Subscribe

Shopify Inc. (SHOP.TO)

CAD176.57 +3.06 (+1.76%)
CA TSX Technology Software - Application
Address 151 O'Connor Street K2P 2L8
Ottawa, ON, CA
CEO Tobias Lutke
IPO 2015-05-21
ISIN CA82509L1076

Explore sections of this company profile

Also trades on Frankfurt Stock Exchange · 307.F (EUR) London Stock Exchange · 0VHA.L (USD) NASDAQ Global Select · SHOP (USD) Toronto Stock Exchange · SHOP.TO (CAD)
Description

Headquartered in Ottawa, Canada, Shopify Inc. is a global commerce company established in 2004. Operating across Canada, the United States, Europe, the Middle East, Africa, the Asia Pacific, and Latin America, it delivers a comprehensive platform and suite of services designed to empower merchants. This robust platform allows businesses to showcase, manage, market, and sell their products through a diverse array of channels, including online and mobile storefronts, brick-and-mortar stores, temporary pop-up locations, social media integrations, dedicated mobile applications, buy buttons, and various online marketplaces. Beyond sales, Shopify's ecosystem supports merchants in managing inventory, processing transactions, handling order fulfillment and shipping, cultivating customer relationships, sourcing products, leveraging advanced analytics, overseeing financial operations, and accessing capital. The company further enhances its offerings with custom themes, applications, and domain name registration services. Its merchant solutions specifically encompass payment processing, streamlined shipping and fulfillment, and secure access to working capital. Prior to its current name, adopted in November 2011, the company was known as Jaded Pixel Technologies Inc.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CAD176.57 +3.06 (+1.76%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
2.59
Float Shares
1.22B
Free Float %
94.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-6.90% -3.87% -8.64% -6.82% -36.09% -36.52% -3.92% +68.77% +6.64% +3,953.16% +4,388.96%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (63 ratings, all time) Buy
Price Targets & DCF
Current price
176.57
DCF (Unlevered) 30.74 -82.6%
DCF (Levered) 25.33 -85.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 74% Bullish
Rating 2026-05 Change
Strong Buy 10 0
Buy 27 -2
Hold 12 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
55.01
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    +32.4% Q1'26: +32.1% (vs Q1'25)
  • EPS growth Software - Application: +28.6%
    -38.1% Q1'26: +17.0% (vs Q1'25)
  • FCF margin FCF growth · Software - Application: +45.3%
    +13.0% Q1'26: +15.0% (vs Q1'25)
  • EBIT margin Software - Application: +9.4%
    +16.4% Q1'26: +15.7% (vs Q1'25)
  • ROIC Software - Application: +7.5%
    +19.5% Q1'26: +25.9% (vs Q1'25)
  • Share dilution Software - Application: +0.0%
    +0.3% Q1'26: +0.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    0.18× Q1'26: 0.09× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (2.50) × ERP
WACC = 100% × Ke + 0% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 30.88 Current price: 176.57
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
40 Rev. Ana.
40 EPS Ana.
Dec 2027
45 Rev. Ana.
39 EPS Ana.
Dec 2028
21 Rev. Ana.
22 EPS Ana.
Dec 2029
22 Rev. Ana.
37 EPS Ana.
Dec 2030
22 Rev. Ana.
18 EPS Ana.
Revenue
205.23M
est: 270.81M (-24.2%)
389.33M
est: 503.49M (-22.7%)
673.30M
est: 841.45M (-20.0%)
1.07B
est: 1.39B (-22.9%)
1.58B
est: 2.05B (-22.9%)
2.93B
est: 3.71B (-20.9%)
4.61B
est: 5.75B (-19.7%)
5.60B
est: 7.41B (-24.5%)
7.06B
est: 9.45B (-25.3%)
8.88B
est: 8.72B (+1.9%)
11.76B
est: 11.55B (+1.8%)
14.46B
14.01B – 14.72B
+25.2% YoY
17.97B
16.12B – 20.70B
+24.2% YoY
22.74B
21.13B – 24.84B
+26.6% YoY
25.64B
23.82B – 28.00B
+12.7% YoY
30.00B
27.87B – 32.77B
+17.0% YoY
EBITDA
-10.52M
est: 44.69M (-123.5%)
-23.20M
est: -24.42M (+5.0%)
-25.78M
est: -33.97M (+24.1%)
-68.70M
est: -11.88M (-478.4%)
-61.56M
est: -14.90M (-313.1%)
160.21M
est: -24.69M (+748.8%)
3.21B
est: -31.64M (+10,238.2%)
-383.00M
est: -47.74M (-702.3%)
-8.00M
est: -63.09M (+87.3%)
1.28B
est: 1.63B (-21.3%)
1.96B
est: 2.16B (-9.6%)
2.71B
2.62B – 2.76B
+25.2% YoY
3.37B
3.02B – 3.88B
+24.2% YoY
4.26B
3.96B – 4.65B
+26.6% YoY
4.80B
4.46B – 5.25B
+12.7% YoY
5.62B
5.22B – 6.14B
+17.0% YoY
EBIT
-17.76M
est: 40.90M (-143.4%)
-37.17M
est: -34.44M (-7.9%)
-49.16M
est: -64.49M (+23.8%)
-91.92M
est: -78.36M (-17.3%)
-95.82M
est: -135.18M (+29.1%)
248.94M
est: -234.98M (+205.9%)
3.14B
est: -301.07M (+1,143.5%)
-822.00M
est: -454.31M (-80.9%)
-78.00M
est: -600.35M (+87.0%)
1.25B
est: 345.58M (+260.8%)
1.92B
est: 2.05B (-6.3%)
2.57B
2.49B – 2.62B
+25.2% YoY
3.20B
2.87B – 3.68B
+24.2% YoY
4.04B
3.76B – 4.42B
+26.6% YoY
4.56B
4.24B – 4.98B
+12.7% YoY
5.34B
4.96B – 5.83B
+17.0% YoY
Net Income
-18.79M
est: -22.76M (+17.5%)
-35.36M
est: -36.45M (+3.0%)
-40.00M
est: -61.35M (+34.8%)
-64.55M
est: -63.75M (-1.3%)
-124.84M
est: -94.93M (-31.5%)
319.51M
est: -207.83M (+253.7%)
2.91B
est: -266.29M (+1,194.5%)
-3.46B
est: -401.83M (-761.1%)
132.00M
est: -531.00M (+124.9%)
2.02B
est: 1.75B (+15.3%)
1.25B
est: 1.91B (-34.5%)
2.35B
1.89B – 2.87B
+22.9% YoY
3.00B
2.24B – 4.57B
+27.8% YoY
4.05B
3.68B – 4.53B
+34.8% YoY
4.47B
4.06B – 5.00B
+10.4% YoY
5.32B
4.83B – 5.96B
+19.0% YoY
SGA
89.11M
est: 73.48M (+21.3%)
172.32M
est: 173.69M (-0.8%)
293.41M
est: 290.68M (+0.9%)
457.51M
est: 460.70M (-0.7%)
651.78M
est: 663.39M (-1.8%)
847.39M
est: 1.07B (-20.9%)
1.28B
est: 1.37B (-7.0%)
1.94B
est: 2.07B (-6.4%)
1.71B
est: 2.74B (-37.5%)
1.80B
est: 2.18B (-17.5%)
2.16B
est: 2.89B (-25.4%)
3.62B
3.50B – 3.68B
+25.2% YoY
4.49B
4.03B – 5.18B
+24.2% YoY
5.69B
5.29B – 6.21B
+26.6% YoY
6.41B
5.96B – 7.00B
+12.7% YoY
7.51B
6.97B – 8.20B
+17.0% YoY
EPS
-0.03
est: -0.02 (-73.8%)
-0.04
est: -0.01 (-202.5%)
-0.04
est: 0.00 (-977.3%)
-0.06
est: 0.03 (-287.5%)
-0.11
est: 0.02 (-716.6%)
0.28
est: 0.36 (-23.0%)
2.32
est: 0.63 (+269.9%)
-2.73
est: -0.04 (-7,518.3%)
0.10
est: 0.70 (-85.8%)
1.57
est: 1.29 (+22.0%)
0.96
est: 1.46 (-34.5%)
1.80
1.45 – 2.20
+22.9% YoY
2.30
1.71 – 3.50
+27.8% YoY
3.10
2.82 – 3.47
+34.8% YoY
3.42
3.11 – 3.83
+10.4% YoY
4.08
3.70 – 4.56
+19.0% YoY
Recent Grade Changes (3M)
Date Firm Previous New Grade Action
2026-05-06 Citizens Market Outperform Market Outperform Maintain
2026-05-05 Needham Buy Buy Maintain
2026-04-28 Citigroup Buy Buy Maintain
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-06 B+ 3/5 3/5 4/5 5/5 4/5 1/5 1/5
2026-05-05 B 3/5 3/5 4/5 4/5 4/5 1/5 1/5
2026-05-04 B 3/5 3/5 4/5 4/5 4/5 1/5 1/5
2026-05-01 B- 2/5 2/5 3/5 4/5 3/5 1/5 1/5
2026-04-30 B- 2/5 2/5 3/5 4/5 3/5 1/5 1/5
2026-04-29 B- 2/5 2/5 3/5 4/5 3/5 1/5 1/5
2026-04-28 B- 2/5 2/5 3/5 4/5 3/5 1/5 1/5
2026-04-27 B- 2/5 2/5 3/5 4/5 3/5 1/5 1/5
2026-04-24 B- 2/5 2/5 3/5 4/5 3/5 1/5 1/5
2026-04-23 B- 2/5 2/5 3/5 4/5 3/5 1/5 1/5
2026-04-22 B- 2/5 2/5 3/5 4/5 3/5 1/5 1/5
2026-04-21 B- 2/5 2/5 3/5 4/5 3/5 1/5 1/5
2026-04-20 B- 2/5 2/5 3/5 4/5 3/5 1/5 1/5
2026-04-17 B- 2/5 2/5 3/5 4/5 3/5 1/5 1/5
2026-04-16 B- 2/5 2/5 3/5 4/5 3/5 1/5 1/5
2026-04-15 B- 2/5 2/5 3/5 4/5 3/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.13B
OE per share TTM
1.63
Owner's Yield
1.13%
Maintenance CapEx ratio
3.44%
Maint CapEx / Avg PPE
3.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
237.5K
Shares Outstanding
1.30B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jean Niehaus General Counsel 1M female
Harley Finkelstein President 1M male
Jeff J. Hoffmeister Chief Financial Officer 1M male
Jessica R. Hertz Chief Operating Officer 1M female
Tobias Lutke Founder, Chairman, Chief Executive Officer and Head of R&D 1 male
Agatha Krajewski Director of Product, Online female
Vanessa Lee Product Director female
Bharati Balakrishnan Country Head & Director- India female
Carrie Gillard Director of Investor Relations female
Darryl Arvai Vice President & Corporate Controller
Michael L. Johnson Corporate Secretary
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits