Subscribe

Rosenbauer International AG (ROS.VI)

EUR60.20 +0.40 (+0.67%)
AT VIE Industrials Agricultural - Machinery
Address Paschinger Strasse 90 4060
Leonding, AT
CEO Magistrate Robert Ottel
Website rosenbauer.com
IPO 1994-09-27
ISIN AT0000922554

Explore sections of this company profile

Also trades on Deutsche Börse · ROI.DE (EUR) Frankfurt Stock Exchange · ROI.F (EUR) Vienna Stock Exchange · ROS.VI (EUR)
Description

Rosenbauer International AG specializes globally in developing, producing, and distributing comprehensive systems for firefighting and disaster protection. Their extensive product range encompasses essential personal protective equipment such as helmets, gloves, specialized clothing, and respiratory gear, alongside diverse operational equipment including power generators, submersible pumps, thermal imaging cameras, and a variety of nozzles, fittings, and extinguishing agents. The company also designs and implements sophisticated extinguishing systems, from portable and truck-mounted pumps to advanced foam proportioning, compressed air foam (CAFS), and specialized tunnel protection systems. Furthermore, they provide cutting-edge digital solutions for information and fleet management, driver safety, and performance analytics. A core offering includes a wide array of specialized vehicles, such as municipal fire trucks, airport rescue and firefighting (ARFF) vehicles, industrial and rescue vehicles, forest firefighting units, and HAZMAT response vehicles. This is complemented by aerial ladders, hydraulic platforms, and various vehicle components like intervention hose reels and integrated stowage systems. Beyond product sales, Rosenbauer delivers crucial support services, including spare parts supply, comprehensive training programs, vehicle and equipment leasing, and extensive maintenance and refurbishment capabilities, all delivered through a robust global service network present in approximately 120 countries. Founded in 1866 and headquartered in Leonding, Austria, Rosenbauer International AG operates as a subsidiary of Rosenbauer Beteiligungsverwaltung GmbH.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR60.20 +0.40 (+0.67%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3.5K
Beta
0.56
Float Shares
7.63M
Free Float %
74.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.31% +1.28% +11.23% +30.18% +39.34% +36.34% +55.39% +102.56% +15.27% +6.73% +731.48%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
60.20
DCF (Levered) 18.75 -68.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 4 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.09
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Agricultural - Machinery: +5.1%
    +9.4% ★ Q1'26: +15.3% (vs Q1'25)
  • ✓
    EPS growth Agricultural - Machinery: +10.7%
    +30.6% ★ Q1'26: +1,076.2% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Agricultural - Machinery: +31.2%
    +4.4% Q1'26: -17.7% (vs Q1'25)
  • ✗
    EBIT margin Agricultural - Machinery: +9.5%
    +5.8% Q1'26: +4.2% (vs Q1'25)
  • ✗
    ROIC Agricultural - Machinery: +7.1%
    +13.4% ★ Q1'26: +6.8% (vs Q1'25)
  • ✗
    Share dilution Agricultural - Machinery: +0.0%
    +41.7% Q1'26: +50.0% (vs Q1'25)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Agricultural - Machinery: 0.00×
    2.55× Q1'26: 4.02× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.53) × ERP
WACC = 67% × Ke + 33% × Kd (8.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Current price: 60.20
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
3 Rev. Ana.
2 EPS Ana. 		Dec 2027
4 Rev. Ana.
4 EPS Ana. 		Dec 2028
3 Rev. Ana.
3 EPS Ana.
Revenue
865.41M
est: 864.47M (+0.1%)
870.81M
est: 860.25M (+1.2%)
847.64M
est: 860.80M (-1.5%)
909.40M
est: 900.10M (+1.0%)
978.07M
est: 978.90M (-0.1%)
1.04B
est: 1.04B (+0.3%)
975.11M
est: 980.00M (-0.5%)
972.24M
est: 972.20M (+0.0%)
1.06B
est: 1.14B (-6.5%)
1.31B
est: 1.29B (+1.3%)
1.43B
est: 1.50B (-5.0%)
1.59B
1.57B – 1.61B
+5.7% YoY
1.71B
1.70B – 1.72B
+7.6% YoY
1.81B
1.81B – 1.81B
+5.9% YoY
EBITDA
65.04M
est: 51.91M (+25.3%)
62.54M
est: 51.65M (+21.1%)
42.69M
est: 51.69M (-17.4%)
66.54M
est: 54.05M (+23.1%)
76.36M
est: 58.78M (+29.9%)
84.70M
est: 62.52M (+35.5%)
64.11M
est: 58.84M (+9.0%)
13.23M
est: 58.38M (-77.3%)
67.79M
est: 68.93M (-1.7%)
99.35M
est: 78.08M (+27.2%)
119.43M
est: 91.08M (+31.1%)
96.31M
95.04M – 97.17M
+5.7% YoY
103.59M
102.66M – 104.36M
+7.6% YoY
109.68M
109.68M – 109.68M
+5.9% YoY
EBIT
54.43M
est: 27.93M (+94.9%)
49.45M
est: 27.79M (+77.9%)
24.07M
est: 27.81M (-13.4%)
48.00M
est: 29.08M (+65.1%)
52.67M
est: 31.63M (+66.5%)
57.73M
est: 33.64M (+71.6%)
35.40M
est: 31.66M (+11.8%)
-16.38M
est: 31.41M (-152.1%)
37.62M
est: 37.41M (+0.6%)
67.25M
est: 42.38M (+58.7%)
82.91M
est: 49.43M (+67.7%)
52.27M
51.58M – 52.73M
+5.7% YoY
56.22M
55.71M – 56.64M
+7.6% YoY
59.52M
59.52M – 59.52M
+5.9% YoY
Net Income
22.43M
est: 22.15M (+1.3%)
23.51M
est: 23.56M (-0.2%)
7.53M
est: 12.58M (-40.1%)
25.00M
est: 23.39M (+6.9%)
34.63M
est: 23.87M (+45.1%)
41.11M
est: 27.91M (+47.3%)
23.22M
est: 6.36M (+265.1%)
-22.35M
est: -16.68M (-33.9%)
-1.08M
est: 6.98M (-115.5%)
26.96M
est: 24.62M (+9.5%)
49.77M
est: 37.93M (+31.2%)
63.50M
54.39M – 63.58M
+67.4% YoY
72.08M
65.21M – 81.20M
+13.5% YoY
82.10M
69.88M – 89.52M
+13.9% YoY
SGA
92.58M
est: 40.32M (+129.6%)
96.12M
est: 40.13M (+139.6%)
103.87M
est: 40.15M (+158.7%)
96.36M
est: 41.98M (+129.5%)
101.95M
est: 45.66M (+123.3%)
95.50M
est: 48.57M (+96.6%)
36.68M
est: 45.71M (-19.8%)
37.03M
est: 45.35M (-18.3%)
32.57M
est: 56.54M (-42.4%)
46.31M
est: 64.04M (-27.7%)
152.20M
est: 74.70M (+103.7%)
78.99M
77.96M – 79.70M
+5.7% YoY
84.97M
84.20M – 85.60M
+7.6% YoY
89.96M
89.96M – 89.96M
+5.9% YoY
EPS
3.30
est: 3.26 (+1.3%)
3.46
est: 3.47 (-0.1%)
1.11
est: 1.85 (-40.0%)
3.68
est: 3.44 (+7.0%)
5.09
est: 3.51 (+45.0%)
6.04
est: 4.11 (+47.1%)
3.41
est: 0.94 (+264.7%)
-3.29
est: -2.43 (-35.4%)
-0.16
est: 0.73 (-122.1%)
3.96
est: 2.56 (+54.7%)
5.17
est: 3.95 (+31.1%)
6.12
5.65 – 6.60
+55.2% YoY
7.35
6.77 – 8.43
+20.1% YoY
8.22
7.25 – 9.29
+11.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-05-28 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-05-27 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-05-26 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-05-25 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-05-22 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-05-21 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-05-20 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-05-19 A- 4/5 3/5 4/5 4/5 2/5 4/5 4/5
2026-05-18 A- 4/5 3/5 4/5 4/5 2/5 4/5 4/5
2026-05-15 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-05-14 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-05-13 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-05-12 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-05-11 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-05-08 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-05-07 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-05-06 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-05-05 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-05-04 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-04-30 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-04-29 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-04-28 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-04-27 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-04-24 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-04-23 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-04-22 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-04-21 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-04-20 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-04-17 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-04-16 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
27.78M
OE per share TTM
2.73
Owner's Yield
4.30%
Maintenance CapEx ratio
63.95%
Maint CapEx / Avg PPE
17.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
18.5K
Shares Outstanding
10.20M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Magistrate Robert Ottel Chief Executive Officer & Chairman of Executive Board 1M —
Andreas Zeller Deputy Chairman of Executive Board & Chief Sales Officer 741.0K male
Thomas Biringer Chief Technology Officer & Member of Executive Board 688.8K male
Jorg Schuschnig Chief Financial Officer & Member of Executive Board 544.0K —
Tiemon Kiesenhofer Head of Communication & IR — —
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Agricultural - Machinery