Subscribe

Surgical Science Sweden AB (publ) (SUS.ST)

SEK32.62 +0.44 (+1.37%)
SE STO Healthcare Medical - Healthcare Information Services
Address Drakegatan 7 A, 3 tr. 412 50
Gothenburg, SE
CEO Tom Englund
IPO 2017-06-19
ISIN SE0014428512

Explore sections of this company profile

Also trades on Other OTC · SUSRF (USD) Stockholm Stock Exchange · SUS.ST (SEK)
Description

Surgical Science Sweden AB (publ) specializes in the creation and distribution of virtual reality (VR) simulation platforms designed for evidence-backed training in laparoscopic and endoscopic procedures. Among its key offerings is the LapSim training system, which includes LapSim ST, tailored for educating surgical technologists and assistants, as well as LapSim essence, a compact and readily deployable VR simulator. The company's product portfolio further extends to the EndoSim system, a dedicated endoscopy simulator for comprehensive medical training. It also features TeamSim, an innovative platform fostering inter-professional education by integrating surgical simulation with real-world team dynamics. Additionally, they provide the Simball Box, which delivers velocity feedback alongside instructional task videos demonstrating optimal techniques, alongside their well-known Simbionix and robotic surgery simulators. Established in 1999, Surgical Science AB maintains its headquarters in Gothenburg, Sweden.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK32.62 +0.44 (+1.37%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
190.3K
Beta
0.58
Float Shares
37.07M
Free Float %
72.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.43% +13.81% +4.99% +13.74% -49.33% +20.55% -74.97% -84.85% -72.16% +225.39% +225.39%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
32.62
DCF (Unlevered) 140.67 +331.2%
DCF (Levered) 87.53 +168.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 75% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 2 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.65
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Healthcare Information Services: +14.2%
    +12.3% Q1'26: -6.1% (vs Q1'25)
  • EPS growth Medical - Healthcare Information Services: +43.1%
    -49.2% Q1'26: -43.1% (vs Q1'25)
  • FCF margin FCF growth · Medical - Healthcare Information Services: +49.2%
    +8.6% Q1'26: +20.1% (vs Q1'25)
  • EBIT margin Medical - Healthcare Information Services: +8.8%
    +11.0% Q1'26: +9.7% (vs Q1'25)
  • ROIC Medical - Healthcare Information Services: +5.2%
    +2.0% Q1'26: +2.1% (vs Q1'25)
  • Share dilution Medical - Healthcare Information Services: -0.1%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Healthcare Information Services: -0.74×
    0.01× Q1'26: 0.02× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.57) × ERP
WACC = 100% × Ke + 0% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 139.54 Current price: 32.62
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
5 EPS Ana.
Dec 2027
5 Rev. Ana.
5 EPS Ana.
Dec 2028
5 Rev. Ana.
5 EPS Ana.
Dec 2029
2 Rev. Ana.
1 EPS Ana.
Dec 2030
2 Rev. Ana.
1 EPS Ana.
Revenue
57.98M
est: 58.00M (0.0%)
65.70M
est: 76.61M (-14.2%)
101.52M
est: 116.39M (-12.8%)
104.80M
est: 107.55M (-2.6%)
366.78M
est: 328.54M (+11.6%)
802.54M
est: 783.86M (+2.4%)
882.85M
est: 838.25M (+5.3%)
884.09M
est: 892.51M (-0.9%)
992.34M
est: 996.06M (-0.4%)
995.98M
980.52M – 1.01B
0.0% YoY
1.12B
1.06B – 1.18B
+12.0% YoY
1.24B
1.23B – 1.25B
+11.2% YoY
1.46B
1.41B – 1.51B
+17.6% YoY
1.63B
1.58B – 1.69B
+12.0% YoY
EBITDA
-2.25M
est: 18.11M (-112.4%)
-1.95M
est: 23.92M (-108.2%)
30.37M
est: 36.34M (-16.5%)
30.22M
est: 33.59M (-10.0%)
115.05M
est: 102.60M (+12.1%)
271.30M
est: 244.78M (+10.8%)
324.53M
est: 245.91M (+32.0%)
224.29M
est: 261.83M (-14.3%)
192.34M
est: 292.21M (-34.2%)
292.18M
287.65M – 295.69M
0.0% YoY
327.16M
309.98M – 345.83M
+12.0% YoY
363.85M
360.18M – 367.51M
+11.2% YoY
427.87M
412.84M – 443.23M
+17.6% YoY
479.18M
462.35M – 496.38M
+12.0% YoY
EBIT
-4.19M
est: 13.99M (-129.9%)
-4.07M
est: 18.48M (-122.0%)
15.18M
est: 28.07M (-45.9%)
19.97M
est: 25.94M (-23.0%)
88.75M
est: 79.25M (+12.0%)
227.66M
est: 189.08M (+20.4%)
268.92M
est: 188.66M (+42.5%)
163.77M
est: 200.87M (-18.5%)
108.97M
est: 224.17M (-51.4%)
224.15M
220.68M – 226.84M
0.0% YoY
250.99M
237.81M – 265.31M
+12.0% YoY
279.13M
276.32M – 281.94M
+11.2% YoY
328.25M
316.72M – 340.03M
+17.6% YoY
367.61M
354.70M – 380.81M
+12.0% YoY
Net Income
-2.26M
est: -4.80M (+52.9%)
-4.52M
est: 4.19M (-207.8%)
12.60M
est: 30.64M (-58.9%)
15.61M
est: 30.94M (-49.6%)
86.25M
est: 57.27M (+50.6%)
187.97M
est: 112.10M (+67.7%)
233.97M
est: 197.72M (+18.3%)
131.65M
est: 150.18M (-12.3%)
66.82M
est: 86.56M (-22.8%)
102.50M
70.34M – 136.03M
+18.4% YoY
144.40M
109.99M – 171.91M
+40.9% YoY
186.94M
138.82M – 231.37M
+29.5% YoY
250.54M
239.10M – 262.23M
+34.0% YoY
296.97M
283.41M – 310.83M
+18.5% YoY
SGA
30.69M
est: 19.58M (+56.7%)
39.49M
est: 25.86M (+52.7%)
50.79M
est: 39.29M (+29.3%)
50.43M
est: 36.31M (+38.9%)
145.96M
est: 110.92M (+31.6%)
201.88M
est: 264.64M (-23.7%)
240.02M
est: 249.04M (-3.6%)
252.38M
est: 265.16M (-4.8%)
276.53M
est: 295.93M (-6.6%)
295.90M
291.31M – 299.45M
0.0% YoY
331.33M
313.92M – 350.24M
+12.0% YoY
368.48M
364.77M – 372.19M
+11.2% YoY
433.32M
418.10M – 448.87M
+17.6% YoY
485.28M
468.24M – 502.70M
+12.0% YoY
EPS
-0.12
est: -0.09 (-27.7%)
-0.19
est: 0.08 (-331.2%)
0.45
est: 0.60 (-25.1%)
0.45
est: 0.61 (-25.8%)
2.03
est: 1.12 (+80.9%)
3.70
est: 2.20 (+68.3%)
4.59
est: 3.87 (+18.5%)
2.58
est: 2.94 (-12.3%)
1.31
est: 1.70 (-22.9%)
2.05
1.38 – 2.67
+20.3% YoY
2.78
2.16 – 3.37
+35.7% YoY
3.47
2.72 – 4.53
+24.9% YoY
4.91
4.69 – 5.14
+41.7% YoY
5.82
5.55 – 6.09
+18.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-21 A 4/5 5/5 3/5 4/5 4/5 2/5 5/5
2026-05-20 A 4/5 5/5 3/5 4/5 4/5 2/5 5/5
2026-05-19 A 4/5 5/5 3/5 4/5 4/5 2/5 5/5
2026-05-18 A 4/5 5/5 3/5 4/5 4/5 2/5 5/5
2026-05-15 A 4/5 5/5 3/5 4/5 4/5 2/5 5/5
2026-05-13 A 4/5 5/5 3/5 4/5 4/5 2/5 5/5
2026-05-12 A 4/5 5/5 3/5 4/5 4/5 2/5 5/5
2026-05-11 A 4/5 5/5 3/5 4/5 4/5 2/5 5/5
2026-05-08 A- 4/5 5/5 2/5 3/5 4/5 2/5 5/5
2026-05-07 A- 4/5 5/5 2/5 3/5 4/5 2/5 5/5
2026-05-06 A- 4/5 5/5 2/5 3/5 4/5 2/5 5/5
2026-05-05 A- 4/5 5/5 2/5 3/5 4/5 2/5 5/5
2026-05-04 A- 4/5 5/5 2/5 3/5 4/5 2/5 5/5
2026-04-30 A- 4/5 5/5 2/5 4/5 3/5 2/5 5/5
2026-04-29 A 4/5 5/5 2/5 4/5 3/5 3/5 5/5
2026-04-28 A 4/5 5/5 2/5 4/5 3/5 3/5 5/5
2026-04-27 A 4/5 5/5 2/5 4/5 3/5 3/5 5/5
2026-04-24 A- 4/5 5/5 2/5 4/5 3/5 2/5 5/5
2026-04-23 A- 4/5 5/5 2/5 4/5 3/5 2/5 5/5
2026-04-22 A- 4/5 5/5 2/5 4/5 3/5 2/5 5/5
2026-04-21 A- 4/5 5/5 2/5 4/5 2/5 2/5 5/5
2026-04-20 A- 4/5 5/5 2/5 4/5 2/5 2/5 5/5
2026-04-17 A- 4/5 5/5 2/5 4/5 2/5 2/5 5/5
2026-04-16 A- 4/5 5/5 2/5 4/5 2/5 2/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
105.23M
OE per share TTM
2.06
Owner's Yield
5.51%
Maintenance CapEx ratio
104.13%
Maint CapEx / Avg PPE
9.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P International Small Cap ETF GWX 0.01% 112.6K 0.40%
2 Avantis International Small Cap Equity ETF AVDS 0.00% 5.7K 0.30%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
397.7K
Shares Outstanding
51.03M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Tom Englund Chief Executive Officer 4M male
Anders Larsson Co-Founder & Chief Technology Officer male
Anna Ahlberg Chief Financial Officer female
Boaz Tal Adv. (CPA Chief Operating Officer male
Daniel Evestedt Head of Development male
Adele Horn IR Manager
Inbal Mazor-Badichi Chief Product & Marketing Officer female
Jeffrey Berkley Chief Innovation Officer male
Martin Jansson Head of Global Sales male
Doron Zilberman Executive Vice President of International Sales & Educational Products male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits