Subscribe

Sibanye Stillwater Limited (SSW.JO)

ZAc3,529.00 +84.00 (+2.44%)
ZA JNB Basic Materials Gold
Address Bridgeview House, Building 11 1709
Weltevredenpark, ZA
CEO Richard Andrew Stewart
IPO 2020-02-21
ISIN ZAE000259701

Explore sections of this company profile

Also trades on Johannesburg Stock Exchange · SSW.JO (ZAc) New York Stock Exchange · SBSW (USD) Other OTC · SBYSF (USD)
Description

Sibanye Stillwater Limited, along with its various subsidiaries, operates as a prominent precious metals mining firm with a global footprint spanning South Africa, the United States, Zimbabwe, Canada, and Argentina. The company's core production encompasses gold and platinum group metals (PGMs) such as palladium, platinum, and rhodium, alongside valuable by-products like iridium, ruthenium, nickel, copper, and chrome. In the United States, Sibanye Stillwater owns and operates the East Boulder and Stillwater mines in Montana, also managing the Columbus metallurgical complex, which is responsible for smelting mined materials into PGM-rich filter cake and conducting PGM recycling activities. Across South Africa, its PGM operations include Kroondal, Rustenburg, Marikana, and Platinum Mile, while the Mimosa operation is located in Zimbabwe's southern region. South African gold assets comprise the Driefontein, Kloof, and Cooke surface operations situated on the West Rand of the Witwatersrand Basin, in addition to the Beatrix mine in the southern Free State. Beyond these, the company holds interests in various surface tailings retreatment facilities and is involved in several key development projects, including the Marathon PGM project in Ontario, Canada; the Altar and Rio Grande copper-gold projects nestled in the Andes of north-west Argentina; and the Hoedspruit, Burnstone, and southern Free State gold projects within South Africa. Sibanye Stillwater Limited was established in 2013 and has its corporate headquarters in Weltevreden Park, South Africa.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
ZAc3,529.00 +84.00 (+2.44%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
12M
Beta
0.83
Float Shares
2.82B
Free Float %
99.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.23% +1.35% -1.75% -30.29% -12.65% -19.34% +72.74% +39.39% -25.05% +3.28% +3.28%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (5 ratings, all time) Buy
Price Targets & DCF
Current price
3,529.00
DCF (Unlevered) 636.91 -82.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 29% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 5 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.06
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
0 / 10
No MOAT
Composite Rating
D+
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Gold: +36.5%
    +15.7% Q4'25: +41.0% (vs Q4'23)
  • EPS growth Gold: +64.9%
    +29.1% Q4'25: +96.5% (vs Q4'23)
  • FCF margin FCF growth · Gold: +77.7%
    +14.8% Q4'25: -3.0% (vs Q4'23)
  • EBIT margin Gold: +25.8%
    +18.5% Q4'25: +19.3% (vs Q4'23)
  • ROIC Gold: +11.0%
    +33.6% Q4'25: +48.6% (vs Q4'23)
  • Share dilution Gold: -3.9%
    +0.0% Q4'25: 0.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Gold: -0.09×
    1.29× Q4'25: 0.55× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.88) × ERP
WACC = 76% × Ke + 24% × Kd (6.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 636.91 Current price: 3,529.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
7 Rev. Ana.
4 EPS Ana.
Dec 2027
7 Rev. Ana.
4 EPS Ana.
Dec 2028
6 Rev. Ana.
3 EPS Ana.
Dec 2029
5 Rev. Ana.
1 EPS Ana.
Dec 2030
3 Rev. Ana.
1 EPS Ana.
Revenue
22.72B
est: 23.37B (-2.8%)
31.24B
est: 31.24B (0.0%)
45.91B
est: 43.52B (+5.5%)
50.66B
est: 48.54B (+4.4%)
72.93B
est: 72.44B (+0.7%)
127.39B
est: 122.84B (+3.7%)
172.19B
est: 165.60B (+4.0%)
138.29B
est: 143.33B (-3.5%)
113.68B
est: 108.32B (+5.0%)
112.13B
est: 107.53B (+4.3%)
129.68B
est: 124.74B (+4.0%)
178.14B
156.47B – 200.68B
+42.8% YoY
177.65B
152.11B – 219.00B
-0.3% YoY
158.94B
157.67B – 160.20B
-10.5% YoY
138.80B
120.38B – 163.69B
-12.7% YoY
170.27B
147.68B – 200.81B
+22.7% YoY
EBITDA
4.90B
est: 3.76B (+30.3%)
8.88B
est: 5.03B (+76.6%)
858.30M
est: 7.00B (-87.7%)
7.75B
est: 7.81B (-0.7%)
8.41B
est: 11.66B (-27.8%)
45.42B
est: 19.77B (+129.7%)
57.61B
est: 26.65B (+116.2%)
37.13B
est: 23.07B (+60.9%)
-26.08B
est: 15.44B (-268.9%)
8.36B
est: 15.33B (-45.5%)
34.32B
est: 17.78B (+93.0%)
25.40B
22.31B – 28.61B
+42.8% YoY
25.33B
21.68B – 31.22B
-0.3% YoY
22.66B
22.48B – 22.84B
-10.5% YoY
19.79B
17.16B – 23.34B
-12.7% YoY
24.27B
21.05B – 28.63B
+22.7% YoY
EBIT
1.27B
est: 2.17B (-41.6%)
4.84B
est: 2.90B (+66.9%)
-4.84B
est: 4.04B (-219.9%)
1.14B
est: 4.50B (-74.7%)
1.20B
est: 6.72B (-82.1%)
37.83B
est: 11.39B (+232.0%)
49.32B
est: 15.36B (+221.1%)
30.04B
est: 13.30B (+125.9%)
-36.85B
est: 7.62B (-583.8%)
-1.42B
est: 7.56B (-118.8%)
23.96B
est: 8.77B (+173.2%)
12.53B
11.00B – 14.11B
+42.8% YoY
12.49B
10.70B – 15.40B
-0.3% YoY
11.18B
11.09B – 11.27B
-10.5% YoY
9.76B
8.47B – 11.51B
-12.7% YoY
11.97B
10.39B – 14.12B
+22.7% YoY
Net Income
716.90M
est: 2.64B (-72.9%)
3.70B
est: 8.65B (-57.2%)
-4.44B
est: -2.54B (-74.8%)
-2.50B
est: -12.30M (-20,219.2%)
432.80M
est: 4.76B (-90.9%)
29.31B
est: 27.36B (+7.1%)
33.05B
est: 40.78B (-18.9%)
18.40B
est: 23.74B (-22.5%)
-37.77B
est: -52.67B (+28.3%)
-7.30B
est: 606.39M (-1,303.3%)
-5.17B
est: 13.84B (-137.4%)
43.51B
25.26B – 44.19B
+214.5% YoY
44.24B
15.33B – 59.14B
+1.7% YoY
21.56B
11.09B – 32.03B
-51.3% YoY
18.23B
15.09B – 22.48B
-15.5% YoY
34.82B
28.81B – 42.93B
+91.0% YoY
SGA
275.80M
est: 55.69M (+395.3%)
496.20M
est: 74.45M (+566.5%)
1.34B
est: 103.71M (+1,190.9%)
314.80M
est: 115.67M (+172.2%)
323.70M
est: 172.62M (+87.5%)
564.70M
est: 292.73M (+92.9%)
369.00M
est: 394.63M (-6.5%)
7.00M
est: 341.57M (-98.0%)
217.00M
est: 1.32B (-83.5%)
379.00M
est: 1.31B (-71.0%)
6.92B
est: 1.52B (+355.9%)
2.17B
1.90B – 2.44B
+42.8% YoY
2.16B
1.85B – 2.67B
-0.3% YoY
1.93B
1.92B – 1.95B
-10.5% YoY
1.69B
1.47B – 1.99B
-12.7% YoY
2.07B
1.80B – 2.44B
+22.7% YoY
EPS
0.45
est: 0.93 (-51.8%)
2.25
est: 3.06 (-26.4%)
-2.21
est: -0.90 (-146.4%)
-1.10
est: 0.00 (-25,210.6%)
0.17
est: 1.68 (-89.9%)
10.74
est: 9.67 (+11.1%)
11.40
est: 14.41 (-20.9%)
6.51
est: 8.56 (-23.9%)
-13.34
est: -18.61 (+28.3%)
-2.58
est: 0.21 (-1,340.9%)
-1.83
est: 4.89 (-137.4%)
12.48
8.92 – 15.61
+155.2% YoY
10.44
5.42 – 20.89
-16.4% YoY
7.29
3.92 – 11.32
-30.2% YoY
6.44
5.33 – 7.94
-11.7% YoY
12.30
10.18 – 15.17
+91.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-28 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-26 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-25 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-07 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-06 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-05 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-04 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-30 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-15 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-15.89B
OE per share TTM
-5.61
Owner's Yield
-11.51%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
52.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
414.2K
Shares Outstanding
2.83B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Charles Carter Chief Operating Officer of International & Recycling Operations 27M male
Mika Seitovirta Chief European Advisor 24M male
Robert Van Niekerk Chief Transformation Officer 24M male
Richard Andrew Stewart Chief Executive Officer & Executive Director 21M
Charl A. Keyter CGMA Chief Financial Officer, Interim Chief Commercial & Development Officer and Executive Director 17M male
Melanie Naidoo-Vermaak Chief Sustainability Officer 12M female
Themba George Nkosi Chief People Officer 12M male
Richard Allen Cox Chief Operations Officer of Southern African Operations 10M male
James R. Wellsted Executive Vice President of Investor Relations & Corporate Affairs 5M male
Mduduzi Bhulose Executive Vice President for Business Development 4M male
Thabisile Phumo Executive Vice President of Stakeholder Relations 2M female
Bheki Khumalo Executive Vice President & Head of Group Human Resources male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits