Subscribe

Skarbiec Holding S.A. (SKH.WA)

PLN35.90 +0.00 (+0.00%)
PL WSE Financial Services Asset Management
Address 26 Al. Armii Ludowej 00-609
Warsaw, PL
CEO Piotr Szulec
IPO 2017-02-21
ISIN PLSKRBH00014

Explore sections of this company profile

Description

Skarbiec Holding S.A. is a Polish financial institution dedicated to establishing and managing investment funds within the country. The company's diverse activities include providing general management services, engaging in securities trading, and offering a range of ancillary financial and intermediation services. It further extends its expertise to portfolio management for financial instruments, alongside distributing participation units and investment certificates for its funds. Skarbiec Holding serves a broad client base, encompassing both private individuals and corporate entities. The firm, headquartered in Warsaw, Poland, officially changed its name from Skarbiec Holding Sp. z o.o. to Skarbiec Holding S.A. in March 2014.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
PLN35.90 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5.9K
Beta
1.08
Float Shares
6.39M
Free Float %
93.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.95% +1.19% -8.36% +2.10% +9.68% +0.29% +26.87% +89.94% -9.33% +11.11% +11.11%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
35.90
DCF (Levered) 50.65 +41.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.85
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✓ MOAT relativo ★ Strong MOAT
  • Revenue growth Asset Management: +17.4%
    +58.7% Q1'26: -43.4% (vs Q4'24)
  • EPS growth Asset Management: +22.7%
    +1,090.8% Q1'26: -89.9% (vs Q4'24)
  • FCF margin FCF growth · Asset Management: +27.7%
    +464.5% Q1'26: +116.5% (vs Q4'24)
  • EBIT margin Asset Management: +50.6%
    +62.9% Q1'26: +13.6% (vs Q4'24)
  • ROIC Asset Management: +6.5%
    +56.5% Q1'26: +24.3% (vs Q4'24)
  • Share dilution Asset Management: +0.0%
    +0.0% Q1'26: +0.0% (vs Q4'24)
  • Debt / EBITDA Net debt/EBITDA · Asset Management: -0.03×
    0.10× Q1'26: 0.33× (vs Q4'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.17) × ERP
WACC = 97% × Ke + 3% × Kd (18.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 35.90
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2026
1 Rev. Ana.
1 EPS Ana.
Jun 2027
1 Rev. Ana.
1 EPS Ana.
Jun 2028
1 Rev. Ana.
1 EPS Ana.
Jun 2029
1 Rev. Ana.
1 EPS Ana.
Jun 2030
1 Rev. Ana.
1 EPS Ana.
Jun 2031
1 Rev. Ana.
1 EPS Ana.
Jun 2032
1 Rev. Ana.
1 EPS Ana.
Jun 2033
1 Rev. Ana.
1 EPS Ana.
Revenue
95.86M
est: 100.20M (-4.3%)
75.39M
est: 103.50M (-27.2%)
109.23M
est: 100.45M (+8.7%)
101.50M
est: 113.60M (-10.7%)
112.89M
est: 107.30M (+5.2%)
103.30M
est: 76.30M (+35.4%)
165.80M
est: 153.70M (+7.9%)
94.78M
est: 116.30M (-18.5%)
55.60M
est: 119.40M (-53.4%)
100.45M
100.45M – 100.45M
-15.9% YoY
113.60M
113.60M – 113.60M
+13.1% YoY
107.30M
107.30M – 107.30M
-5.5% YoY
76.30M
76.30M – 76.30M
-28.9% YoY
153.70M
153.70M – 153.70M
+101.4% YoY
116.30M
116.30M – 116.30M
-24.3% YoY
119.40M
119.40M – 119.40M
+2.7% YoY
119.40M
119.40M – 119.40M
+0.0% YoY
EBITDA
41.61M
est: 26.30M (+58.2%)
16.74M
est: 27.16M (-38.4%)
40.76M
est: 26.36M (+54.6%)
24.90M
est: 29.81M (-16.5%)
39.44M
est: 28.16M (+40.1%)
39.36M
est: 20.03M (+96.6%)
78.13M
est: 40.34M (+93.7%)
15.51M
est: 30.52M (-49.2%)
-5.06M
est: 31.34M (-116.1%)
26.36M
26.36M – 26.36M
-15.9% YoY
29.81M
29.81M – 29.81M
+13.1% YoY
28.16M
28.16M – 28.16M
-5.5% YoY
20.03M
20.03M – 20.03M
-28.9% YoY
40.34M
40.34M – 40.34M
+101.4% YoY
30.52M
30.52M – 30.52M
-24.3% YoY
31.34M
31.34M – 31.34M
+2.7% YoY
31.34M
31.34M – 31.34M
+0.0% YoY
EBIT
40.74M
est: 17.16M (+137.4%)
16.22M
est: 17.72M (-8.5%)
40.28M
est: 17.20M (+134.2%)
24.35M
est: 19.45M (+25.2%)
38.80M
est: 18.37M (+111.2%)
37.56M
est: 13.07M (+187.4%)
76.50M
est: 26.32M (+190.7%)
13.75M
est: 19.92M (-31.0%)
-22.96M
est: 20.45M (-212.3%)
17.20M
17.20M – 17.20M
-15.9% YoY
19.45M
19.45M – 19.45M
+13.1% YoY
18.37M
18.37M – 18.37M
-5.5% YoY
13.07M
13.07M – 13.07M
-28.9% YoY
26.32M
26.32M – 26.32M
+101.4% YoY
19.92M
19.92M – 19.92M
-24.3% YoY
20.45M
20.45M – 20.45M
+2.7% YoY
20.45M
20.45M – 20.45M
+0.0% YoY
Net Income
17.95M
12.99M
est: 26.15M (-50.3%)
32.47M
est: 23.62M (+37.4%)
19.61M
est: 28.34M (-30.8%)
31.17M
est: 23.93M (+30.3%)
29.88M
est: 12.89M (+131.7%)
61.12M
est: 26.85M (+127.7%)
9.48M
est: 26.81M (-64.7%)
-24.81M
est: 17.73M (-239.9%)
23.62M
23.62M – 23.62M
+33.3% YoY
28.34M
28.34M – 28.34M
+20.0% YoY
23.93M
23.93M – 23.93M
-15.6% YoY
12.89M
12.89M – 12.89M
-46.1% YoY
26.85M
26.85M – 26.85M
+108.2% YoY
26.81M
26.81M – 26.81M
-0.1% YoY
17.73M
17.73M – 17.73M
-33.9% YoY
17.73M
17.73M – 17.73M
+0.0% YoY
SGA
690.7K
est: 35.92M (-98.1%)
34.73M
est: 37.11M (-6.4%)
37.11M
est: 36.01M (+3.1%)
44.73M
est: 40.73M (+9.8%)
37.72M
est: 38.47M (-1.9%)
29.45M
est: 27.35M (+7.7%)
39.05M
est: 55.10M (-29.1%)
36.95M
est: 41.69M (-11.4%)
26.77M
est: 42.81M (-37.5%)
36.01M
36.01M – 36.01M
-15.9% YoY
40.73M
40.73M – 40.73M
+13.1% YoY
38.47M
38.47M – 38.47M
-5.5% YoY
27.35M
27.35M – 27.35M
-28.9% YoY
55.10M
55.10M – 55.10M
+101.4% YoY
41.69M
41.69M – 41.69M
-24.3% YoY
42.81M
42.81M – 42.81M
+2.7% YoY
42.81M
42.81M – 42.81M
+0.0% YoY
EPS
2.72
1.90
est: 3.84 (-50.5%)
4.76
est: 3.46 (+37.4%)
2.88
est: 4.16 (-30.7%)
4.57
est: 3.51 (+30.2%)
4.38
est: 1.89 (+131.6%)
8.96
est: 3.94 (+127.6%)
1.39
est: 3.93 (-64.7%)
-3.64
est: 2.60 (-240.0%)
3.46
3.46 – 3.46
+33.3% YoY
4.16
4.16 – 4.16
+20.0% YoY
3.51
3.51 – 3.51
-15.6% YoY
1.89
1.89 – 1.89
-46.1% YoY
3.94
3.94 – 3.94
+108.2% YoY
3.93
3.93 – 3.93
-0.1% YoY
2.60
2.60 – 2.60
-33.9% YoY
2.60
2.60 – 2.60
+0.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-28 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-27 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-26 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-25 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-22 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-21 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-20 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-19 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-18 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-15 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-14 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-13 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-12 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-11 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-08 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-07 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-06 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-05 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-04 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-04-30 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-04-29 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-04-28 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-04-27 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-04-24 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-04-23 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-22 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-21 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-04-20 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-04-17 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-04-16 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
176.52M
OE per share TTM
25.89
Owner's Yield
76.15%
Maintenance CapEx ratio
72.37%
Maint CapEx / Avg PPE
4.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
669.2K
Shares Outstanding
6.82M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Piotr Szulec President of the Management Board male
Radoslaw Solan Member of the Management Board male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits