Rusta AB (publ) (RUSTA.ST)
Upplands Väsby, SE
Rusta AB (publ) operates as a retail enterprise, offering a diverse selection of household and leisure products throughout Sweden, Norway, Finland, and Germany. Their extensive inventory includes smaller furnishings, lighting solutions, rugs, textiles, and various kitchen and dining essentials, as well as decorative items. The company also provides beauty products, cleaning articles, waste disposal items, and a range of health-conscious snack foods. Furthermore, Rusta caters to seasonal needs with Christmas decorations, garden supplies, and holiday-specific merchandise, alongside home accessories, travel gear, smart devices, and a comprehensive array of home improvement materials like paints, flooring, wallpaper, tools, and equipment. Customers can purchase these goods both at their physical stores and through their online platform. Established in 1986, Rusta AB is based in Upplands Väsby, Sweden.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -5.46% | -19.27% | -26.87% | -7.53% | -12.11% | -14.62% | +0.98% | +57.22% | +57.22% | +57.22% | +57.22% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 2 | +1 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Department Stores: +2.0%+6.5% ★ Q2'26: +4.9% (vs Q2'25)
-
EPS growth Department Stores: +7.6%+16.1% ★ Q2'26: +11.1% (vs Q2'25)
-
FCF margin FCF growth · Department Stores: +36.9%+9.1% ★ Q2'26: +2.4% (vs Q2'25)
-
EBIT margin Department Stores: +6.3%+7.7% ★ Q2'26: +0.1% (vs Q2'25)
-
ROIC Department Stores: +4.6%+9.9% ★ Q2'26: +0.2% (vs Q2'25)
-
Share dilution Department Stores: +0.1%-0.1% ★ Q2'26: +0.0% (vs Q2'25)
-
Debt / EBITDA Net debt/EBITDA · Department Stores: 1.34×2.75× Q2'26: 5.24× (vs Q2'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Apr 2024 actual |
Apr 2025 actual |
Apr 2026 2 Rev. Ana. 2 EPS Ana. |
Apr 2027 1 Rev. Ana. 1 EPS Ana. |
Apr 2028 2 Rev. Ana. 2 EPS Ana. |
Apr 2029 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|
| Revenue |
11.12B
est: 11.23B (-1.0%)
|
11.83B
est: 11.76B (+0.6%)
|
12.61B
12.61B – 12.61B
+7.3% YoY
|
14.02B
13.98B – 14.05B
+11.1% YoY
|
15.52B
15.35B – 15.69B
+10.7% YoY
|
16.86B
16.53B – 17.18B
+8.6% YoY
|
| EBITDA |
1.71B
est: 1.69B (+0.7%)
|
1.82B
est: 1.78B (+2.6%)
|
1.90B
1.90B – 1.90B
+7.3% YoY
|
2.12B
2.11B – 2.12B
+11.1% YoY
|
2.34B
2.32B – 2.37B
+10.7% YoY
|
2.55B
2.50B – 2.59B
+8.6% YoY
|
| EBIT |
765.00M
est: 784.98M (-2.5%)
|
857.00M
est: 822.13M (+4.2%)
|
881.83M
881.79M – 881.86M
+7.3% YoY
|
980.02M
977.65M – 982.40M
+11.1% YoY
|
1.09B
1.07B – 1.10B
+10.7% YoY
|
1.18B
1.16B – 1.20B
+8.6% YoY
|
| Net Income |
408.00M
est: 454.36M (-10.2%)
|
476.00M
est: 475.33M (+0.1%)
|
573.87M
564.04M – 583.69M
+20.7% YoY
|
694.87M
663.71M – 726.03M
+21.1% YoY
|
802.60M
748.99M – 856.20M
+15.5% YoY
|
882.24M
879.46M – 885.02M
+9.9% YoY
|
| SGA |
4.15B
est: 4.06B (+2.2%)
|
4.30B
est: 4.26B (+1.0%)
|
4.56B
4.56B – 4.57B
+7.3% YoY
|
5.07B
5.06B – 5.09B
+11.1% YoY
|
5.62B
5.56B – 5.68B
+10.7% YoY
|
6.10B
5.98B – 6.22B
+8.6% YoY
|
| EPS |
2.69
est: 2.97 (-9.3%)
|
3.13
est: 3.10 (+0.9%)
|
3.75
3.68 – 3.81
+20.7% YoY
|
4.54
4.33 – 4.74
+21.1% YoY
|
5.24
4.89 – 5.59
+15.5% YoY
|
5.76
5.74 – 5.78
+9.9% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-06-10 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-06-09 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-06-08 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-06-05 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-06-04 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-06-03 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-06-02 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-06-01 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-29 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-28 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-27 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-26 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-25 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-22 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-21 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-20 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-19 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-18 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-15 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-13 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-12 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-11 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-08 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-07 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-06 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-05 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-04 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-30 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-29 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-28 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-27 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-24 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-22 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-21 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-20 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-17 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-16 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | WisdomTree Europe SmallCap Dividend UCITS ETF WTES.DE | 0.23% | 210.7K | 0.38% |
| 2 | WisdomTree Europe SmallCap Dividend UCITS ETF Acc DFEA.L | 0.23% | 210.7K | 0.38% |
| 3 | Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Acc CEM.PA | 0.10% | 345.2K | 0.23% |
| 4 | Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Dist X026.DE | 0.10% | 345.2K | 0.23% |
| 5 | WisdomTree Dynamic International SmallCap Equity ETF DDLS | 0.10% | 430.0K | 0.48% |
| 6 | WisdomTree International SmallCap Dividend Fund DLS | 0.09% | 907.5K | 0.58% |
| 7 | Avantis International Small Cap Value ETF AVDV | 0.07% | 12.38M | 0.36% |
| 8 | iShares MSCI Europe Small-Cap ETF IEUS | 0.03% | 50.7K | 0.41% |
| 9 | WisdomTree International Equity Fund DWM | 0.03% | 175.0K | 0.48% |
| 10 | Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L | 0.03% | 869.4K | 0.30% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Goran Westerberg | Chief Executive Officer | 10M | male |
| Anders Forsgren | Director & Co-founder | 600.0K | male |
| Bengt-Olov Forssell | Co-founder and Co-Owner | 500.0K | male |
| Jozef Khasho | Chief Sales Officer | — | male |
| Linda Estenhal | Chief Marketing Officer | — | — |
| Per Wennerstrom | Chief Business Development Officer | — | — |
| Sofie Malmunger | Chief Financial Officer | — | female |
| Viswakumar Ananthakrishnan | Chief Purchasing Officer | — | — |
| Camilla Morin | Chief Human Resources Officer | — | — |
| Cecilia Gardestad | Investor Relations Manager | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for RUSTA.ST
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
