Subscribe

Solar A/S (SOLAR-B.CO)

DKK204.00 +5.40 (+2.72%)
DK CPH Industrials Engineering & Construction
Address Industrivej Vest 43 6600
Vejen, DK
CEO Jens Andersen
Website solar.eu
IPO 2000-01-03
ISIN DK0010274844

Explore sections of this company profile

Description

Solar A/S operates as a sourcing and services company in electrical, heating and plumbing, ventilation, and climate and energy solutions in Denmark, Sweden, Norway, The Netherlands, and Poland. It operates through three segments: Installation, Industry, and Trade. The company offers EV chargers, data and security, renewable energy, heating and plumbing, ventilation, lighting, cable, and electrical material products; tools, cable, ventilation; and office and canteen article products. It also provides inventory management, special handling, logistic solutions, and rental services, as well as delivery and support services. Solar A/S was founded in 1919 and is based in Vejen, Denmark.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
DKK204.00 +5.40 (+2.72%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
12.5K
Beta
0.85
Float Shares
6.58M
Free Float %
93.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.10% -0.25% -0.25% -0.97% +3.72% -0.97% -30.78% -62.03% -64.11% -35.91% -7.50%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
204.00
DCF (Unlevered) 1,587.98 +678.4%
DCF (Levered) 527.87 +158.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.38
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    -0.4% Q1'26: +2.6% (vs Q1'25)
  • EPS growth Engineering & Construction: +20.8%
    -51.6% Q1'26: -42.7% (vs Q1'25)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    +1.1% Q1'26: -7.6% (vs Q1'25)
  • EBIT margin Engineering & Construction: +7.0%
    +1.5% Q1'26: -0.5% (vs Q1'25)
  • ROIC Engineering & Construction: +6.4%
    +4.1% Q1'26: -1.4% (vs Q1'25)
  • Share dilution Engineering & Construction: +0.0%
    +1.2% Q1'26: +8.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    3.89× Q1'26: 7.04× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.85) × ERP
WACC = 43% × Ke + 57% × Kd (4.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,576.88 Current price: 204.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
10.59B
est: 10.59B (+0.0%)
11.07B
est: 11.00B (+0.7%)
11.11B
est: 11.23B (-1.1%)
11.10B
est: 11.15B (-0.5%)
11.68B
est: 11.75B (-0.6%)
11.47B
est: 11.34B (+1.1%)
12.35B
est: 12.40B (-0.3%)
13.86B
est: 13.82B (+0.3%)
13.03B
est: 13.24B (-1.6%)
12.22B
est: 12.22B (+0.1%)
12.17B
est: 12.12B (+0.4%)
13.05B
13.00B – 13.10B
+7.7% YoY
13.28B
13.09B – 13.47B
+1.8% YoY
13.66B
13.53B – 13.79B
+2.9% YoY
EBITDA
351.00M
est: 693.61M (-49.4%)
375.00M
est: 720.56M (-48.0%)
401.00M
est: 735.98M (-45.5%)
382.00M
est: 730.47M (-47.7%)
433.00M
est: 769.52M (-43.7%)
609.00M
est: 742.68M (-18.0%)
888.00M
est: 812.06M (+9.4%)
1.16B
est: 905.55M (+27.8%)
887.00M
est: 867.56M (+2.2%)
624.00M
est: 776.29M (-19.6%)
527.00M
est: 770.23M (-31.6%)
829.35M
826.25M – 832.45M
+7.7% YoY
843.99M
831.65M – 856.33M
+1.8% YoY
868.18M
860.17M – 876.19M
+2.9% YoY
EBIT
238.00M
est: 459.90M (-48.2%)
264.00M
est: 477.77M (-44.7%)
204.00M
est: 488.00M (-58.2%)
266.00M
est: 484.35M (-45.1%)
157.00M
est: 510.24M (-69.2%)
359.00M
est: 492.44M (-27.1%)
649.00M
est: 538.44M (+20.5%)
891.00M
est: 600.43M (+48.4%)
574.00M
est: 575.24M (-0.2%)
306.00M
est: 490.46M (-37.6%)
181.00M
est: 486.63M (-62.8%)
523.98M
522.03M – 525.94M
+7.7% YoY
533.23M
525.44M – 541.03M
+1.8% YoY
548.52M
543.45M – 553.58M
+2.9% YoY
Net Income
167.00M
est: 161.56M (+3.4%)
125.00M
est: 149.65M (-16.5%)
101.00M
est: 177.05M (-43.0%)
182.00M
est: 196.54M (-7.4%)
64.00M
est: 137.47M (-53.4%)
222.00M
est: 292.51M (-24.1%)
531.00M
est: 474.67M (+11.9%)
660.00M
est: 696.40M (-5.2%)
347.00M
est: 408.31M (-15.0%)
151.00M
est: 167.15M (-9.7%)
74.00M
est: 40.40M (+83.2%)
48.61M
39.75M – 57.47M
+20.3% YoY
149.50M
113.32M – 183.22M
+207.6% YoY
192.36M
190.05M – 194.66M
+28.7% YoY
SGA
421.00M
est: 167.33M (+151.6%)
492.00M
est: 173.83M (+183.0%)
482.00M
est: 177.55M (+171.5%)
448.00M
est: 176.22M (+154.2%)
329.00M
est: 185.64M (+77.2%)
288.00M
est: 179.16M (+60.7%)
297.00M
est: 195.90M (+51.6%)
414.00M
est: 218.46M (+89.5%)
est: 209.29M (-100.0%)
est: 202.55M (-100.0%)
353.00M
est: 200.96M (+75.7%)
216.39M
215.58M – 217.20M
+7.7% YoY
220.21M
216.99M – 223.43M
+1.8% YoY
226.52M
224.43M – 228.61M
+2.9% YoY
EPS
21.26
est: 22.04 (-3.5%)
16.50
est: 20.41 (-19.2%)
13.84
est: 24.15 (-42.7%)
24.94
est: 26.81 (-7.0%)
8.77
est: 18.75 (-53.2%)
30.42
est: 39.90 (-23.8%)
72.72
est: 64.75 (+12.3%)
90.37
est: 95.00 (-4.9%)
47.51
est: 55.70 (-14.7%)
20.68
est: 22.54 (-8.2%)
10.02
est: 5.45 (+84.0%)
6.55
5.36 – 7.75
+20.3% YoY
19.99
15.28 – 24.70
+205.0% YoY
25.93
25.62 – 26.24
+29.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-08 A- 4/5 5/5 3/5 3/5 1/5 3/5 5/5
2026-05-07 A- 4/5 5/5 3/5 3/5 1/5 3/5 5/5
2026-05-06 A- 4/5 5/5 3/5 3/5 1/5 3/5 5/5
2026-05-05 A- 4/5 5/5 3/5 3/5 1/5 3/5 5/5
2026-05-04 A- 4/5 5/5 3/5 3/5 1/5 3/5 5/5
2026-04-30 B+ 3/5 5/5 2/5 3/5 1/5 3/5 5/5
2026-04-29 B+ 3/5 5/5 2/5 3/5 1/5 3/5 5/5
2026-04-28 B+ 3/5 5/5 2/5 3/5 1/5 3/5 5/5
2026-04-27 B+ 3/5 5/5 2/5 3/5 1/5 3/5 5/5
2026-04-24 B+ 3/5 5/5 2/5 3/5 1/5 3/5 5/5
2026-04-23 B+ 3/5 5/5 2/5 3/5 1/5 3/5 5/5
2026-04-22 B+ 3/5 5/5 2/5 3/5 1/5 3/5 5/5
2026-04-21 B+ 3/5 5/5 2/5 3/5 1/5 3/5 5/5
2026-04-20 B+ 3/5 5/5 2/5 3/5 1/5 3/5 5/5
2026-04-17 B+ 3/5 5/5 2/5 3/5 1/5 3/5 5/5
2026-04-16 B+ 3/5 5/5 2/5 3/5 1/5 3/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-95.70M
OE per share TTM
-11.24
Owner's Yield
-5.73%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
11.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 12 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares International Small-Cap Equity Factor ETF ISCF 0.08% 520.6K 0.24%
2 Dimensional - International Small Cap Value ETF DISV 0.02% 1.06M 0.42%
3 Avantis Global Small Cap Value UCITS ETF AVGS.L 0.01% 94.0K 0.39%
4 Avantis International Small Cap Value ETF AVDV 0.01% 1.20M 0.36%
5 Dimensional - International Small Cap ETF DFIS 0.00% 287.3K 0.39%
6 Avantis International Small Cap Equity ETF AVDS 0.00% 10.8K 0.30%
7 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 22.3K 0.24%
8 Avantis Responsible International Equity ETF AVSD 0.00% 9.2K 0.23%
9 Dimensional - International Core Equity Market ETF DFAI 0.00% 170.6K 0.18%
10 Dimensional - International Core Equity 2 ETF DFIC 0.00% 126.6K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
60.3K
Shares Outstanding
7.05M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Anders Koppel Senior Vice President & MD of Sweden male
Bauke Zeinstra Senior Vice President & MD of MAG45
Dariusz Targosz Senior Vice President & MD of Poland male
Dennis Callesen Director of Investor Relations
Frank Simonsen Senior Vice President of Finance
Jens E. Andersen Chief Executive Officer, MD of Denmark & Member of Executive Board male
Lars Goth Senior Vice President of Group Operations male
Michael H. Jeppesen Chief Financial Officer & Member of Executive Board male
Michiel Rohrman Senior Vice President & MD The Netherlands
Peter Pedersen Senor Vice President of Group Commercial Market & CCO
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits