Subscribe

Revival Gold Inc. (RVG.V)

CAD0.71 -0.04 (-5.33%)
CA TSXV Basic Materials Gold
Address 145 King Street West M5H 1J8
Toronto, ON, CA
CEO Hugh A. Agro
Website revival-gold.com
IPO 2018-07-10
ISIN CA76151P1018

Explore sections of this company profile

Also trades on Other OTC · RVLGF (USD) Toronto Stock Exchange Ventures · RVG.V (CAD)
Description

Revival Gold Inc. is a Canadian enterprise primarily engaged in the exploration and development of gold mineral resources. The company's principal assets include the wholly-owned Beartrack-Arnett Gold Project, situated in Lemhi County, Idaho, and a 51% stake in the Diamond Mountain Phosphate Project, located in Uintah County, Utah. Founded in 2008, the firm adopted its current name, Revival Gold Inc., in July 2017, having previously operated as Strata Minerals Inc. Its headquarters are established in Toronto, Canada.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CAD0.71 -0.04 (-5.33%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
462.0K
Beta
1.21
Float Shares
213.72M
Free Float %
78.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.56% -7.32% -15.56% -15.56% +18.75% +10.14% +61.70% +67.03% +15.15% -15.56% -15.56%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.71
DCF (Unlevered) 0.00 -99.3%
DCF (Levered) 0.01 -99.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
46.04
Safe zone
Piotroski F-Score
2 / 9
Weak
MOAT Score
3 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
2 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Gold: +36.5%
    —
  • ✗
    EPS growth Gold: +64.9%
    +42.9% Q1'26: -96.0% (vs Q1'25)
  • ✗
    FCF margin FCF growth · Gold: +77.7%
    —
  • ✗
    EBIT margin Gold: +25.8%
    —
  • ✗
    ROIC Gold: +11.0%
    -24.9% Q1'26: -63.7% (vs Q1'25)
  • ✗
    Share dilution Gold: -3.9%
    +64.2% Q1'26: +35.8% (vs Q1'25)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Gold: -0.09×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.21) × ERP
WACC = 100% × Ke + 0% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 0.00 Current price: 0.71
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2024
actual 		Jun 2025
actual 		Jun 2026
2 Rev. Ana.
2 EPS Ana. 		Jun 2027
2 Rev. Ana.
2 EPS Ana. 		Jun 2028
1 EPS Ana. 		Jun 2029
1 Rev. Ana. 		Jun 2030
1 Rev. Ana.
Revenue
—
—
178.00M
178.00M – 178.00M
178.00M
178.00M – 178.00M
+0.0% YoY
—
— – —
-100.0% YoY
178.00M
178.00M – 178.00M
173.00M
173.00M – 173.00M
-2.8% YoY
EBITDA
-8.94M
-8.07M
—
— – —
—
— – —
—
— – —
—
— – —
—
— – —
EBIT
-8.96M
-8.12M
—
— – —
—
— – —
—
— – —
—
— – —
—
— – —
Net Income
-8.59M
est: -14.73M (+41.7%)
-8.04M
est: -8.06M (+0.2%)
-2.02M
-3.36M – -671.8K
+75.0% YoY
-6.05M
-9.07M – -3.02M
-200.0% YoY
-2.02M
-2.02M – -2.02M
+66.7% YoY
—
— – —
+100.0% YoY
—
— – —
SGA
8.95M
8.12M
—
— – —
—
— – —
—
— – —
—
— – —
—
— – —
EPS
-0.07
est: -0.12 (+38.4%)
-0.04
est: -0.04 (+0.3%)
-0.01
-0.02 – 0.00
+75.0% YoY
-0.03
-0.05 – -0.02
-200.0% YoY
-0.01
-0.01 – -0.01
+66.7% YoY
—
— – —
+100.0% YoY
—
— – —
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-21 C- 1/5 2/5 1/5 1/5 1/5 1/5 2/5
2026-05-20 C- 1/5 2/5 1/5 1/5 1/5 1/5 2/5
2026-05-19 C- 1/5 2/5 1/5 1/5 1/5 1/5 2/5
2026-05-15 C- 1/5 2/5 1/5 1/5 1/5 1/5 2/5
2026-05-14 C- 1/5 2/5 1/5 1/5 1/5 1/5 2/5
2026-05-13 C- 1/5 2/5 1/5 1/5 1/5 1/5 2/5
2026-05-12 C- 1/5 2/5 1/5 1/5 1/5 1/5 2/5
2026-05-11 C- 1/5 2/5 1/5 1/5 1/5 1/5 2/5
2026-05-08 C- 1/5 2/5 1/5 1/5 1/5 1/5 2/5
2026-05-07 C- 1/5 2/5 1/5 1/5 1/5 1/5 2/5
2026-05-06 C- 1/5 2/5 1/5 1/5 1/5 1/5 2/5
2026-05-05 C- 1/5 2/5 1/5 1/5 1/5 1/5 2/5
2026-05-04 C- 1/5 2/5 1/5 1/5 1/5 1/5 2/5
2026-05-01 C- 1/5 2/5 1/5 1/5 1/5 1/5 2/5
2026-04-30 C- 1/5 2/5 1/5 1/5 1/5 1/5 2/5
2026-04-29 C- 1/5 2/5 1/5 1/5 1/5 1/5 2/5
2026-04-28 C- 1/5 2/5 1/5 1/5 1/5 1/5 2/5
2026-04-27 C- 1/5 2/5 1/5 1/5 1/5 1/5 2/5
2026-04-24 C- 1/5 2/5 1/5 1/5 1/5 1/5 2/5
2026-04-23 C- 1/5 2/5 1/5 1/5 1/5 1/5 2/5
2026-04-22 C- 1/5 2/5 1/5 1/5 1/5 1/5 2/5
2026-04-21 C- 1/5 2/5 1/5 1/5 1/5 1/5 2/5
2026-04-20 C- 1/5 2/5 1/5 1/5 1/5 1/5 2/5
2026-04-17 C- 1/5 2/5 1/5 1/5 1/5 1/5 2/5
2026-04-16 C- 1/5 2/5 1/5 1/5 1/5 1/5 2/5
Ownership data is not available for this company yet.

Executive team

Top executives
Shares Outstanding
272.99M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hugh A. Agro President, Chief Executive Officer & Director 339.5K male
Lisa Ross Vice President, Chief Financial Officer & Corporate Secretary 256.6K female
Antony James Manini FSEG Executive Director — male
Daniel Pace Chief Geologist — male
Scott A. Trebilcock Vice President of Corporate Development & Investor Relations — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Gold