254.85M – 262.76M
+2.9% YoY
261.79M
258.13M – 266.15M
+1.3% YoY
EPS
0.20
est: 0.17 (+16.5%)
0.09
est: 0.25 (-61.8%)
0.26
est: 0.37 (-28.9%)
0.54
est: 0.45 (+19.4%)
0.31
est: 0.32 (-3.1%)
0.40
est: 0.42 (-3.8%)
0.46
est: 0.48 (-3.8%)
0.45
est: 0.46 (-1.7%)
0.37
est: 0.44 (-16.8%)
-0.24
est: 0.41 (-159.1%)
0.27
est: 0.38 (-28.7%)
0.10
est: 0.30 (-66.6%)
0.30
est: 0.28 (+5.7%)
0.16
est: 0.35 (-53.6%)
0.14
est: 0.29 (-51.6%)
0.05
est: 0.30 (-82.9%)
0.08
est: 0.29 (-70.8%)
0.14
est: 0.29 (-51.3%)
0.01
est: 0.19 (-96.6%)
0.13
est: 0.24 (-46.8%)
0.10
est: 0.27 (-64.4%)
0.22
est: 0.30 (-26.6%)
0.25
est: 0.32 (-21.1%)
0.35
0.34 – 0.36
+9.6% YoY
0.36
0.35 – 0.37
+4.0% YoY
0.39
0.38 – 0.39
+6.9% YoY
0.39
0.38 – 0.40
+0.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 3/5 4/5 2/5 3/5 3/5
2026-05-28 A- 4/5 5/5 3/5 4/5 2/5 3/5 3/5
2026-05-27 A- 4/5 5/5 3/5 4/5 2/5 3/5 3/5
2026-05-26 A- 4/5 5/5 3/5 4/5 2/5 3/5 3/5
2026-05-22 A- 4/5 5/5 3/5 4/5 2/5 3/5 3/5
2026-05-21 A- 4/5 5/5 3/5 4/5 2/5 3/5 3/5
2026-05-20 A- 4/5 5/5 3/5 4/5 2/5 3/5 3/5
2026-05-19 A- 4/5 5/5 3/5 4/5 2/5 3/5 3/5
2026-05-18 A- 4/5 5/5 3/5 4/5 2/5 3/5 3/5
2026-05-15 A- 4/5 5/5 3/5 4/5 2/5 3/5 3/5
2026-05-14 A- 4/5 5/5 3/5 4/5 2/5 3/5 3/5
2026-05-13 A- 4/5 5/5 3/5 4/5 2/5 3/5 3/5
2026-05-12 A- 4/5 5/5 3/5 4/5 2/5 3/5 3/5
2026-05-11 A- 4/5 5/5 3/5 4/5 2/5 3/5 3/5
2026-05-08 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-05-07 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-05-06 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-05-05 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-05-01 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-30 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-29 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-28 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-27 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-24 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-23 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-22 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-21 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-20 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-17 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-16 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-15 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
591.00M
OE per share TTM
0.76
Owner's Yield
25.96%
Maintenance CapEx ratio
17.04%
Maint CapEx / Avg PPE
11.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
57.6K
Shares Outstanding
730.67M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Nicolas Noel Andre Breteau Group Chief Executive Officer & Executive Director 5M male
Robin James Stewart Chief Financial Officer & Executive Director 2M male
Philip Price Group General Counsel, Company Secretary & Executive Director 2M male
Mark Allen Chief Operating Officer of Institutional Services Division male
Max Spoto Group Chief Operating Officer male
Richard Newman Group Head of Marketing & Communications
Amir Zaidi Global Head of Compliance male
Susan Maple Group Head of Human Resources female
Dominic Lagan Head of Investor Relations male
John Martin Managing Director of Coex Partners - New York male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits