Subscribe

SHAPE Australia Corporation Limited (SHA.AX)

AUD6.42 +0.13 (+2.07%)
AU ASX Industrials Engineering & Construction
Address 155 Clarence Street 2000
Sydney, NSW, AU
CEO Peter Marix-Evans
IPO 2021-12-28
ISIN AU0000189292

Explore sections of this company profile

Description

Operating across Australia, SHAPE Australia Corporation Limited and its subsidiaries provide a range of services including new construction, interior fit-outs, and major refurbishments for commercial properties. The firm caters to a broad spectrum of clients, encompassing the hospitality, healthcare, education, and retail industries, as well as general commercial enterprises. Established in 1989, SHAPE Australia Corporation Limited is headquartered in Sydney.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD6.42 +0.13 (+2.07%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
147.5K
Beta
0.31
Float Shares
30.49M
Free Float %
36.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.40% -3.20% +22.43% +9.01% +20.00% +18.63% +120.00% +384.00% +261.19% +261.19% +261.19%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
6.42
DCF (Unlevered) 7.17 +11.6%
DCF (Levered) 40.31 +527.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 +1
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
7.38
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    +13.9% Q4'25: +33.3% (vs Q4'23)
  • EPS growth Engineering & Construction: +20.8%
    +31.6% Q4'25: +84.5% (vs Q4'23)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    +1.8% Q4'25: +5.4% (vs Q4'23)
  • EBIT margin Engineering & Construction: +7.0%
    +2.4% Q4'25: +3.0% (vs Q4'23)
  • ROIC Engineering & Construction: +6.4%
    Q4'25: -142.8% (vs Q4'23)
  • Share dilution Engineering & Construction: +0.0%
    -0.1% Q4'25: -1.1% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    0.86× Q4'25: 0.80× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.28) × ERP
WACC = 96% × Ke + 4% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 7.17 Current price: 6.42
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
4 Rev. Ana.
3 EPS Ana.
Jun 2027
4 Rev. Ana.
3 EPS Ana.
Jun 2028
4 Rev. Ana.
3 EPS Ana.
Jun 2029
2 Rev. Ana.
1 EPS Ana.
Revenue
655.95M
est: 659.90M (-0.6%)
856.93M
est: 850.20M (+0.8%)
831.68M
est: 829.80M (+0.2%)
947.64M
est: 954.70M (-0.7%)
1.19B
1.18B – 1.20B
+24.5% YoY
1.33B
1.30B – 1.36B
+11.8% YoY
1.40B
1.39B – 1.40B
+5.1% YoY
1.42B
1.40B – 1.45B
+1.8% YoY
EBITDA
15.47M
est: 19.93M (-22.4%)
21.87M
est: 25.68M (-14.8%)
28.22M
est: 25.06M (+12.6%)
28.03M
est: 28.83M (-2.8%)
35.90M
35.66M – 36.29M
+24.5% YoY
40.12M
39.34M – 41.00M
+11.8% YoY
42.18M
42.03M – 42.33M
+5.1% YoY
42.93M
42.35M – 43.64M
+1.8% YoY
EBIT
10.94M
est: 15.83M (-30.9%)
16.91M
est: 20.39M (-17.1%)
23.18M
est: 19.90M (+16.5%)
22.39M
est: 22.90M (-2.2%)
28.51M
28.32M – 28.82M
+24.5% YoY
31.87M
31.25M – 32.57M
+11.8% YoY
33.50M
33.38M – 33.62M
+5.1% YoY
34.10M
33.64M – 34.67M
+1.8% YoY
Net Income
7.20M
est: 3.76M (+91.5%)
10.50M
est: 10.09M (+4.1%)
16.01M
est: 15.59M (+2.7%)
21.12M
est: 21.12M (+0.0%)
30.52M
30.33M – 31.32M
+44.5% YoY
35.62M
35.15M – 36.88M
+16.7% YoY
38.31M
36.44M – 41.19M
+7.5% YoY
40.93M
40.22M – 41.82M
+6.8% YoY
SGA
27.99M
est: 26.03M (+7.5%)
35.87M
est: 33.53M (+7.0%)
40.42M
est: 32.73M (+23.5%)
43.74M
est: 37.65M (+16.1%)
46.88M
46.57M – 47.39M
+24.5% YoY
52.40M
51.38M – 53.55M
+11.8% YoY
55.09M
54.89M – 55.28M
+5.1% YoY
56.07M
55.32M – 57.00M
+1.8% YoY
EPS
0.09
est: 0.04 (+98.4%)
0.13
est: 0.12 (+10.2%)
0.19
est: 0.18 (+4.4%)
0.25
est: 0.25 (+0.4%)
0.36
0.35 – 0.37
+44.3% YoY
0.42
0.41 – 0.43
+17.8% YoY
0.45
0.43 – 0.48
+7.1% YoY
0.48
0.47 – 0.49
+5.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-28 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-27 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-26 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-25 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-22 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-21 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-20 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-19 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-18 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-15 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-14 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-13 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-12 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-11 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-08 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-07 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-06 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-05 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-04 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-01 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-30 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-29 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-28 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-27 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-24 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-23 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-22 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-21 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-20 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-17 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-16 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
100.01M
OE per share TTM
1.17
Owner's Yield
16.55%
Maintenance CapEx ratio
6.28%
Maint CapEx / Avg PPE
2.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 4 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares International Small-Cap Equity Factor ETF ISCF 0.12% 760.0K 0.24%
2 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.10% 413.1K 0.48%
3 WisdomTree International SmallCap Dividend Fund DLS 0.09% 932.2K 0.58%
4 Dimensional - International Small Cap ETF DFIS 0.00% 31.9K 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
34.7K
Shares Outstanding
83.49M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Peter Marix-Evans Chief Executive Officer, MD & Executive Director 1M male
Scott Bradley Jamieson CFO, Company Secretary & Director 829.1K male
Belinda Montgomery General Counsel female
Elizabeth Spooner Joint Company Secretary female
Kate Evans Group Executive of People, Brand & Communications female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits