Subscribe

Regal Partners Limited (RPL.AX)

AUD3.18 +0.06 (+1.92%)
AU ASX Financial Services Asset Management
Address 1 Macquarie Place 2000
Sydney, NSW, AU
CEO Brendan J. O'Connor
IPO 2019-06-21
ISIN AU0000226300

Explore sections of this company profile

Description

Regal Partners Limited operates as a privately held sponsor of hedge funds. The company allocates capital across public equity and hedging markets worldwide, with a notable concentration on the Australian market. Its investment approach incorporates both market neutral and absolute return strategies. To construct its portfolios, the firm leverages fundamental analysis in conjunction with a bottom-up stock-picking methodology. Established in 2004, Regal Partners Limited maintains its headquarters in Sydney, Australia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD3.18 +0.06 (+1.92%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
1.52
Float Shares
200.57M
Free Float %
54.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.15% +1.94% +14.35% -19.08% -15.16% -18.07% +14.85% -6.07% -57.44% -74.32% -74.32%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3.18
DCF (Unlevered) 8.27 +160.2%
DCF (Levered) 8.47 +166.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 4 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.48
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Asset Management: +17.4%
    +45.8% Q4'25: +329.4% (vs Q4'23)
  • EPS growth Asset Management: +22.7%
    +70.0% Q4'25: +1,370.6% (vs Q4'23)
  • FCF margin FCF growth · Asset Management: +27.7%
    +31.8% Q4'25: +18.9% (vs Q4'23)
  • EBIT margin Asset Management: +50.6%
    +50.9% Q4'25: +59.1% (vs Q4'23)
  • ROIC Asset Management: +6.5%
    +15.8% Q4'25: +50.2% (vs Q4'23)
  • Share dilution Asset Management: +0.0%
    +15.5% Q4'25: +27.9% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Asset Management: -0.03×
    0.32× Q4'25: 0.11× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.50) × ERP
WACC = 94% × Ke + 6% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 8.27 Current price: 3.18
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
2 EPS Ana.
Dec 2027
3 Rev. Ana.
2 EPS Ana.
Dec 2028
3 Rev. Ana.
2 EPS Ana.
Dec 2029
2 Rev. Ana.
1 EPS Ana.
Revenue
84.18M
est: 111.90M (-24.8%)
104.45M
est: 198.50M (-47.4%)
253.20M
est: 285.79M (-11.4%)
369.03M
est: 414.88M (-11.1%)
421.25M
379.77M – 450.76M
+1.5% YoY
454.50M
417.25M – 475.24M
+7.9% YoY
496.85M
492.21M – 501.49M
+9.3% YoY
532.66M
484.80M – 563.16M
+7.2% YoY
EBITDA
25.02M
est: 51.02M (-50.9%)
25.64M
est: 85.49M (-70.0%)
119.83M
est: 123.07M (-2.6%)
203.82M
est: 178.67M (+14.1%)
181.41M
163.55M – 194.12M
+1.5% YoY
195.73M
179.69M – 204.66M
+7.9% YoY
213.97M
211.97M – 215.97M
+9.3% YoY
229.39M
208.78M – 242.53M
+7.2% YoY
EBIT
20.68M
est: 46.84M (-55.9%)
19.88M
est: 76.95M (-74.2%)
106.72M
est: 110.78M (-3.7%)
187.87M
est: 160.82M (+16.8%)
163.29M
147.21M – 174.73M
+1.5% YoY
176.18M
161.74M – 184.22M
+7.9% YoY
192.59M
190.80M – 194.39M
+9.3% YoY
206.47M
187.93M – 218.30M
+7.2% YoY
Net Income
11.62M
est: 48.15M (-75.9%)
1.60M
est: 80.24M (-98.0%)
66.24M
est: 100.11M (-33.8%)
130.55M
est: 130.55M (+0.0%)
127.58M
115.06M – 128.10M
-2.3% YoY
131.47M
121.97M – 140.97M
+3.1% YoY
149.51M
136.21M – 162.81M
+13.7% YoY
192.21M
169.76M – 206.52M
+28.6% YoY
SGA
41.48M
est: 39.29M (+5.6%)
62.99M
est: 62.36M (+1.0%)
99.33M
est: 89.79M (+10.6%)
est: 130.34M (-100.0%)
132.35M
119.31M – 141.62M
+1.5% YoY
142.79M
131.09M – 149.31M
+7.9% YoY
156.10M
154.64M – 157.55M
+9.3% YoY
167.35M
152.31M – 176.93M
+7.2% YoY
EPS
0.07
est: 0.15 (-49.2%)
0.01
est: 0.22 (-97.1%)
0.22
est: 0.27 (-18.5%)
0.37
est: 0.35 (+5.6%)
0.32
0.30 – 0.34
-8.8% YoY
0.35
0.32 – 0.37
+10.9% YoY
0.39
0.36 – 0.43
+11.4% YoY
0.51
0.45 – 0.54
+28.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-05-28 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-05-27 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-05-26 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-05-25 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-05-22 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-05-21 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-05-20 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-05-19 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-05-18 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-05-15 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-05-14 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-05-13 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-05-12 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-05-11 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-05-08 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-05-07 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-05-06 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-05-05 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-05-04 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-05-01 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-04-30 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-04-29 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-04-28 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-04-27 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-04-24 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-04-23 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-22 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-21 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-20 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-17 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-16 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
142.82M
OE per share TTM
0.41
Owner's Yield
13.12%
Maintenance CapEx ratio
10.15%
Maint CapEx / Avg PPE
5.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 32 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 VanEck - Small Companies Masters ETF MVS.AX 1.97% 2.43M 0.49%
2 iShares S&P/ASX Small Ordinaries ETF ISO.AX 0.28% 241.6K 0.55%
3 iShares S&P/ASX Dividend Opportunities ESG Screened ETF IHD.AX 0.14% 384.2K 0.23%
4 WisdomTree International SmallCap Dividend Fund DLS 0.08% 789.7K 0.58%
5 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.07% 320.5K 0.48%
6 Goldman Sachs Innovate Equity ETF GINN 0.06% 126.0K 0.50%
7 State Street SPDR S&P International Small Cap ETF GWX 0.04% 304.2K 0.40%
8 Vanguard Australian Shares Index ETF VAS.AX 0.02% 4.32M 0.07%
9 Schwab International Small-Cap Equity ETF SCHC 0.02% 1.05M 0.06%
10 Avantis Responsible International Equity ETF AVSD 0.02% 79.7K 0.23%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
988.8K
Shares Outstanding
367.74M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Brendan O'Connor GAICD Chief Executive Officer, MD & Director 1M male
Ian Mark Gibson Executive Director 618.9K male
Charlie Aitken Group Investment Director male
Hai Nguyen Chief Technology Officer male
Ilana Stringer CFO & Head of Strategy female
Ingrid L. Groer Head of Corporate Affairs female
James Persson Chief Risk Officer & Head of Portfolio Financing male
Kathleen Liu General Counsel & Joint Company Secretary female
Maya Takegami HR Director female
Rob Saunders Chief Commercial Officer male
Robin Edward Lowe Head of North America male
Candice Driver ACISA DipLP Joint Company Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits