Subscribe

Shoppers Stop Limited (SHOPERSTOP.NS)

INR393.45 +18.45 (+4.92%)
IN NSE Consumer Cyclical Department Stores
Address Umang Tower 400064
Mumbai, IN
CEO Kavindra Mishra
Website shoppersstop.com
IPO 2005-05-23
ISIN INE498B01024

Explore sections of this company profile

Also trades on Bombay Stock Exchange · SHOPERSTOP.BO (INR) National Stock Exchange of India · SHOPERSTOP.NS (INR)
Description

Shoppers Stop Limited, an Indian retail enterprise, provides a broad array of household and consumer goods. Its main Shoppers Stop department stores offer clothing for men, women, and children, along with various accessories like perfumes, cosmetics, bags, watches, eyewear, jewelry, and footwear. The company's HomeStop outlets specialize in home-related products, including kitchen and dining ware, decor, furnishings, storage, smart home devices, bath essentials, and bedding. Furthermore, it manages Crossword bookstores for books and related merchandise, as well as dedicated beauty stores featuring makeup, skincare, haircare, personal hygiene products, and tools. Shoppers Stop also handles its own distribution and logistics, and conducts online sales through its website, shoppersstop.com, and mobile applications. Established in Mumbai in 1991, the company currently operates 88 departmental stores, 11 HomeStop outlets, 136 beauty stores, and 24 airport stores.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR393.45 +18.45 (+4.92%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
160.0K
Beta
-0.24
Float Shares
32.91M
Free Float %
29.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.63% -7.81% +8.29% -18.90% -29.83% -15.69% -37.36% -53.65% +63.15% -8.50% +74.65%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
393.45
DCF (Unlevered) 10,953.44 +2,683.9%
DCF (Levered) 5,659.51 +1,338.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 56% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 5 0
Hold 2 0
Sell 0 0
Strong Sell 2 0
Quality scores
Altman Z-Score
1.19
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Department Stores: +2.0%
    +9.0% ★ Q1'26: +13.7% (vs Q1'25)
  • ✗
    EPS growth Department Stores: +7.6%
    -431.3% Q1'26: -927.8% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Department Stores: +36.9%
    +8.3% ★ Q1'26: +24.0% (vs Q1'25)
  • ✗
    EBIT margin Department Stores: +6.3%
    +4.0% Q1'26: +3.3% (vs Q1'25)
  • ✗
    ROIC Department Stores: +4.6%
    +5.7% ★ Q1'26: +2.9% (vs Q1'25)
  • ✗
    Share dilution Department Stores: +0.1%
    +0.0% Q1'26: -0.7% (vs Q1'25)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Department Stores: 1.34×
    4.46× Q1'26: 4.50× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.34) × ERP
WACC = 52% × Ke + 48% × Kd (7.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 10,907.04 Current price: 393.45
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2010
actual 		Mar 2011
actual 		Mar 2012
actual 		Mar 2013
actual 		Mar 2014
actual 		Mar 2015
actual 		Mar 2016
actual 		Mar 2017
actual 		Mar 2018
actual 		Mar 2019
actual 		Mar 2020
actual 		Mar 2021
actual 		Mar 2022
actual 		Mar 2023
actual 		Mar 2024
actual 		Mar 2025
actual 		Mar 2026
4 Rev. Ana.
3 EPS Ana. 		Mar 2027
4 Rev. Ana.
4 EPS Ana. 		Mar 2028
5 Rev. Ana.
4 EPS Ana. 		Mar 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
14.49B
est: 15.41B (-6.0%)
22.32B
est: 21.98B (+1.6%)
27.88B
est: 28.07B (-0.7%)
31.77B
est: 33.68B (-5.7%)
37.78B
est: 39.38B (-4.1%)
42.79B
est: 43.88B (-2.5%)
45.82B
est: 47.71B (-3.9%)
49.10B
est: 52.39B (-6.3%)
36.97B
est: 48.80B (-24.2%)
35.78B
est: 37.29B (-4.0%)
34.64B
est: 34.55B (+0.2%)
17.49B
est: 17.53B (-0.2%)
25.19B
est: 25.71B (-2.0%)
40.22B
est: 40.42B (-0.5%)
43.17B
est: 43.92B (-1.7%)
46.28B
est: 45.72B (+1.2%)
49.02B
47.42B – 50.03B
+7.2% YoY
53.58B
52.66B – 54.49B
+9.3% YoY
59.82B
56.63B – 64.91B
+11.7% YoY
68.71B
66.22B – 72.34B
+14.9% YoY
EBITDA
1.16B
est: -143.24M (+907.4%)
1.32B
est: 1.02B (+29.4%)
1.08B
est: 1.23B (-11.9%)
993.41M
est: 843.68M (+17.7%)
1.39B
est: 448.71M (+209.5%)
2.81B
est: 615.55M (+357.0%)
2.06B
est: 1.39B (+48.7%)
2.11B
est: 938.89M (+124.5%)
4.27B
est: 664.09M (+542.8%)
2.64B
est: 2.74B (-3.4%)
5.76B
est: 2.30B (+150.9%)
2.68B
est: 1.27B (+111.7%)
4.64B
est: 1.76B (+163.5%)
7.50B
est: 1.75B (+328.2%)
7.66B
est: 7.51B (+2.1%)
7.08B
est: 7.82B (-9.4%)
8.38B
8.11B – 8.55B
+7.2% YoY
9.16B
9.00B – 9.31B
+9.3% YoY
10.23B
9.68B – 11.10B
+11.7% YoY
11.75B
11.32B – 12.37B
+14.9% YoY
EBIT
775.90M
est: -675.50M (+214.9%)
871.56M
est: 978.33M (-10.9%)
465.32M
est: 994.00M (-53.2%)
202.67M
est: 525.42M (-61.4%)
366.37M
est: 221.02M (+65.8%)
1.52B
est: 438.30M (+247.9%)
762.84M
est: 1.58B (-51.7%)
901.44M
est: 560.24M (+60.9%)
3.29B
est: 575.98M (+471.4%)
1.24B
est: 2.42B (-48.8%)
1.25B
est: 958.15M (+31.0%)
-1.24B
est: 614.81M (-302.3%)
1.09B
est: 853.73M (+27.8%)
3.68B
est: 849.30M (+333.2%)
3.29B
est: 1.64B (+100.9%)
2.14B
est: 1.71B (+25.4%)
1.83B
1.77B – 1.87B
+7.2% YoY
2.00B
1.97B – 2.03B
+9.3% YoY
2.23B
2.11B – 2.42B
+11.7% YoY
2.57B
2.47B – 2.70B
+14.9% YoY
Net Income
358.03M
est: -730.55M (+149.0%)
182.09M
est: 511.98M (-64.4%)
-244.19M
est: 521.13M (-146.9%)
-112.92M
est: 227.92M (-149.5%)
-82.78M
est: -132.15M (+37.4%)
424.04M
est: -94.49M (+548.8%)
20.47M
est: 465.35M (-95.6%)
-372.80M
est: 26.68M (-1,497.0%)
2.44B
est: -349.96M (+797.8%)
649.71M
est: 1.89B (-65.5%)
-1.42B
est: 593.27M (-339.4%)
-2.67B
est: -951.67M (-180.7%)
-470.00M
est: -1.32B (+64.4%)
1.16B
est: -1.31B (+188.2%)
772.50M
est: 400.40M (+92.9%)
108.90M
est: 88.98M (+22.4%)
-360.90M
-9.82B – 9.82B
-505.6% YoY
-47.75M
-253.02M – 442.78M
+86.8% YoY
126.25M
-47.68M – 1.53B
+364.4% YoY
2.32B
2.19B – 2.45B
+1,736.8% YoY
SGA
3.49B
est: 6.04B (-42.3%)
4.87B
est: 2.35B (+107.1%)
3.43B
est: 2.86B (+20.0%)
8.04B
est: 9.96B (-19.3%)
9.54B
est: 11.88B (-19.7%)
7.69B
est: 12.32B (-37.6%)
1.36B
est: 12.70B (-89.3%)
1.32B
est: 13.29B (-90.1%)
1.11B
est: 10.07B (-88.9%)
895.66M
est: 8.27B (-89.2%)
846.50M
est: 9.96B (-91.5%)
352.00M
est: 3.94B (-91.1%)
490.30M
est: 5.47B (-91.0%)
773.00M
est: 5.44B (-85.8%)
5.32B
est: 2.74B (+94.1%)
6.01B
est: 2.85B (+110.7%)
3.06B
2.96B – 3.12B
+7.2% YoY
3.34B
3.28B – 3.40B
+9.3% YoY
3.73B
3.53B – 4.05B
+11.7% YoY
4.28B
4.13B – 4.51B
+14.9% YoY
EPS
4.47
est: 8.61 (-48.1%)
5.18
est: 8.42 (-38.5%)
-2.80
est: 4.18 (-167.0%)
-1.29
est: -0.95 (-36.2%)
-0.94
est: 0.88 (-206.8%)
4.82
est: 2.37 (+103.7%)
0.27
est: 3.90 (-93.1%)
-4.23
est: -1.67 (-153.9%)
27.37
est: 5.02 (+445.5%)
6.99
est: 10.05 (-30.4%)
-15.28
est: 5.31 (-387.5%)
-28.38
est: -24.58 (-15.5%)
-4.30
est: -7.09 (+39.3%)
10.59
est: 9.87 (+7.3%)
7.03
est: 3.65 (+92.8%)
0.99
est: 0.80 (+23.8%)
-2.98
-89.26 – 89.26
-471.9% YoY
1.98
-2.30 – 4.02
+166.7% YoY
7.15
-0.43 – 13.87
+260.5% YoY
20.85
19.87 – 22.28
+191.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.70B
OE per share TTM
33.47
Owner's Yield
10.18%
Maintenance CapEx ratio
—
Maint CapEx / Avg PPE
56.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
321.4K
Shares Outstanding
110.12M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kavindra Mishra MD, Chief Executive Officer & Executive Director 55M male
Rakeshkumar Saini Vice President of Legal, Company Secretary & Chief Compliance Officer 11M male
Deepak Yadav Customer Care Executive & Chief of Business Expansion and Projects — male
Devang Parikh Business Head of Intune — male
Jiten Mahendra Customer Care Associate and Chief Marketing & Communication Officer — male
Mohit Seth Customer Care Associate & Chief of External Brands — male
Nabamita Banerjee Customer Care Associate & Chief Human Resource Officer — female
Pankaj Mahesh Chaturvedi Chief Financial Officer — male
Arvind Rajagopalan Customer Care Associate & Chief Retail Officer — male
Sandeep Jabbal Customer Care Associate, Chief Digital Transformation & Information Officer — male
Biju Kassim Customer Care Associate & Chief Executive Officer of Beauty Business — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Department Stores