Subscribe

SMS Co., Ltd. (2175.T)

JPY2,519.00 +78.00 (+3.20%)
JP JPX Healthcare Medical - Healthcare Information Services
Address Sumitomo Fudosan Shibakoen Tower 105-0011
Tokyo, JP
CEO Go Fujimoto
IPO 2008-03-12
ISIN JP3162350007

Explore sections of this company profile

Also trades on Other OTC · SMSZF (USD) Tokyo Stock Exchange · 2175.T (JPY)
Description

SMS Co., Ltd. provides information infrastructure for the nursing care, medical care, career, healthcare, and elderly care field business areas in Japan and internationally. It operates an online community site for professionals or families engaged in nursing care; a certification course information portal; and a housing information portal for seniors, as well as a home-delivered meal search site. The company also develops medical, health and productivity management support, and global HCP supply platform. In addition, it provides recruiting agent services, as well as recruiting ads services for professionals and operators in nursing and medical care fields. Further, the company offers medical-related services. SMS Co., Ltd. was incorporated in 2003 and is based in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,519.00 +78.00 (+3.20%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
365.5K
Beta
1.30
Float Shares
59.08M
Free Float %
72.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.42% +1.94% +12.09% +13.68% +45.23% +47.70% +37.85% -31.24% -31.85% +73.47% +2,031.71%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,519.00
DCF (Unlevered) 1,959.46 -22.2%
DCF (Levered) 1,974.01 -21.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 17% Bullish
Rating 2026-05 Change
Strong Buy 1 -1
Buy 0 0
Hold 4 +1
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
6.38
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Healthcare Information Services: +14.2%
    +6.2% Q1'26: +8.2% (vs Q1'25)
  • EPS growth Medical - Healthcare Information Services: +43.1%
    -344.8% Q1'26: -987.4% (vs Q1'25)
  • FCF margin FCF growth · Medical - Healthcare Information Services: +49.2%
    +13.7% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Medical - Healthcare Information Services: +8.8%
    +10.5% Q1'26: +15.2% (vs Q1'25)
  • ROIC Medical - Healthcare Information Services: +5.2%
    +33.6% Q1'26: +50.2% (vs Q1'25)
  • Share dilution Medical - Healthcare Information Services: -0.1%
    -3.4% Q1'26: -3.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Healthcare Information Services: -0.74×
    0.63× Q1'26: 0.45× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.28) × ERP
WACC = 96% × Ke + 4% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,964.91 Current price: 2,519.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
6 Rev. Ana.
6 EPS Ana.
Mar 2027
6 Rev. Ana.
5 EPS Ana.
Mar 2028
6 Rev. Ana.
6 EPS Ana.
Mar 2029
4 Rev. Ana.
4 EPS Ana.
Mar 2030
3 Rev. Ana.
2 EPS Ana.
Mar 2031
2 Rev. Ana.
3 EPS Ana.
Revenue
15.06B
est: 15.10B (-0.3%)
19.07B
est: 19.15B (-0.4%)
23.05B
est: 23.72B (-2.8%)
26.61B
est: 27.18B (-2.1%)
30.84B
est: 31.05B (-0.7%)
35.14B
est: 35.14B (0.0%)
35.96B
est: 36.52B (-1.5%)
38.90B
est: 39.59B (-1.7%)
45.67B
est: 46.01B (-0.7%)
53.97B
est: 56.21B (-4.0%)
60.95B
est: 60.99B (-0.1%)
64.75B
64.50B – 65.06B
+6.2% YoY
71.14B
70.10B – 71.89B
+9.9% YoY
77.60B
74.70B – 79.63B
+9.1% YoY
85.72B
85.72B – 85.72B
+10.5% YoY
97.20B
94.62B – 99.02B
+13.4% YoY
106.80B
103.97B – 108.80B
+9.9% YoY
EBITDA
2.69B
est: 3.65B (-26.5%)
3.74B
est: 4.63B (-19.3%)
5.16B
est: 5.74B (-10.0%)
5.73B
est: 6.57B (-12.9%)
6.61B
est: 7.51B (-12.0%)
6.96B
est: 8.50B (-18.2%)
7.66B
est: 8.84B (-13.4%)
8.80B
est: 9.58B (-8.1%)
10.18B
est: 11.13B (-8.6%)
11.73B
est: 11.34B (+3.4%)
10.15B
est: 12.31B (-17.5%)
13.07B
13.02B – 13.13B
+6.2% YoY
14.36B
14.15B – 14.51B
+9.9% YoY
15.66B
15.08B – 16.07B
+9.1% YoY
17.30B
17.30B – 17.30B
+10.5% YoY
19.62B
19.10B – 19.98B
+13.4% YoY
21.55B
20.98B – 21.96B
+9.9% YoY
EBIT
2.08B
est: 2.70B (-23.1%)
2.76B
est: 3.43B (-19.6%)
3.65B
est: 4.25B (-14.1%)
4.02B
est: 4.87B (-17.3%)
4.74B
est: 5.56B (-14.7%)
4.94B
est: 6.29B (-21.5%)
5.47B
est: 6.54B (-16.3%)
6.32B
est: 7.09B (-10.8%)
7.28B
est: 8.24B (-11.6%)
8.27B
est: 7.69B (+7.6%)
6.34B
est: 8.34B (-24.0%)
8.86B
8.82B – 8.90B
+6.2% YoY
9.73B
9.59B – 9.83B
+9.9% YoY
10.61B
10.22B – 10.89B
+9.1% YoY
11.73B
11.73B – 11.73B
+10.5% YoY
13.30B
12.94B – 13.54B
+13.4% YoY
14.61B
14.22B – 14.88B
+9.9% YoY
Net Income
1.82B
est: 1.90B (-4.0%)
2.27B
est: 2.39B (-5.4%)
2.80B
est: 2.90B (-3.6%)
3.36B
est: 3.35B (+0.4%)
4.22B
est: 3.95B (+6.8%)
4.76B
est: 4.50B (+5.8%)
4.80B
est: 4.85B (-1.0%)
5.41B
est: 5.36B (+0.9%)
6.41B
est: 6.13B (+4.5%)
7.23B
est: 6.61B (+9.3%)
6.05B
est: 5.83B (+3.9%)
6.66B
6.33B – 6.98B
+14.2% YoY
6.40B
6.14B – 6.80B
-3.9% YoY
7.37B
6.74B – 7.95B
+15.2% YoY
8.64B
7.53B – 9.99B
+17.3% YoY
10.23B
9.88B – 10.48B
+18.4% YoY
11.76B
11.35B – 12.04B
+14.9% YoY
SGA
11.02B
est: 10.18B (+8.2%)
13.10B
est: 12.92B (+1.4%)
14.16B
est: 16.00B (-11.5%)
17.59B
est: 18.33B (-4.0%)
20.69B
est: 20.94B (-1.2%)
24.14B
est: 23.70B (+1.8%)
24.35B
est: 24.63B (-1.2%)
25.64B
est: 26.70B (-4.0%)
29.92B
est: 31.03B (-3.6%)
35.82B
est: 38.28B (-6.4%)
43.71B
est: 41.53B (+5.2%)
44.09B
43.93B – 44.31B
+6.2% YoY
48.45B
47.74B – 48.96B
+9.9% YoY
52.85B
50.87B – 54.23B
+9.1% YoY
58.38B
58.38B – 58.38B
+10.5% YoY
66.19B
64.44B – 67.43B
+13.4% YoY
72.73B
70.80B – 74.09B
+9.9% YoY
EPS
22.36
est: 22.28 (+0.4%)
27.93
est: 28.05 (-0.4%)
33.74
est: 34.04 (-0.9%)
38.71
est: 39.24 (-1.3%)
48.50
est: 46.25 (+4.9%)
54.69
est: 52.73 (+3.7%)
55.12
est: 56.82 (-3.0%)
62.07
est: 62.82 (-1.2%)
73.51
est: 71.85 (+2.3%)
82.96
est: 80.59 (+2.9%)
70.96
est: 71.03 (-0.1%)
81.36
76.80 – 84.66
+14.6% YoY
77.71
74.45 – 82.48
-4.5% YoY
89.50
81.72 – 96.44
+15.2% YoY
106.18
91.39 – 121.13
+18.6% YoY
124.10
119.83 – 127.12
+16.9% YoY
142.60
137.69 – 146.07
+14.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 4/5 1/5 1/5 2/5 1/5 2/5
2026-05-28 C 2/5 4/5 1/5 1/5 2/5 1/5 2/5
2026-05-27 C 2/5 4/5 1/5 1/5 2/5 1/5 2/5
2026-05-26 C 2/5 4/5 1/5 1/5 2/5 1/5 2/5
2026-05-25 C 2/5 4/5 1/5 1/5 2/5 1/5 2/5
2026-05-22 C 2/5 4/5 1/5 1/5 2/5 1/5 2/5
2026-05-21 C 2/5 4/5 1/5 1/5 2/5 1/5 2/5
2026-05-20 C 2/5 4/5 1/5 1/5 2/5 1/5 2/5
2026-05-19 C 2/5 4/5 1/5 1/5 2/5 1/5 2/5
2026-05-18 C 2/5 4/5 1/5 1/5 2/5 1/5 2/5
2026-05-15 C 2/5 4/5 1/5 1/5 2/5 1/5 2/5
2026-05-14 C 2/5 4/5 1/5 1/5 2/5 1/5 2/5
2026-05-13 C 2/5 4/5 1/5 1/5 2/5 1/5 2/5
2026-05-12 C 2/5 4/5 1/5 1/5 2/5 1/5 2/5
2026-05-11 C 2/5 4/5 1/5 1/5 2/5 1/5 2/5
2026-05-08 C 2/5 4/5 1/5 1/5 2/5 1/5 2/5
2026-05-07 C 2/5 4/5 1/5 1/5 2/5 1/5 2/5
2026-05-01 C 2/5 4/5 1/5 1/5 2/5 1/5 2/5
2026-04-30 C 2/5 4/5 1/5 1/5 2/5 1/5 2/5
2026-04-28 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-27 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-24 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-23 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-22 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-21 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-20 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-17 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-16 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-15 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
133.25M
OE per share TTM
1.55
Owner's Yield
0.08%
Maintenance CapEx ratio
0.67%
Maint CapEx / Avg PPE
2.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.56M
Shares Outstanding
82.08M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Masaki Takahata Chief Executive Officer, President & Representative Director male
Masato Sugizaki Director of Corporate Management & Director male
Miori Muroga Manager of IR & Research
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits