Subscribe

Simplex Infrastructures Limited (SIMPLEXINF.NS)

INR261.60 -1.30 (-0.49%)
IN NSE Industrials Engineering & Construction
Address 12/1, Nellie Sengupta Sarani 700087
Kolkata, IN
CEO L. Bajoria
Website simplexinfra.com
IPO 2004-03-09
ISIN INE059B01024

Explore sections of this company profile

Also trades on Bombay Stock Exchange · SIMPLEXINF.BO (INR) National Stock Exchange of India · SIMPLEXINF.NS (INR)
Description

Simplex Infrastructures Limited, founded in 1924 and headquartered in Kolkata, India, operates as a construction and engineering firm, delivering a wide range of services across India and globally. The company's diverse portfolio addresses key sectors such as piling, energy and power generation, building and housing, marine construction, roads and highways, railway infrastructure, urban development, and real estate. Simplex is responsible for developing railway systems, including tracks, station facilities, bridges, and culverts. Its expertise also extends to designing and constructing high-rise developments like multi-storey residential complexes, institutional and IT buildings, hotels, hospitals, and large-scale housing projects. Furthermore, Simplex constructs industrial facilities, encompassing steel and power plants, and undertakes projects for various manufacturing sectors such as cement, aluminum, copper, engineering, automotive, petrochemicals, fertilizers, paper, textiles, pharmaceuticals, and chemicals. In the power domain, it specializes in erecting diverse power infrastructures, including thermal, hydel, nuclear, and ultra-mega power installations. The company also handles specialized tasks like underwater steel piling and the erection of bridges over rivers. A significant area of its work is ground engineering, where services range from pre-cast and jointed piling to cast-in-situ, driven, and bored piling. This also includes crucial activities like soil investigation, compaction, diaphragm wall construction, grouting, and stone column installation. Additionally, Simplex provides airport renovation and modernization services, engages in oil drilling operations, and offers equipment rental.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR261.60 -1.30 (-0.49%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
212.0K
Beta
0.67
Float Shares
16.78M
Free Float %
21.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.67% +14.98% +3.53% +25.38% -8.81% +2.55% -11.59% +668.79% +640.73% -7.07% +1,378.44%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
261.60
DCF (Unlevered) 529.27 +102.3%
DCF (Levered) 2,609.92 +897.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
1.22
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Engineering & Construction: +6.7%
    -5.1% Q1'26: +0.3% (vs Q1'25)
  • ✓
    EPS growth Engineering & Construction: +20.8%
    +157.4% ★ Q1'26: -68.0% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Engineering & Construction: +51.6%
    +0.5% Q1'26: -15.6% (vs Q1'25)
  • ✗
    EBIT margin Engineering & Construction: +7.0%
    +2.6% Q1'26: +4.9% (vs Q1'25)
  • ✗
    ROIC Engineering & Construction: +6.4%
    +0.8% Q1'26: +2.3% (vs Q1'25)
  • ✗
    Share dilution Engineering & Construction: +0.0%
    +35.2% Q1'26: +36.6% (vs Q1'25)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    29.72× Q1'26: 19.03× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.72) × ERP
WACC = 54% × Ke + 46% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 521.08 Current price: 261.60
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2007
actual 		Mar 2008
actual 		Mar 2009
actual 		Mar 2010
actual 		Mar 2011
actual 		Mar 2012
actual 		Mar 2013
actual 		Mar 2014
actual 		Mar 2015
actual 		Mar 2016
actual 		Mar 2017
actual 		Mar 2018
actual 		Mar 2019
actual 		Mar 2020
actual 		Mar 2021
actual 		Mar 2022
actual 		Mar 2023
actual 		Mar 2024
actual 		Mar 2025
actual 		Mar 2026
1 Rev. Ana.
1 EPS Ana. 		Mar 2027
1 Rev. Ana.
1 EPS Ana. 		Mar 2028
1 Rev. Ana.
1 EPS Ana. 		Mar 2029
1 Rev. Ana.
1 EPS Ana. 		Mar 2030
1 Rev. Ana.
1 EPS Ana. 		Mar 2031
1 Rev. Ana.
1 EPS Ana. 		Mar 2032
1 Rev. Ana.
1 EPS Ana.
Revenue
17.08B
est: 18.14B (-5.8%)
28.08B
est: 27.44B (+2.3%)
46.96B
est: 44.14B (+6.4%)
45.52B
est: 49.04B (-7.2%)
48.75B
est: 50.49B (-3.4%)
60.10B
est: 58.78B (+2.2%)
58.97B
est: 63.14B (-6.6%)
56.15B
est: 58.38B (-3.8%)
62.02B
est: 55.92B (+10.9%)
58.99B
est: 58.52B (+0.8%)
55.99B
est: 58.60B (-4.4%)
57.51B
est: 57.68B (-0.3%)
60.98B
est: 62.90B (-3.1%)
40.03B
est: 59.09B (-32.3%)
22.00B
est: 65.95B (-66.6%)
20.30B
est: 71.95B (-71.8%)
18.74B
est: 79.43B (-76.4%)
13.88B
est: 87.69B (-84.2%)
10.76B
est: 58.52B (-81.6%)
58.52B
58.52B – 58.52B
+0.0% YoY
58.60B
58.60B – 58.60B
+0.1% YoY
57.68B
57.68B – 57.68B
-1.6% YoY
62.90B
62.90B – 62.90B
+9.1% YoY
59.09B
59.09B – 59.09B
-6.1% YoY
65.95B
65.95B – 65.95B
+11.6% YoY
71.95B
71.95B – 71.95B
+9.1% YoY
EBITDA
1.80B
est: 760.91M (+135.9%)
2.52B
est: 467.44M (+439.8%)
4.75B
est: 1.27B (+273.4%)
5.01B
est: 1.68B (+197.9%)
4.44B
est: 2.10B (+111.8%)
4.77B
est: 2.18B (+118.4%)
5.08B
est: 653.50M (+677.1%)
5.61B
est: -68.33M (+8,305.1%)
6.34B
est: -981.80M (+746.2%)
7.67B
est: 2.45B (+212.4%)
7.98B
est: -171.58M (+4,751.8%)
8.04B
est: -558.97M (+1,539.1%)
8.15B
est: -1.25B (+751.8%)
1.73B
est: -547.45M (+415.1%)
749.50M
est: 2.77B (-72.9%)
209.60M
est: 3.02B (-93.1%)
1.08B
est: -11.59B (+109.3%)
336.60M
est: 3.70B (-90.9%)
900.60M
est: 2.45B (-63.3%)
2.45B
2.45B – 2.45B
+0.0% YoY
2.46B
2.46B – 2.46B
+0.1% YoY
2.42B
2.42B – 2.42B
-1.6% YoY
2.64B
2.64B – 2.64B
+9.1% YoY
2.48B
2.48B – 2.48B
-6.1% YoY
2.77B
2.77B – 2.77B
+11.6% YoY
3.02B
3.02B – 3.02B
+9.1% YoY
EBIT
1.22B
est: -165.14M (+837.1%)
2.39B
est: 1.86B (+28.4%)
3.42B
est: 3.02B (+13.3%)
3.42B
est: 2.89B (+18.3%)
3.48B
est: 2.83B (+23.1%)
3.47B
est: 3.24B (+7.2%)
3.51B
est: 3.75B (-6.2%)
4.17B
est: 3.13B (+33.0%)
4.72B
est: 4.03B (+17.0%)
5.88B
est: -532.73M (+1,204.7%)
5.79B
est: 4.57B (+26.8%)
5.86B
est: 4.29B (+36.6%)
6.46B
est: 5.75B (+12.3%)
236.20M
est: 4.96B (-95.2%)
-500.60M
est: -600.41M (+16.6%)
-611.40M
est: -655.01M (+6.7%)
218.20M
est: -437.65M (+149.9%)
-360.00M
est: -802.31M (+55.1%)
352.30M
est: -532.73M (+166.1%)
-532.73M
-532.73M – -532.73M
+0.0% YoY
-533.46M
-533.46M – -533.46M
-0.1% YoY
-525.13M
-525.13M – -525.13M
+1.6% YoY
-572.66M
-572.66M – -572.66M
-9.1% YoY
-537.98M
-537.98M – -537.98M
+6.1% YoY
-600.41M
-600.41M – -600.41M
-11.6% YoY
-655.01M
-655.01M – -655.01M
-9.1% YoY
Net Income
537.12M
est: 771.95M (-30.4%)
900.79M
est: 812.35M (+10.9%)
1.24B
est: 1.45B (-14.3%)
1.29B
est: 1.45B (-11.3%)
1.26B
est: 1.31B (-3.7%)
826.10M
est: 1.42B (-41.9%)
532.50M
est: 905.42M (-41.2%)
584.70M
est: 492.82M (+18.6%)
573.20M
est: 595.74M (-3.8%)
684.10M
est: 875.18M (-21.8%)
1.37B
est: 988.53M (+38.4%)
1.13B
est: 1.28B (-12.2%)
1.22B
est: 1.30B (-5.6%)
-3.21B
est: 1.12B (-387.4%)
-4.69B
est: 2.91B (-261.1%)
-5.28B
est: 3.45B (-252.9%)
-4.71B
est: -4.31B (-9.2%)
-722.70M
est: 2.50B (-128.9%)
115.80M
est: 875.18M (-86.8%)
875.18M
875.18M – 875.18M
+0.0% YoY
1.05B
1.05B – 1.05B
+20.2% YoY
1.39B
1.39B – 1.39B
+32.6% YoY
1.27B
1.27B – 1.27B
-9.1% YoY
2.74B
2.74B – 2.74B
+116.3% YoY
2.91B
2.91B – 2.91B
+6.2% YoY
3.45B
3.45B – 3.45B
+18.6% YoY
SGA
98.74M
est: 708.86M (-86.1%)
136.36M
est: 1.23B (-88.9%)
247.41M
est: 2.02B (-87.8%)
229.96M
est: 1.88B (-87.8%)
219.12M
est: 1.72B (-87.3%)
19.20B
est: 1.84B (+942.5%)
8.72B
est: 25.38B (-65.6%)
8.08B
est: 21.95B (-63.2%)
7.97B
est: 25.04B (-68.2%)
7.78B
est: 2.29B (+240.2%)
608.00M
est: 3.45B (-82.4%)
594.50M
est: 25.59B (-97.7%)
465.20M
est: 30.61B (-98.5%)
365.80M
est: 9.55B (-96.2%)
186.80M
est: 2.58B (-92.8%)
207.50M
est: 2.81B (-92.6%)
177.70M
est: 5.15B (-96.6%)
148.10M
est: 3.44B (-95.7%)
1.68B
est: 2.29B (-26.4%)
2.29B
2.29B – 2.29B
+0.0% YoY
2.29B
2.29B – 2.29B
+0.1% YoY
2.25B
2.25B – 2.25B
-1.6% YoY
2.46B
2.46B – 2.46B
+9.1% YoY
2.31B
2.31B – 2.31B
-6.1% YoY
2.58B
2.58B – 2.58B
+11.6% YoY
2.81B
2.81B – 2.81B
+9.1% YoY
EPS
12.53
est: 13.57 (-7.6%)
20.15
est: 18.71 (+7.7%)
24.95
est: 28.68 (-13.0%)
25.70
est: 26.60 (-3.4%)
25.18
est: 28.53 (-11.7%)
16.91
est: 22.13 (-23.6%)
10.76
est: 17.65 (-39.0%)
11.82
est: 10.37 (+14.0%)
11.59
est: 12.70 (-8.7%)
21.75
est: 15.38 (+41.4%)
27.65
est: 18.48 (+49.6%)
22.81
est: 24.50 (-6.9%)
21.97
est: 22.28 (-1.4%)
-56.14
est: 48.20 (-216.5%)
-82.13
est: 51.20 (-260.4%)
-92.42
est: 60.70 (-252.3%)
-82.41
est: 35.65 (-331.2%)
-12.65
est: 43.68 (-129.0%)
2.02
est: 15.38 (-86.9%)
15.38
15.38 – 15.38
+0.0% YoY
18.48
18.48 – 18.48
+20.2% YoY
24.50
24.50 – 24.50
+32.6% YoY
22.28
22.28 – 22.28
-9.1% YoY
48.20
48.20 – 48.20
+116.3% YoY
51.20
51.20 – 51.20
+6.2% YoY
60.70
60.70 – 60.70
+18.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-27 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-26 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-25 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-22 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-21 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-20 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-19 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-18 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-15 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-14 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-13 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-12 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-11 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-08 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-07 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-06 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-05 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-04 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-30 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-29 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-28 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-27 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-24 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-23 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-963.78M
OE per share TTM
-14.11
Owner's Yield
-4.95%
Maintenance CapEx ratio
313.02%
Maint CapEx / Avg PPE
27.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
307.4K
Shares Outstanding
79.10M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Samiran Kumar Bhattacharyya Chief Financial Officer & Whole-Time Director 4M male
L. Bajoria Senior Vice President, Compliance Officer & Company Secretary 3M male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Engineering & Construction