Subscribe

Sun Art Retail Group Limited (SURRF)

CN OTC Consumer Cyclical Department Stores
Address No. 255, Jiangchang Xi Road 200436
Shanghai, SH, CN
CEO Julian Juul Wolhardt
Website sunartretail.com
IPO 2012-02-02
ISIN HK0000083920

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 6808.HK (HKD) Other OTC · SURRF (USD) Other OTC · SURRY (USD)
Description

Sun Art Retail Group Limited, an investment holding firm, oversees substantial retail operations throughout the People's Republic of China, utilizing both physical establishments and digital sales platforms. The company's diverse brick-and-mortar portfolio includes hypermarkets, superstores, and mini stores, known by their respective brand names: RT-Mart, RT-Super, and RT-Mini. As of March 31, 2022, its extensive network featured 490 hypermarkets, 9 superstores, and 103 mini stores. Beyond its primary retail activities, the group extends its services to include consulting, investment, wholesale distribution, and various other retail functions. Sun Art Retail Group Limited was founded in 1998 and is headquartered in Shanghai, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1.8K
Beta
1.28
Float Shares
1.98B
Free Float %
20.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% -0.13% -21.20% -21.20% -21.20% -10.45% -53.32% -74.90% -73.38% -83.31%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (1 ratings, all time) Hold
Price Targets & DCF
Current price
0.20
DCF (Unlevered) 0.39 +100.5%
DCF (Levered) 0.29 +47.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
2.14
Grey zone
Piotroski F-Score
3 / 9
Average
MOAT Score
1 / 10
No MOAT
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Department Stores: +2.0%
    -14.5% Q1'26: +85.3% (vs Q3'24)
  • ✗
    EPS growth Department Stores: +7.6%
    -180.8% Q1'26: -285.2% (vs Q3'24)
  • ✗
    FCF margin FCF growth · Department Stores: +36.9%
    -1.8% Q1'26: -1.8% (vs Q3'24)
  • ✗
    EBIT margin Department Stores: +6.3%
    -0.8% Q1'26: -0.8% (vs Q3'24)
  • ✗
    ROIC Department Stores: +4.6%
    -2.6% Q1'26: -9.8% (vs Q3'24)
  • ✓
    Share dilution Department Stores: +0.1%
    +0.0% Q1'26: +0.2% (vs Q3'24)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Department Stores: 1.34×
    3.28× ★ Q1'26: 1.70× (vs Q3'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.38) × ERP
WACC = 63% × Ke + 37% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 0.70 Current price: 0.20
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2016
actual 		Mar 2017
actual 		Mar 2018
actual 		Mar 2019
actual 		Mar 2020
actual 		Mar 2021
actual 		Mar 2022
actual 		Mar 2023
actual 		Mar 2024
actual 		Mar 2025
actual 		Mar 2026
3 Rev. Ana.
1 EPS Ana. 		Mar 2027
10 Rev. Ana.
1 EPS Ana. 		Mar 2028
9 Rev. Ana.
1 EPS Ana. 		Mar 2029
4 Rev. Ana.
1 EPS Ana.
Revenue
100.44B
est: 97.15B (+3.4%)
102.32B
est: 100.06B (+2.3%)
99.36B
est: 99.48B (-0.1%)
95.36B
est: 101.20B (-5.8%)
99.77B
est.
99.69B
est: 98.33B (+1.4%)
88.13B
est: 87.82B (+0.4%)
83.66B
est: 84.95B (-1.5%)
72.57B
est: 75.42B (-3.8%)
71.55B
est: 71.45B (+0.1%)
62.41B
60.27B – 63.65B
-12.7% YoY
63.30B
57.82B – 71.33B
+1.4% YoY
64.85B
59.11B – 72.96B
+2.4% YoY
73.57B
67.13B – 82.84B
+13.4% YoY
EBITDA
6.98B
est: 3.81B (+83.1%)
7.54B
est: 3.93B (+92.1%)
7.06B
est: 3.90B (+80.8%)
9.11B
est: 3.97B (+129.5%)
3.91B
est.
7.14B
est: 3.86B (+85.1%)
3.51B
est: 3.45B (+1.9%)
858.00M
est: 3.33B (-74.3%)
2.39B
est: 2.96B (-19.2%)
2.97B
est: 2.80B (+6.0%)
2.45B
2.36B – 2.50B
-12.7% YoY
2.48B
2.27B – 2.80B
+1.4% YoY
2.54B
2.32B – 2.86B
+2.4% YoY
2.89B
2.63B – 3.25B
+13.4% YoY
EBIT
—
est: 765.45M (-100.0%)
—
est: 788.41M (-100.0%)
—
est: 783.82M (-100.0%)
—
est: 797.38M (-100.0%)
786.14M
est.
—
est: 774.75M (-100.0%)
-360.00M
est: 691.98M (-152.0%)
1.18B
est: 669.37M (+75.8%)
-1.01B
est: 594.21M (-269.8%)
887.00M
est: 562.98M (+57.6%)
491.71M
474.91M – 501.47M
-12.7% YoY
498.75M
455.59M – 562.04M
+1.4% YoY
510.95M
465.75M – 574.86M
+2.4% YoY
579.66M
528.93M – 652.69M
+13.4% YoY
Net Income
2.57B
est: 388.31M (+562.1%)
2.79B
est: 356.29M (+683.9%)
2.59B
est: 427.14M (+505.9%)
2.83B
est: 388.59M (+629.3%)
398.44M
est.
2.86B
est: 486.69M (+487.2%)
-826.00M
est: -20.73M (-3,883.9%)
78.00M
est: -14.80M (+627.1%)
-1.61B
est: -2.84M (-56,315.6%)
405.00M
est: 66.97M (+504.8%)
18.56M
16.45M – 21.60M
-72.3% YoY
100.39M
88.97M – 116.83M
+441.0% YoY
154.73M
137.12M – 180.07M
+54.1% YoY
191.75M
169.93M – 223.15M
+23.9% YoY
SGA
2.88B
est: 24.17B (-88.1%)
2.90B
est: 24.89B (-88.4%)
2.85B
est: 24.75B (-88.5%)
2.81B
est: 25.17B (-88.8%)
24.82B
est.
21.62B
est: 24.46B (-11.6%)
22.90B
est: 21.85B (+4.8%)
20.88B
est: 21.13B (-1.2%)
20.43B
est: 18.76B (+8.9%)
16.88B
est: 17.77B (-5.0%)
15.52B
14.99B – 15.83B
-12.7% YoY
15.75B
14.38B – 17.74B
+1.4% YoY
16.13B
14.70B – 18.15B
+2.4% YoY
18.30B
16.70B – 20.61B
+13.4% YoY
EPS
0.27
est: 0.04 (+563.4%)
0.29
est: 0.04 (+676.5%)
0.27
est: 0.04 (+503.1%)
0.30
est: 0.04 (+636.5%)
0.04
est.
0.30
est: 0.05 (+488.1%)
-0.09
est: 0.00 (-3,884.9%)
0.01
est: 0.00 (+628.7%)
-0.17
est: 0.00 (-56,908.8%)
0.04
est: 0.01 (+505.5%)
0.00
0.00 – 0.00
-72.3% YoY
0.01
0.01 – 0.01
+441.0% YoY
0.02
0.01 – 0.02
+54.1% YoY
0.02
0.02 – 0.02
+23.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-04-17 B 3/5 5/5 2/5 4/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
7.93B
OE per share TTM
0.83
Owner's Yield
420.96%
Maintenance CapEx ratio
—
Maint CapEx / Avg PPE
27.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-5.6K
Shares Outstanding
9.54B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Desory Yiwen Wan Chief Financial Officer — female
Julian Juul Wolhardt CEO & Non-Executive Chairman — male
Ruoyu Wang Company Secretary — female
Xiaobei Gu Investor Relations Manager — female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Department Stores