Subscribe

Mani, Inc. (7730.T)

JPY1,752.00 +10.00 (+0.57%)
JP JPX Healthcare Medical - Specialties
Address 8-3 Kiyohara Industrial Park 321-3231
Utsunomiya, JP
CEO Masaya Watanabe
Website mani.co.jp
IPO 2010-02-22
ISIN JP3869920003

Explore sections of this company profile

Description

Mani, Inc. engages in the manufacture and supply of surgical and dental instruments in Japan, Asia, Europe, North America, and internationally. The company operates through three segments: Surgical Products, Eyeless Needle Products, and Dental Products. The company offers surgical instruments, such as maniplers, vessel knives, ENT knives, and stainless wire needles; and ophthalmic instruments, including ophthalmic sutures and knives, and trocar kits for vitrectomy. It also provides surgical eyeless, eyed, taper point, cutting, ophthalmic needles; and dental instruments, such as endodontic instruments, endodontic rotary instruments, root canal obturation, diamond and carbide burs, finishing and polishing instruments, sutures and surgical needles, endodontic micro-accessories, and endodontic accessories. Mani, Inc. was founded in 1956 and is headquartered in Utsunomiya, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,752.00 +10.00 (+0.57%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
333.2K
Beta
0.38
Float Shares
65.43M
Free Float %
66.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.10% -0.34% +2.52% +4.53% +19.59% +19.10% +45.27% +7.29% -27.27% +199.32% +365.82%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,752.00
DCF (Unlevered) 1,418.20 -19.1%
DCF (Levered) 1,454.76 -17.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 57% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 3 0
Hold 3 -2
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
23.97
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Specialties: +8.3%
    +5.1% Q1'26: +15.7% (vs Q1'25)
  • EPS growth Medical - Specialties: +10.1%
    -26.1% Q1'26: +49.2% (vs Q1'25)
  • FCF margin FCF growth · Medical - Specialties: +51.3%
    +11.6% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Medical - Specialties: +12.6%
    +23.7% Q1'26: +34.3% (vs Q1'25)
  • ROIC Medical - Specialties: +6.6%
    +13.3% Q1'26: +22.9% (vs Q1'25)
  • Share dilution Medical - Specialties: 0.0%
    +0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Specialties: -0.39×
    0.01× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.36) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,418.20 Current price: 1,752.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Aug 2015
actual
Aug 2016
actual
Aug 2017
actual
Aug 2018
actual
Aug 2019
actual
Aug 2020
actual
Aug 2021
actual
Aug 2022
actual
Aug 2023
actual
Aug 2024
actual
Aug 2025
actual
Aug 2026
9 Rev. Ana.
9 EPS Ana.
Aug 2027
8 Rev. Ana.
8 EPS Ana.
Aug 2028
8 Rev. Ana.
8 EPS Ana.
Aug 2029
7 Rev. Ana.
6 EPS Ana.
Aug 2030
7 Rev. Ana.
6 EPS Ana.
Revenue
13.83B
est: 13.70B (+1.0%)
16.56B
est: 16.47B (+0.5%)
17.17B
est: 16.67B (+3.0%)
20.10B
est: 20.19B (-0.4%)
18.33B
est: 18.73B (-2.2%)
15.20B
est: 15.16B (+0.3%)
17.19B
est: 17.43B (-1.4%)
20.42B
est: 19.87B (+2.8%)
24.49B
est: 23.70B (+3.3%)
28.51B
est: 28.31B (+0.7%)
29.97B
est: 29.56B (+1.4%)
33.31B
32.60B – 34.10B
+12.7% YoY
36.26B
35.22B – 37.38B
+8.9% YoY
39.35B
39.28B – 39.41B
+8.5% YoY
41.03B
39.99B – 42.15B
+4.3% YoY
43.95B
42.85B – 45.15B
+7.1% YoY
EBITDA
5.25B
est: 5.55B (-5.3%)
5.26B
est: 6.67B (-21.1%)
5.95B
est: 6.75B (-11.8%)
6.67B
est: 8.18B (-18.5%)
9.76B
est: 7.59B (+28.7%)
6.26B
est: 6.14B (+2.0%)
7.55B
est: 7.06B (+6.9%)
9.17B
est: 8.05B (+13.9%)
9.94B
est: 9.60B (+3.6%)
10.70B
est: 11.26B (-5.0%)
9.56B
est: 11.76B (-18.7%)
13.25B
12.96B – 13.56B
+12.7% YoY
14.42B
14.01B – 14.86B
+8.9% YoY
15.65B
15.62B – 15.67B
+8.5% YoY
16.31B
15.90B – 16.76B
+4.3% YoY
17.48B
17.04B – 17.96B
+7.1% YoY
EBIT
4.37B
est: 4.41B (-1.0%)
4.05B
est: 5.30B (-23.5%)
4.65B
est: 5.37B (-13.4%)
5.19B
est: 6.50B (-20.1%)
8.40B
est: 6.03B (+39.3%)
4.85B
est: 4.88B (-0.6%)
6.00B
est: 5.61B (+7.0%)
7.42B
est: 6.40B (+16.0%)
8.02B
est: 7.63B (+5.1%)
8.43B
est: 8.91B (-5.3%)
7.09B
est: 9.30B (-23.8%)
10.48B
10.26B – 10.73B
+12.7% YoY
11.41B
11.08B – 11.76B
+8.9% YoY
12.38B
12.36B – 12.40B
+8.5% YoY
12.90B
12.58B – 13.26B
+4.3% YoY
13.82B
13.48B – 14.20B
+7.1% YoY
Net Income
2.93B
est: 2.85B (+2.9%)
3.01B
est: 2.79B (+7.7%)
3.32B
est: 3.18B (+4.2%)
3.77B
est: 3.55B (+6.1%)
6.10B
est: 6.08B (+0.4%)
3.33B
est: 3.51B (-5.2%)
4.29B
est: 4.22B (+1.6%)
5.29B
est: 4.74B (+11.6%)
5.95B
est: 5.18B (+15.0%)
6.29B
est: 6.31B (-0.4%)
4.64B
est: 5.47B (-15.0%)
7.19B
6.57B – 8.03B
+31.5% YoY
7.97B
7.63B – 8.60B
+10.9% YoY
8.79B
8.25B – 9.69B
+10.3% YoY
8.96B
8.67B – 9.28B
+1.9% YoY
9.65B
9.34B – 10.00B
+7.7% YoY
SGA
2.77B
est: 3.52B (-21.5%)
3.98B
est: 4.24B (-5.9%)
4.26B
est: 4.29B (-0.7%)
4.99B
est: 5.19B (-3.9%)
3.85B
est: 4.82B (-20.0%)
3.70B
est: 3.90B (-5.2%)
3.89B
est: 4.48B (-13.3%)
4.53B
est: 5.11B (-11.3%)
5.65B
est: 6.10B (-7.3%)
6.74B
est: 7.28B (-7.5%)
11.12B
est: 7.61B (+46.3%)
8.57B
8.39B – 8.77B
+12.7% YoY
9.33B
9.06B – 9.62B
+8.9% YoY
10.12B
10.11B – 10.14B
+8.5% YoY
10.55B
10.29B – 10.84B
+4.3% YoY
11.31B
11.02B – 11.62B
+7.1% YoY
EPS
29.53
est: 28.94 (+2.0%)
30.36
est: 28.34 (+7.1%)
33.68
est: 32.29 (+4.3%)
38.31
est: 36.08 (+6.2%)
61.99
est: 61.69 (+0.5%)
33.83
est: 35.65 (-5.1%)
43.60
est: 42.88 (+1.7%)
53.75
est: 48.14 (+11.6%)
60.45
est: 52.62 (+14.9%)
63.82
est: 63.54 (+0.4%)
47.14
est: 55.96 (-15.8%)
74.29
66.69 – 81.56
+32.7% YoY
81.14
77.43 – 87.26
+9.2% YoY
89.82
83.73 – 98.38
+10.7% YoY
91.00
88.03 – 94.24
+1.3% YoY
98.00
94.80 – 101.49
+7.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-28 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-27 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-26 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-25 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-22 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-21 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-20 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-19 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-18 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-15 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-14 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-13 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-12 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-11 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-08 A 4/5 4/5 4/5 5/5 4/5 2/5 3/5
2026-05-07 A 4/5 4/5 4/5 5/5 4/5 2/5 3/5
2026-05-01 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-04-30 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-04-28 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-04-27 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-04-24 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-04-23 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-04-22 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-04-21 B+ 3/5 3/5 4/5 5/5 2/5 2/5 3/5
2026-04-20 B+ 3/5 3/5 4/5 5/5 2/5 2/5 3/5
2026-04-17 B+ 3/5 3/5 4/5 5/5 2/5 2/5 3/5
2026-04-16 B+ 3/5 3/5 4/5 5/5 2/5 2/5 3/5
2026-04-15 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.35B
OE per share TTM
13.69
Owner's Yield
0.78%
Maintenance CapEx ratio
45.53%
Maint CapEx / Avg PPE
75.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.71M
Shares Outstanding
98.50M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hideshi Fukumoto SMEO, Div Head of Monozukuri Div & Dept.,Head of Research Dept., Head of Manu. Div. & Global Chief Technology Officer male
Kazuo Takahashi MD & Director male
Kentaro Inatomi Administrative Officer & Department Head of Global Opera. Department male
Masahiko Saito Executive Chairman, GM of Technical Fellow & Head of Quality Assurance Department male
Masaya Watanabe Chief Executive Officer, President, Representative Executive Officer & Director male
Shuichi Kurita Sr Mng Executive Offcr, Hd of Bus Div, Ofc & Head of Glbl Sales Dept
Takayuki Yamamoto Managing Executive Officer, CRO, Head of Corporate Planning Office & Chief Financial Officer
Tomomi Kosaka Managing Exec Offcr Asst Div Head of Monozukuri Division & Dept Head of Manufacturing Dept. male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits