Subscribe

RS Public Company Limited (RS-R.BK)

THB0.13 +0.01 (+8.33%)
TH SET Technology Media & Entertainment
Address 27 RS Group Building 10900
Bangkok, TH
CEO Surachai Chetchotisak
Website rs.co.th
IPO 2007-12-28
ISIN TH0705010R12

Explore sections of this company profile

Also trades on Stock Exchange of Thailand · RS-R.BK (THB) Stock Exchange of Thailand · RS.BK (THB)
Description

RS Public Company Limited, a diversified enterprise headquartered in Bangkok, Thailand, operates across the commerce, media, and music industries. Established in 1976, the company was formerly known as RS Promotion Public Co. Ltd. until its name was changed in December 2005. Its media portfolio includes the digital television station Channel 8 and the specialized shopping channel, RS Mall. The company also manages the F.M. 93.0 MHz radio brand, COOLfahrenheit, which extends its presence online via the COOLISM.net website and the COOLISM mobile application. Furthermore, RS coordinates events and concerts through COOLive and runs the commerce platform COOLanything. The music division of RS focuses on comprehensive content creation, marketing, and artist and song content management. This involves distributing content through both online avenues, such as streaming services and social media, and traditional offline channels like television, live events, and showbiz. The company produces music under its distinct labels: RoseSound, Kamikaze, and RSiam. In its commerce segment, RS provides a broad spectrum of consumer products. These offerings span health, beauty, fashion, home goods, pet supplies, and various electrical and home appliances. The company notably markets dietary supplements under its Vitanature+ brand and food supplements via the S.O.M. brand.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB0.13 +0.01 (+8.33%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
10M
Beta
0.12
Float Shares
1.42B
Free Float %
65.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+7.69% -6.67% -17.65% -17.65% -26.32% -39.13% -50.00% -99.04% -97.38% -77.42% -92.82%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.13
Quality scores
Altman Z-Score
-0.76
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Media & Entertainment: +19.4%
    -30.0% Q1'26: -26.7% (vs Q1'25)
  • EPS growth Media & Entertainment: +23.8%
    -300.0% Q1'26: +0.0% (vs Q1'25)
  • FCF margin FCF growth · Media & Entertainment: +56.9%
    -27.0% Q1'26: -22.8% (vs Q1'25)
  • EBIT margin Media & Entertainment: +5.3%
    -39.7% Q1'26: -75.1% (vs Q1'25)
  • ROIC Media & Entertainment: +2.9%
    -14.3% Q1'26: -18.2% (vs Q1'25)
  • Share dilution Media & Entertainment: +0.0%
    -3.1% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Media & Entertainment: 1.38×
    -32.87× Q1'26: -26.92× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.33) × ERP
WACC = 8% × Ke + 92% × Kd (5.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.13
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
3.73B
est: 3.44B (+8.4%)
3.12B
est: 3.01B (+3.9%)
3.50B
est: 3.47B (+0.9%)
3.83B
est: 3.86B (-0.8%)
3.61B
est: 3.63B (-0.6%)
3.77B
est: 3.70B (+2.1%)
3.57B
est: 3.48B (+2.8%)
3.53B
est: 3.69B (-4.3%)
3.65B
est: 3.73B (-2.2%)
2.68B
est: 3.31B (-18.9%)
1.88B
est: 3.97B (-52.7%)
4.23B
4.23B – 4.23B
+6.8% YoY
EBITDA
747.53M
est: 1.14B (-34.3%)
425.39M
est: 995.85M (-57.3%)
1.07B
est: 1.15B (-6.9%)
1.28B
est: 1.28B (+0.5%)
1.07B
est: 1.20B (-11.4%)
1.23B
est: 1.22B (+0.8%)
757.99M
est: 1.15B (-34.1%)
962.64M
est: 1.22B (-21.2%)
2.50B
est: 1.24B (+102.2%)
426.66M
est: 836.93M (-49.0%)
-116.56M
est: 1.00B (-111.6%)
1.07B
1.07B – 1.07B
+6.8% YoY
EBIT
200.87M
est: 541.21M (-62.9%)
-43.10M
est: 473.61M (-109.1%)
510.69M
est: 546.14M (-6.5%)
692.21M
est: 607.18M (+14.0%)
491.42M
est: 571.87M (-14.1%)
701.66M
est: 581.79M (+20.6%)
189.76M
est: 547.07M (-65.3%)
268.05M
est: 581.32M (-53.9%)
1.91B
est: 587.51M (+225.4%)
-130.19M
est: 135.24M (-196.3%)
-745.29M
est: 162.29M (-559.2%)
173.26M
173.26M – 173.26M
+6.8% YoY
Net Income
121.63M
est: 169.60M (-28.3%)
-102.15M
est: -146.92M (+30.5%)
332.86M
est: 280.17M (+18.8%)
516.04M
est: 477.95M (+8.0%)
363.34M
est: 405.92M (-10.5%)
528.28M
est: 580.78M (-9.0%)
127.35M
est: 103.56M (+23.0%)
137.07M
est: 212.55M (-35.5%)
1.40B
est: 967.25M (+44.2%)
-304.58M
est: 894.71M (-134.0%)
-1.22B
est: 1.22B (-200.1%)
523.73M
523.73M – 523.73M
-57.1% YoY
SGA
872.46M
est: 1.63B (-46.5%)
958.70M
est: 1.43B (-32.8%)
932.12M
est: 1.65B (-43.3%)
1.05B
est: 1.83B (-42.4%)
1.10B
est: 1.72B (-36.2%)
1.32B
est: 1.75B (-24.9%)
1.68B
est: 1.65B (+1.7%)
1.54B
est: 1.75B (-12.3%)
1.69B
est: 1.77B (-4.5%)
1.76B
est: 1.74B (+0.9%)
1.14B
est: 2.09B (-45.3%)
2.23B
2.23B – 2.23B
+6.8% YoY
EPS
0.11
est: 0.08 (+46.0%)
-0.09
est: -0.07 (-45.4%)
0.31
est: 0.12 (+149.1%)
0.45
est: 0.21 (+112.0%)
0.34
est: 0.18 (+88.6%)
0.50
est: 0.26 (+93.8%)
0.12
est: 0.05 (+160.9%)
0.13
est: 0.09 (+37.7%)
1.31
est: 0.43 (+204.9%)
-0.14
est: 0.41 (-134.1%)
-0.56
est: 0.56 (-200.0%)
0.24
0.24 – 0.24
-57.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-10 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-06-09 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-06-08 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-06-05 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-06-04 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-06-02 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-29 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-28 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-27 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-26 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-25 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-22 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-21 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-20 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-19 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-18 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-15 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-14 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-13 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-12 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-11 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-08 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-07 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-06 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-05 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-30 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-29 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-28 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-27 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-24 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-23 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-22 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-17 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-16 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-263.23M
OE per share TTM
-0.12
Owner's Yield
-80.42%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
25.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-630.5K
Shares Outstanding
2.18B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Surachai Chetchotisak Chief Financial Officer & Executive Director 110.0K male
Wittawat Wetchabutsakorn Chief Financial Officer & Executive Director 110.0K male
Chot Chetchotisak COO & Executive Director 80.0K male
Ong-Art Singlumpong Senior Executive Vice President 80.0K male
Pimrumpa Chanphongsri Head of Compliance, Senior Manager & Company Secretary female
Prinn Muensuksaeng Chief Business Officer of Coolism male
Rattapawee Lapnan Head of Compliance Unit, Head of Investor Relations & Company Secretary female
Suchada Theeravachirakul Chief of Platform & Commercial Channels Officer female
Supapat Piyachaiwut Managing Director of Pet Medical Group male
Nuansong Limpanaruk Accounting Supervisor & Director of Accounting female
Tipnipa Kananub Head & Assistant Director of Investor Relations and Sustainable Development Department female
Nongluk Ngamroj Chief of Multimedia & Entertainment female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits