Subscribe

SPML Infra Limited (SPMLINFRA.NS)

INR203.11 +11.59 (+6.05%)
IN NSE Industrials Engineering & Construction
Address 22, Camac Street 700016
Kolkata, IN
CEO Manoj Kumar Digga
Website spml.co.in
IPO 2002-07-01
ISIN INE937A01023

Explore sections of this company profile

Also trades on Bombay Stock Exchange · SPMLINFRA.BO (INR) National Stock Exchange of India · SPMLINFRA.NS (INR)
Description

SPML Infra Limited is an India-based infrastructure development company with a diverse project portfolio. Its operations in the water sector include the management of urban water supply, distribution, and treatment systems, as well as the construction of pumping stations for water supply, irrigation, wastewater, and storm drainage. The company also designs and implements extensive bulk and distribution pipeline networks, along with undertaking civil works like dams, canals, lift and micro-irrigation, and tunneling. In the power domain, SPML Infra handles electricity generation, transmission, and distribution, encompassing the construction of hydro, solar, wind, gas turbine, and thermal power plants, sub-transmission/distribution lines, and substations. They also provide rural electrification and smart energy management solutions. Beyond these, SPML Infra develops a wide array of urban and industrial infrastructure, including bridges, flyovers, industrial facilities, tunnels, special economic zones, various business/technology parks, airports, bus terminals, automated parking, and toll expressways. The firm further offers comprehensive, end-to-end waste management services, covering collection, segregation, transportation, treatment, reusability, processing, and scientific disposal of wastewater and solid waste, alongside sewer rehabilitation. Adding a technological dimension, SPML Infra develops an integrated management information system, a software solution that aids in metering, billing, CRM, network analysis, demand forecasting, asset/inventory management, business intelligence, and overall network operation and maintenance. Incorporated in 1981 and headquartered in Kolkata, India, the company was formerly known as Subhash Projects and Marketing Limited, adopting its current name in April 2010.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR203.11 +11.59 (+6.05%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
535.3K
Beta
0.54
Float Shares
46.47M
Free Float %
55.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-5.69% -1.20% -0.18% +21.95% +5.28% +17.39% +7.89% +502.88% +1,700.78% +228.98% +2,963.46%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
203.11
DCF (Levered) 38.76 -80.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.58
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    +12.7% Q1'26: +53.7% (vs Q1'25)
  • EPS growth Engineering & Construction: +20.8%
    +46.7% Q1'26: +204.9% (vs Q1'25)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    -15.5% Q1'26: -28.7% (vs Q1'25)
  • EBIT margin Engineering & Construction: +7.0%
    +7.3% Q1'26: +6.6% (vs Q1'25)
  • ROIC Engineering & Construction: +6.4%
    +7.6% Q1'26: +9.2% (vs Q1'25)
  • Share dilution Engineering & Construction: +0.0%
    -3.4% Q1'26: +4.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    0.83× Q1'26: 0.69× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.50) × ERP
WACC = 97% × Ke + 3% × Kd (15.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 203.11
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2007
actual
Mar 2010
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Mar 2031
1 Rev. Ana.
1 EPS Ana.
Revenue
8.31B
est: 7.79B (+6.7%)
15.52B
est: 22.32B (-30.5%)
6.56B
est: 15.75B (-58.3%)
9.52B
est: 19.33B (-50.8%)
8.83B
est: 17.72B (-50.2%)
13.19B
est: 19.85B (-33.5%)
7.71B
est: 8.51B (-9.4%)
15.02B
15.02B – 15.02B
+76.6% YoY
25.00B
25.00B – 25.00B
+66.4% YoY
19.85B
19.85B – 19.85B
-20.6% YoY
8.51B
8.51B – 8.51B
-57.1% YoY
15.02B
15.02B – 15.02B
+76.5% YoY
25.00B
25.00B – 25.00B
+66.5% YoY
EBITDA
812.14M
est: 476.94M (+70.3%)
1.68B
est: 1.34B (+25.4%)
614.26M
est: 964.13M (-36.3%)
236.57M
est: 1.18B (-80.0%)
563.42M
est: 1.08B (-48.1%)
590.57M
est: 1.21B (-51.4%)
608.93M
est: 486.34M (+25.2%)
858.78M
858.78M – 858.78M
+76.6% YoY
1.43B
1.43B – 1.43B
+66.4% YoY
1.13B
1.13B – 1.13B
-20.6% YoY
486.34M
486.34M – 486.34M
-57.1% YoY
858.49M
858.49M – 858.49M
+76.5% YoY
1.43B
1.43B – 1.43B
+66.5% YoY
EBIT
676.74M
est: 446.91M (+51.4%)
1.76B
est: 1.25B (+40.0%)
558.67M
est: 903.42M (-38.2%)
196.46M
est: 1.11B (-82.3%)
531.82M
est: 1.02B (-47.7%)
566.90M
est: 1.14B (-50.2%)
599.86M
est: 467.96M (+28.2%)
826.34M
826.34M – 826.34M
+76.6% YoY
1.38B
1.38B – 1.38B
+66.4% YoY
1.09B
1.09B – 1.09B
-20.6% YoY
467.96M
467.96M – 467.96M
-57.1% YoY
826.06M
826.06M – 826.06M
+76.5% YoY
1.38B
1.38B – 1.38B
+66.5% YoY
Net Income
639.65M
est: 1.16B (-45.0%)
462.39M
est: 1.83B (-74.8%)
-1.17B
est: 465.59M (-351.6%)
3.22M
est: 175.63M (-98.2%)
3.91M
est: 384.40M (-99.0%)
-69.70M
est: 471.39M (-114.8%)
479.36M
est: 456.22M (+5.1%)
944.45M
944.45M – 944.45M
+107.0% YoY
1.88B
1.88B – 1.88B
+99.2% YoY
455.42M
455.42M – 455.42M
-75.8% YoY
456.22M
456.22M – 456.22M
+0.2% YoY
944.45M
944.45M – 944.45M
+107.0% YoY
1.88B
1.88B – 1.88B
+99.2% YoY
SGA
387.24M
est: 198.03M (+95.5%)
701.41M
est: 555.97M (+26.2%)
151.75M
est: 400.31M (-62.1%)
155.70M
est: 491.21M (-68.3%)
175.14M
est: 450.36M (-61.1%)
205.42M
est: 504.40M (-59.3%)
402.12M
est: 280.73M (+43.2%)
495.72M
495.72M – 495.72M
+76.6% YoY
825.10M
825.10M – 825.10M
+66.4% YoY
655.08M
655.08M – 655.08M
-20.6% YoY
280.73M
280.73M – 280.73M
-57.1% YoY
495.55M
495.55M – 495.55M
+76.5% YoY
825.00M
825.00M – 825.00M
+66.5% YoY
EPS
19.48
est: 14.04 (+38.8%)
12.62
est: 22.22 (-43.2%)
-31.96
est: 5.62 (-668.7%)
0.09
est: 2.12 (-95.9%)
0.08
est: 4.64 (-98.2%)
-1.42
est: 5.69 (-125.0%)
7.61
est: 5.70 (+33.5%)
11.80
11.80 – 11.80
+107.0% YoY
23.50
23.50 – 23.50
+99.2% YoY
5.69
5.69 – 5.69
-75.8% YoY
5.70
5.70 – 5.70
+0.2% YoY
11.80
11.80 – 11.80
+107.0% YoY
23.50
23.50 – 23.50
+99.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 1/5 3/5 4/5 4/5 3/5 4/5
2026-05-27 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-26 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-25 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-22 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-21 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-20 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-19 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-18 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-15 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-14 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-13 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-12 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-11 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-08 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-07 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-06 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-05 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-04 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-30 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-29 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-28 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-27 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-24 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-1.03B
OE per share TTM
-12.60
Owner's Yield
-6.21%
Maintenance CapEx ratio
231.84%
Maint CapEx / Avg PPE
10.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.62M
Shares Outstanding
83.92M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Manoj Kumar Digga Executive Director of Commercial, Chief Financial Officer & Director 15M male
Arun Agarwal Vice President of Finance & Accounts male
Ashok Bijalwan Chief Technology Officer
Malay Kanti Chakraborti Executive Vice President male
Partha Roy Vice President of Legal male
Samir Patel Chief of Technology & Operations of BESS segment male
Sujit Kumar Jhunjhunwala Vice President of Banking male
Sumit Bhattacharya Chief Human Resources Officer male
Abhinandan Sethi MD, Chief Operating Officer & Director male
Swati Agarwal Company Secretary & Compliance Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits