Sahakol Equipment Public Company Limited (SQ.BK)
Bangkok, BKK, TH
Sahakol Equipment Public Company Limited, a construction company, provides overburden and coal removal services in Thailand and Lao People’s Democratic Republic. The company offers coal extraction services; and operates power plants. It also offers large machinery rental and maintenance services, as well as mining services. In addition, the company engages in the operation of large- and small-scale open pit mine. Sahakol Equipment Public Company Limited was founded in 2001 and is headquartered in Bangkok, Thailand.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +11.11% | -23.08% | -28.57% | -37.50% | -44.44% | -50.00% | -73.68% | -85.82% | -93.10% | -93.75% | -93.75% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Engineering & Construction: +6.7%-27.5% Q1'26: -44.9% (vs Q1'25)
-
EPS growth Engineering & Construction: +20.8%-1,364.0% Q1'26: -2,675.8% (vs Q1'25)
-
FCF margin FCF growth · Engineering & Construction: +51.6%+15.9% Q1'26: +9.9% (vs Q1'25)
-
EBIT margin Engineering & Construction: +7.0%-6.4% Q1'26: -43.7% (vs Q1'25)
-
ROIC Engineering & Construction: +6.4%-3.3% Q1'26: -14.5% (vs Q1'25)
-
Share dilution Engineering & Construction: +0.0%+0.0% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×8.52× Q1'26: -13.86× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. |
Dec 2029 1 Rev. Ana. 1 EPS Ana. |
Dec 2030 1 Rev. Ana. 1 EPS Ana. |
Dec 2031 1 Rev. Ana. 1 EPS Ana. |
Dec 2032 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.89B
est: 2.72B (+6.5%)
|
3.15B
est: 3.24B (-2.8%)
|
3.57B
est: 3.92B (-9.0%)
|
4.69B
est: 4.69B (+0.0%)
|
4.73B
est: 4.69B (+0.9%)
|
4.71B
est: 4.22B (+11.8%)
|
5.16B
est: 4.38B (+17.7%)
|
6.10B
est: 4.12B (+47.8%)
|
3.24B
3.24B – 3.24B
-21.4% YoY
|
3.92B
3.92B – 3.92B
+20.9% YoY
|
4.69B
4.69B – 4.69B
+19.6% YoY
|
4.69B
4.69B – 4.69B
-0.1% YoY
|
4.22B
4.22B – 4.22B
-10.0% YoY
|
4.38B
4.38B – 4.38B
+3.9% YoY
|
4.12B
4.12B – 4.12B
-5.9% YoY
|
| EBITDA |
1.17B
est: 779.61M (+49.9%)
|
1.18B
est: 931.41M (+27.0%)
|
903.61M
est: 1.13B (-19.7%)
|
1.48B
est: 1.35B (+9.8%)
|
1.65B
est: 1.35B (+22.5%)
|
1.60B
est: 1.21B (+32.5%)
|
1.49B
est: 1.26B (+18.7%)
|
1.27B
est: 1.18B (+7.6%)
|
810.45M
810.45M – 810.45M
-31.6% YoY
|
979.56M
979.56M – 979.56M
+20.9% YoY
|
1.17B
1.17B – 1.17B
+19.6% YoY
|
1.17B
1.17B – 1.17B
-0.1% YoY
|
1.05B
1.05B – 1.05B
-10.0% YoY
|
1.09B
1.09B – 1.09B
+3.9% YoY
|
1.03B
1.03B – 1.03B
-5.9% YoY
|
| EBIT |
557.64M
est: 262.10M (+112.8%)
|
572.12M
est: 313.13M (+82.7%)
|
-132.26M
est: 378.47M (-134.9%)
|
383.96M
est: 452.72M (-15.2%)
|
546.43M
est: 452.32M (+20.8%)
|
594.10M
est: 406.99M (+46.0%)
|
552.81M
est: 423.01M (+30.7%)
|
433.92M
est: 398.15M (+9.0%)
|
196.75M
196.75M – 196.75M
-50.6% YoY
|
237.81M
237.81M – 237.81M
+20.9% YoY
|
284.46M
284.46M – 284.46M
+19.6% YoY
|
284.22M
284.22M – 284.22M
-0.1% YoY
|
255.73M
255.73M – 255.73M
-10.0% YoY
|
265.80M
265.80M – 265.80M
+3.9% YoY
|
250.18M
250.18M – 250.18M
-5.9% YoY
|
| Net Income |
322.71M
est: 206.85M (+56.0%)
|
360.05M
est: 390.71M (-7.8%)
|
-284.63M
est: 114.92M (-347.7%)
|
458.0K
|
240.99M
est: 235.58M (+2.3%)
|
350.75M
est: 333.26M (+5.2%)
|
307.95M
est: 356.24M (-13.6%)
|
130.53M
est: 356.24M (-63.4%)
|
390.71M
390.71M – 390.71M
+9.7% YoY
|
114.92M
114.92M – 114.92M
-70.6% YoY
|
—
— – —
-100.0% YoY
|
235.58M
235.58M – 235.58M
|
333.26M
333.26M – 333.26M
+41.5% YoY
|
356.24M
356.24M – 356.24M
+6.9% YoY
|
356.24M
356.24M – 356.24M
+0.0% YoY
|
| SGA |
291.08M
est: 235.49M (+23.6%)
|
291.85M
est: 281.34M (+3.7%)
|
311.18M
est: 340.05M (-8.5%)
|
349.36M
est: 406.76M (-14.1%)
|
490.86M
est: 406.41M (+20.8%)
|
440.38M
est: 365.67M (+20.4%)
|
295.49M
est: 380.07M (-22.3%)
|
505.65M
est: 357.73M (+41.3%)
|
278.35M
278.35M – 278.35M
-22.2% YoY
|
336.43M
336.43M – 336.43M
+20.9% YoY
|
402.43M
402.43M – 402.43M
+19.6% YoY
|
402.08M
402.08M – 402.08M
-0.1% YoY
|
361.78M
361.78M – 361.78M
-10.0% YoY
|
376.02M
376.02M – 376.02M
+3.9% YoY
|
353.93M
353.93M – 353.93M
-5.9% YoY
|
| EPS |
0.39
est: 0.18 (+116.7%)
|
0.32
est: 0.34 (-5.9%)
|
-0.25
est: 0.10 (-350.0%)
|
0.00
|
0.21
est: 0.21 (+2.4%)
|
0.31
est: 0.29 (+6.9%)
|
0.27
est: 0.31 (-12.9%)
|
0.11
est: 0.31 (-64.5%)
|
0.34
0.34 – 0.34
+9.7% YoY
|
0.10
0.10 – 0.10
-70.6% YoY
|
—
— – —
-100.0% YoY
|
0.21
0.21 – 0.21
|
0.29
0.29 – 0.29
+41.5% YoY
|
0.31
0.31 – 0.31
+6.9% YoY
|
0.31
0.31 – 0.31
+0.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-20 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-19 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-18 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-14 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-13 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-12 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-11 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-08 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-07 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-06 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-05 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-30 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-29 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-28 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-27 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-24 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-23 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-22 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-21 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-20 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-17 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-16 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Kantaphat Sirison | Executive Director | — | male |
| Kavit Sirison | Chief Financial Officer & Director | — | male |
| Munchu Kerdnoonwong | Chief Accountant & VP of Accounting | — | female |
| Ruj Bunduwongse | Executive Director, Senior Vice President Business Development & Technical Advisor | — | — |
| Sasavat Sirison | Chief Executive Officer & Director | — | male |
| Surapol Ounsuwan | Company Secretary | — | male |
| Vitavat Sirison | Chief Operating Officer, Chief Risk Management Officer & Director | — | male |
| Vitoon Chinvanichai | Executive Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for SQ.BK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
