Subscribe

Sprott Inc. (SII.TO)

CAD150.43 +1.12 (+0.75%)
CA TSX Financial Services Asset Management
Address Royal Bank Plaza M5J 2J1
Toronto, ON, CA
CEO William Whitney George
Website sprott.com
IPO 2008-07-24
ISIN CA8520662088

Explore sections of this company profile

Also trades on New York Stock Exchange · SII (USD) Toronto Stock Exchange · SII.TO (CAD)
Description

Sprott Inc. is a publicly owned asset management holding company. Through its subsidiaries, the firm provides asset management, portfolio management, wealth management, fund management, and administrative and consulting services to its clients. It offers mutual funds, hedge funds, and offshore funds, along with managed accounts. Further, the firm also provides broker-dealer activities. Sprott Inc. was formed on February 13, 2008 and is based in Toronto, Canada.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CAD150.43 +1.12 (+0.75%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
76.7K
Beta
1.30
Float Shares
24.09M
Free Float %
93.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.46% +2.93% -1.13% +19.13% +61.08% +48.93% +162.14% +327.64% +274.66% +649.89% +103.48%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (1 ratings, all time) Buy
Price Targets & DCF
Current price
150.43
DCF (Unlevered) 122.01 -18.9%
DCF (Levered) 144.57 -3.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 80% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 3 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
19.38
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
8 / 10
Strong MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers ★ Strong MOAT
  • Revenue growth Asset Management: +17.4%
    +140.7% Q1'26: +378.4% (vs Q1'25)
  • EPS growth Asset Management: +22.7%
    +90.6% Q1'26: +237.0% (vs Q1'25)
  • FCF margin FCF growth · Asset Management: +27.7%
    +11.7% Q1'26: +30.1% (vs Q1'25)
  • EBIT margin Asset Management: +50.6%
    +31.6% Q1'26: +29.1% (vs Q1'25)
  • ROIC Asset Management: +6.5%
    +28.4% Q1'26: +56.3% (vs Q1'25)
  • Share dilution Asset Management: +0.0%
    -0.2% Q1'26: -0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Asset Management: -0.03×
    0.02× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.37) × ERP
WACC = 100% × Ke + 0% × Kd (83.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 121.25 Current price: 150.43
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
4 EPS Ana.
Dec 2027
4 Rev. Ana.
4 EPS Ana.
Dec 2028
1 Rev. Ana.
3 EPS Ana.
Revenue
102.69M
est: 98.95M (+3.8%)
322.97M
est: 311.95M (+3.5%)
162.89M
est: 173.41M (-6.1%)
142.71M
est: 146.38M (-2.5%)
103.08M
est: 114.37M (-9.9%)
17.39M
est: 112.07M (-84.5%)
13.49M
est: 87.02M (-84.5%)
10.54M
est: 127.15M (-91.7%)
12.40M
est: 121.41M (-89.8%)
11.33M
est: 88.29M (-87.2%)
11.42M
est: 71.33M (-84.0%)
114.41M
est: 109.88M (+4.1%)
164.95M
est: 172.10M (-4.2%)
154.27M
est: 154.67M (-0.3%)
146.30M
est: 133.37M (+9.7%)
168.35M
est: 170.09M (-1.0%)
405.28M
est: 225.05M (+80.1%)
405.63M
325.17M – 470.50M
+80.2% YoY
375.87M
316.58M – 438.77M
-7.3% YoY
400.43M
329.05M – 465.94M
+6.5% YoY
EBITDA
44.07M
est: 45.78M (-3.7%)
175.46M
est: 138.17M (+27.0%)
64.80M
est: 96.59M (-32.9%)
51.03M
est: 49.81M (+2.4%)
14.42M
est: 38.92M (-62.9%)
25.73M
est: -76.21M (+133.8%)
8.52M
est: 23.67M (-64.0%)
13.32M
est: -13.78M (+196.6%)
19.05M
est: 40.58M (-53.1%)
25.90M
est: 21.61M (+19.9%)
17.78M
est: 17.48M (+1.7%)
39.95M
est: 19.30M (+107.0%)
50.90M
est: 57.53M (-11.5%)
31.36M
est: 44.73M (-29.9%)
57.19M
est: 44.51M (+28.5%)
74.32M
est: 56.76M (+30.9%)
131.42M
est: 75.10M (+75.0%)
135.36M
108.51M – 157.01M
+80.2% YoY
125.43M
105.64M – 146.42M
-7.3% YoY
133.63M
109.80M – 155.49M
+6.5% YoY
EBIT
43.13M
est: 45.43M (-5.1%)
174.53M
est: 135.47M (+28.8%)
56.54M
est: 96.14M (-41.2%)
42.10M
est: 36.53M (+15.2%)
7.18M
est: 32.07M (-77.6%)
20.37M
est: -83.70M (+124.3%)
3.91M
est: 19.37M (-79.8%)
7.80M
est: -17.36M (+144.9%)
13.94M
est: 37.77M (-63.1%)
24.28M
est: 18.82M (+29.1%)
13.99M
est: 16.38M (-14.6%)
35.90M
est: 17.18M (+109.0%)
46.35M
est: 53.54M (-13.4%)
28.00M
est: 39.82M (-29.7%)
54.35M
est: 42.09M (+29.1%)
72.10M
est: 53.68M (+34.3%)
127.96M
est: 71.03M (+80.2%)
128.02M
102.62M – 148.49M
+80.2% YoY
118.63M
99.91M – 138.48M
-7.3% YoY
126.38M
103.85M – 147.05M
+6.5% YoY
Net Income
30.40M
est: 29.89M (+1.7%)
131.21M
est: 95.31M (+37.7%)
32.36M
est: 72.91M (-55.6%)
32.15M
est: 27.40M (+17.3%)
-76.32M
est: 24.61M (-410.1%)
16.70M
est: -79.03M (+121.1%)
-28.56M
est: 13.38M (-313.4%)
23.46M
est: -22.22M (+205.6%)
29.85M
est: 30.30M (-1.5%)
23.04M
est: 16.31M (+41.3%)
10.21M
est: 15.73M (-35.1%)
26.98M
est: 12.55M (+115.0%)
33.19M
est: 42.01M (-21.0%)
17.63M
est: 29.09M (-39.4%)
41.80M
49.29M
est: 48.88M (+0.8%)
94.10M
est: 56.75M (+65.8%)
119.01M
92.36M – 131.67M
+109.7% YoY
130.87M
80.68M – 159.25M
+10.0% YoY
162.13M
124.56M – 196.61M
+23.9% YoY
SGA
58.61M
est: 49.33M (+18.8%)
149.04M
est: 184.03M (-19.0%)
25.19M
est: 82.86M (-69.6%)
37.54M
est: 84.02M (-55.3%)
35.45M
est: 72.23M (-50.9%)
29.95M
est: 91.77M (-67.4%)
27.30M
est: 59.88M (-54.4%)
37.02M
est: 49.86M (-25.7%)
26.24M
est: 12.88M (+103.7%)
21.73M
est: 41.46M (-47.6%)
13.56M
est: 35.62M (-61.9%)
13.74M
est: 61.07M (-77.5%)
14.70M
est: 18.26M (-19.5%)
15.98M
est: 141.57M (-88.7%)
16.56M
est: 11.13M (+48.7%)
18.77M
est: 14.20M (+32.2%)
est: 18.79M (-100.0%)
33.86M
27.14M – 39.27M
+80.2% YoY
31.38M
26.43M – 36.63M
-7.3% YoY
33.43M
27.47M – 38.89M
+6.5% YoY
EPS
2.01
est: 1.81 (+11.0%)
8.80
est: 8.99 (-2.1%)
1.96
est: 2.26 (-13.3%)
1.91
est: 2.11 (-9.5%)
-3.70
est: 0.57 (-751.6%)
0.68
est: 0.95 (-28.6%)
-1.16
est: -0.89 (-30.2%)
0.96
est: 1.09 (-12.2%)
1.25
est: 1.19 (+4.9%)
0.90
est: 0.82 (+9.8%)
0.54
est: 0.57 (-4.8%)
1.10
est: 1.27 (-13.6%)
1.33
est: 1.65 (-19.5%)
0.70
est: 1.15 (-39.2%)
1.66
1.94
est: 1.89 (+2.5%)
3.65
est: 2.20 (+66.1%)
4.61
3.58 – 5.10
+109.7% YoY
5.07
3.12 – 6.17
+10.0% YoY
6.28
4.82 – 7.62
+23.9% YoY
Recent Grade Changes (3M)
Date Firm Previous New Grade Action
2026-05-07 RBC Capital Outperform Outperform Maintain
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-07 B+ 3/5 3/5 4/5 5/5 4/5 1/5 1/5
2026-05-06 B+ 3/5 3/5 4/5 5/5 4/5 1/5 1/5
2026-05-05 B+ 3/5 3/5 4/5 5/5 4/5 1/5 1/5
2026-05-04 B+ 3/5 3/5 4/5 5/5 4/5 1/5 1/5
2026-05-01 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-04-30 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-04-29 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-04-28 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-04-27 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-04-24 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-04-23 B+ 3/5 4/5 5/5 5/5 3/5 1/5 1/5
2026-04-22 B+ 3/5 4/5 5/5 5/5 3/5 1/5 1/5
2026-04-21 B+ 3/5 4/5 5/5 5/5 3/5 1/5 1/5
2026-04-20 B+ 3/5 4/5 5/5 5/5 3/5 1/5 1/5
2026-04-17 B+ 3/5 4/5 5/5 5/5 2/5 1/5 1/5
2026-04-16 B+ 3/5 4/5 5/5 5/5 2/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
123.69M
OE per share TTM
4.79
Owner's Yield
2.47%
Maintenance CapEx ratio
39.03%
Maint CapEx / Avg PPE
10.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 80 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares S&P/TSX SmallCap Index ETF XCS.TO 1.07% 1.83M 0.60%
2 TD Q Canadian Dividend ETF TQCD.TO 0.93% 21.87M 0.39%
3 iShares Canadian Financial Monthly Income ETF FIE.TO 0.46% 4.68M 0.74%
4 Fidelity All-Canadian Equity ETF FCCA.NE 0.33% 481.4K 0.39%
5 iShares S&P/TSX Completion Index ETF XMD.TO 0.33% 1.84M 0.60%
6 State Street SPDR S&P International Small Cap ETF GWX 0.18% 1.60M 0.40%
7 iShares S&P/TSX Capped Financials Index ETF XFN.TO 0.18% 2.94M 0.61%
8 Fidelity Canadian High Quality ETF FCCQ.TO 0.17% 1.19M 0.39%
9 Lazard US Systematic Small Cap Equity ETF SYZ 0.13% 69.3K 0.74%
10 iShares ESG Advanced MSCI Canada Index ETF XCSR.TO 0.13% 467.9K 0.17%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
976.8K
Shares Outstanding
25.79M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
John Ciampaglia Senior Managing Partner 4M male
Edward C. Coyne Senior Managing Partner of Global Sales 4M male
William Whitney George Chief Executive Officer & Director 4M male
Arthur Einav Co-COO & General Counsel 3M male
Kevin Lloyd Hibbert FCPA CFO & Co-COO 3M male
Glen Williams Senior Managing Partner of Investor & Institutional Client Relations male
Justin Tolman Managing Partner male
Dan Elder Managing Partner & Chief Technology Officer male
Lara Misner Managing Partner, Head of Enterprise Risk & CCO female
Maria Smirnova Managing Partner female
Narinder Nagra Managing Partner male
Paul Wong Managing Partner & Market Strategist male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits