Subscribe

Stille AB (STIL.ST)

SEK250.00 -3.00 (-1.19%)
SE STO Healthcare Medical - Specialties
Address Ekbacken 11 644 30
Torshälla, SE
CEO Ulrik Berthelsen
Website stille.se
IPO 2005-11-29
ISIN SE0000998650

Explore sections of this company profile

Description

Stille AB develops, manufactures, and distributes medtech products in Sweden and internationally. It operates through the Surgical Instruments and Surgical Tables segments. The Surgical Instruments segment offers surgical scissors, including SuperCut, eye, blepharoplasty, operating, vascular, tenotomy, and face-lift scissors; colon, gall duct, multi-purpose, tangential occlusion, peripheral vascular, and anastomosis clamps; skin and nerve hooks, retractors, rib spreaders, self-retaining and trachea retractors, and nasal specula; and dressing, diathermy, knot-holding, tissue, iris, dura, and vascular forceps under the STILLE, Fehling, and S&T brands. Its Surgical Tables segment provides C-arm tables, which are surgical tables used in ERCP/abdominal fluoroscopy, neuro/spine, pain management, urology, and vascular procedures under the imagiQ and MedStone brands. The company also offers instrument care education, repair and maintenance, and inspection services. Stille AB was founded in 1841 and is headquartered in Torshälla, Sweden.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK250.00 -3.00 (-1.19%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
7.6K
Beta
0.39
Float Shares
4.87M
Free Float %
54.2%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
250.00
DCF (Levered) 675.50 +170.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-04 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.08
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Specialties: +8.3%
    -0.4% Q1'26: +38.5% (vs Q1'25)
  • EPS growth Medical - Specialties: +10.1%
    -4.0% Q1'26: +42.9% (vs Q1'25)
  • FCF margin FCF growth · Medical - Specialties: +51.3%
    -0.2% Q1'26: +12.5% (vs Q1'25)
  • EBIT margin Medical - Specialties: +12.6%
    +12.8% Q1'26: +17.2% (vs Q1'25)
  • ROIC Medical - Specialties: +6.6%
    +7.5% Q1'26: +16.4% (vs Q1'25)
  • Share dilution Medical - Specialties: 0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Specialties: -0.39×
    1.70× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.32) × ERP
WACC = 95% × Ke + 5% × Kd (3.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 250.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2018
actual
Dec 2019
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
1 EPS Ana.
Dec 2027
2 Rev. Ana.
1 EPS Ana.
Dec 2028
2 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
Dec 2030
1 Rev. Ana.
Revenue
83.48M
est: 82.40M (+1.3%)
96.33M
est: 86.50M (+11.4%)
135.80M
est: 82.40M (+64.8%)
156.67M
est: 86.50M (+81.1%)
187.09M
est: 163.00M (+14.8%)
246.35M
est: 254.00M (-3.0%)
294.89M
est: 429.68M (-31.4%)
569.95M
est: 557.37M (+2.3%)
567.63M
est: 408.12M (+39.1%)
656.40M
641.80M – 671.00M
+60.8% YoY
724.90M
704.50M – 745.30M
+10.4% YoY
798.25M
798.25M – 798.25M
+10.1% YoY
914.00M
890.84M – 937.16M
+14.5% YoY
1.01B
985.38M – 1.04B
+10.6% YoY
EBITDA
13.94M
est: 13.92M (+0.1%)
20.14M
est: 14.62M (+37.8%)
27.36M
est: 13.92M (+96.5%)
33.26M
est: 14.62M (+127.5%)
28.89M
est: 27.54M (+4.9%)
44.79M
est: 42.92M (+4.3%)
56.04M
est: 74.17M (-24.4%)
118.97M
est: 96.21M (+23.7%)
72.70M
est: 70.45M (+3.2%)
113.30M
110.78M – 115.82M
+60.8% YoY
125.13M
121.61M – 128.65M
+10.4% YoY
137.79M
137.79M – 137.79M
+10.1% YoY
157.77M
153.77M – 161.77M
+14.5% YoY
174.51M
170.09M – 178.94M
+10.6% YoY
EBIT
10.20M
est: 10.41M (-2.1%)
16.27M
est: 10.93M (+48.8%)
25.62M
est: 10.41M (+146.1%)
29.47M
est: 10.93M (+169.6%)
22.14M
est: 20.60M (+7.5%)
35.14M
est: 32.10M (+9.5%)
41.68M
est: 58.36M (-28.6%)
84.74M
est: 75.70M (+11.9%)
72.70M
est: 55.43M (+31.1%)
89.15M
87.17M – 91.13M
+60.8% YoY
98.45M
95.68M – 101.22M
+10.4% YoY
108.42M
108.42M – 108.42M
+10.1% YoY
124.14M
120.99M – 127.28M
+14.5% YoY
137.31M
133.83M – 140.79M
+10.6% YoY
Net Income
10.50M
est: 7.19M (+46.0%)
16.79M
est: 7.82M (+114.8%)
20.18M
est: 7.19M (+180.7%)
22.88M
est: 7.82M (+192.7%)
16.10M
est: 33.25M (-51.6%)
27.32M
est: 55.71M (-51.0%)
26.65M
est: 61.43M (-56.6%)
58.21M
est: 77.25M (-24.7%)
55.70M
est: 45.19M (+23.3%)
78.15M
75.58M – 80.72M
+72.9% YoY
95.98M
92.82M – 99.14M
+22.8% YoY
110.88M
107.23M – 114.53M
+15.5% YoY
— – —
-100.0% YoY
— – —
SGA
29.29M
est: 25.88M (+13.2%)
29.96M
est: 27.17M (+10.3%)
35.74M
est: 25.88M (+38.1%)
39.53M
est: 27.17M (+45.5%)
60.15M
est: 51.20M (+17.5%)
80.07M
est: 79.78M (+0.4%)
84.48M
est: 139.36M (-39.4%)
183.47M
est: 180.77M (+1.5%)
208.18M
est: 132.37M (+57.3%)
212.89M
208.16M – 217.63M
+60.8% YoY
235.11M
228.49M – 241.72M
+10.4% YoY
258.90M
258.90M – 258.90M
+10.1% YoY
296.44M
288.93M – 303.95M
+14.5% YoY
327.90M
319.59M – 336.21M
+10.6% YoY
EPS
2.17
est: 0.80 (+171.3%)
3.48
est: 0.87 (+300.0%)
4.26
est: 0.80 (+432.5%)
4.74
est: 0.87 (+444.8%)
3.21
est: 3.70 (-13.2%)
5.45
est: 6.20 (-12.1%)
5.31
est: 6.84 (-22.3%)
6.46
est: 8.60 (-24.9%)
6.20
est: 5.03 (+23.3%)
8.70
8.41 – 8.98
+72.9% YoY
10.68
10.33 – 11.03
+22.8% YoY
12.34
11.93 – 12.75
+15.5% YoY
— – —
-100.0% YoY
— – —
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-04-24 A- 4/5 5/5 3/5 5/5 2/5 2/5 3/5
2026-04-23 A- 4/5 5/5 3/5 5/5 2/5 2/5 3/5
2026-04-22 A- 4/5 5/5 3/5 5/5 2/5 2/5 3/5
2026-04-21 A- 4/5 5/5 3/5 5/5 2/5 2/5 3/5
2026-04-20 A- 4/5 5/5 3/5 5/5 2/5 2/5 3/5
2026-04-17 A- 4/5 5/5 3/5 5/5 2/5 2/5 3/5
2026-04-16 A- 4/5 5/5 3/5 5/5 2/5 2/5 3/5
2026-04-15 A- 4/5 5/5 3/5 5/5 2/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
42.55M
OE per share TTM
4.73
Owner's Yield
1.83%
Maintenance CapEx ratio
16.78%
Maint CapEx / Avg PPE
18.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
338.1K
Shares Outstanding
8.99M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Brian Anderson Chief Executive Officer of Stille Surgical, Inc. male
Gerald Fehling Chief Executive Officer of Fehling Instruments male
John Anderson Head of Development
Markus Spingler Chief Executive Officer of S&T male
Niklas Tyren Group CFO & Member of Management Board male
Per Killiner Interim Chief Financial Officer male
Ulrik Berthelsen President, Chief Executive Officer & Member of Management Board male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits