Subscribe

Royal Orchid Hotels Limited (ROHLTD.NS)

INR323.20 +1.35 (+0.42%)
IN NSE Consumer Cyclical Travel Lodging
Address No. 1, Golf Avenue 560008
Bengaluru, IN
CEO Chander Kamal Baljee
IPO 2006-02-06
ISIN INE283H01019

Explore sections of this company profile

Also trades on Bombay Stock Exchange · ROHLTD.BO (INR) National Stock Exchange of India · ROHLTD.NS (INR)
Description

Headquartered in Bengaluru, India, Royal Orchid Hotels Limited is a prominent hospitality company engaged in the operation and management of hotels and resorts throughout the country. Beyond providing lodging, the firm also delivers restaurant and mobile catering solutions. Its extensive network includes 74 hotels and resorts, featuring approximately 4,500 guest rooms, alongside 145 restaurants and bars spread across 45 cities. Founded in 1973, the company initially traded as Universal Resorts Limited before rebranding as Royal Orchid Hotels Limited in 1997.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR323.20 +1.35 (+0.42%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
50.3K
Beta
0.29
Float Shares
8.11M
Free Float %
29.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-5.96% -3.39% -6.36% -12.47% -22.10% -23.48% -16.80% -12.41% +293.05% +298.94% +38.01%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
323.20
DCF (Unlevered) 1,372.34 +324.6%
DCF (Levered) 680.21 +110.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.30
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Travel Lodging: +6.0%
    +20.3% Q1'26: +30.5% (vs Q1'25)
  • EPS growth Travel Lodging: +9.2%
    -31.8% Q1'26: -39.5% (vs Q1'25)
  • FCF margin FCF growth · Travel Lodging: +22.6%
    +0.1% Q1'26: -6.3% (vs Q1'25)
  • EBIT margin Travel Lodging: +18.3%
    +13.7% Q1'26: +12.5% (vs Q1'25)
  • ROIC Travel Lodging: +5.5%
    +5.4% Q1'26: +5.7% (vs Q1'25)
  • Share dilution Travel Lodging: +0.0%
    -0.1% Q1'26: -0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Travel Lodging: 1.63×
    10.58× Q1'26: 9.86× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.38) × ERP
WACC = 61% × Ke + 39% × Kd (7.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,384.91 Current price: 323.20
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2007
actual
Mar 2011
actual
Mar 2012
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
1.14B
est: 1.16B (-2.1%)
1.52B
est: 1.24B (+22.9%)
1.61B
est: 1.68B (-4.2%)
1.89B
est: 1.05B (+80.2%)
2.04B
est: 1.12B (+81.9%)
2.05B
est: 1.05B (+95.1%)
808.50M
est: 1.12B (-27.8%)
1.39B
est: 1.25B (+10.4%)
2.64B
est: 2.72B (-3.1%)
2.94B
est: 3.05B (-3.7%)
3.19B
est: 3.42B (-6.6%)
5.05B
5.05B – 5.05B
+47.7% YoY
5.80B
5.80B – 5.80B
+14.9% YoY
6.21B
6.21B – 6.21B
+7.0% YoY
7.62B
7.62B – 7.62B
+22.9% YoY
9.11B
9.11B – 9.11B
+19.5% YoY
EBITDA
571.35M
est: 313.37M (+82.3%)
420.71M
est: 537.91M (-21.8%)
280.11M
est: 280.74M (-0.2%)
404.69M
est: 283.47M (+42.8%)
374.72M
est: 302.14M (+24.0%)
456.71M
est: 231.59M (+97.2%)
-103.92M
est: 302.14M (-134.4%)
661.88M
est: 338.40M (+95.6%)
980.75M
est: 733.55M (+33.7%)
951.60M
est: 822.55M (+15.7%)
967.78M
est: 1.10B (-12.4%)
1.63B
1.63B – 1.63B
+47.7% YoY
1.87B
1.87B – 1.87B
+14.9% YoY
2.00B
2.00B – 2.00B
+7.0% YoY
2.46B
2.46B – 2.46B
+22.9% YoY
2.94B
2.94B – 2.94B
+19.5% YoY
EBIT
527.36M
est: 178.31M (+195.8%)
283.63M
est: 450.08M (-37.0%)
131.07M
est: 348.25M (-62.4%)
239.19M
est: 161.29M (+48.3%)
344.96M
est: 259.48M (+32.9%)
263.38M
est: 199.37M (+32.1%)
-296.81M
est: 171.92M (-272.6%)
467.44M
est: 192.55M (+142.8%)
796.54M
est: 417.39M (+90.8%)
752.98M
est: 468.03M (+60.9%)
760.51M
est: 869.83M (-12.6%)
1.28B
1.28B – 1.28B
+47.7% YoY
1.48B
1.48B – 1.48B
+14.9% YoY
1.58B
1.58B – 1.58B
+7.0% YoY
1.94B
1.94B – 1.94B
+22.9% YoY
2.32B
2.32B – 2.32B
+19.5% YoY
Net Income
352.57M
est: 324.13M (+8.8%)
122.21M
est: 375.35M (-67.4%)
-26.27M
est: 165.65M (-115.9%)
33.53M
est: 125.90M (-73.4%)
119.43M
est: 126.58M (-5.6%)
49.12M
est: 135.57M (-63.8%)
-324.76M
est: 129.74M (-350.3%)
293.65M
est: 151.14M (+94.3%)
470.25M
est: 504.70M (-6.8%)
484.90M
est: 466.30M (+4.0%)
472.45M
est: 411.21M (+14.9%)
548.28M
548.28M – 548.28M
+33.3% YoY
795.01M
795.01M – 795.01M
+45.0% YoY
896.44M
896.44M – 896.44M
+12.8% YoY
1.17B
1.17B – 1.17B
+30.9% YoY
1.48B
1.48B – 1.48B
+25.9% YoY
SGA
195.33M
est: 148.08M (+31.9%)
207.33M
est: 505.23M (-59.0%)
est: 709.78M (-100.0%)
130.41M
est: 133.95M (-2.6%)
134.32M
est: 142.77M (-5.9%)
144.30M
est: 672.51M (-78.5%)
93.88M
est: 142.77M (-34.2%)
90.51M
est: 159.91M (-43.4%)
130.61M
est: 346.63M (-62.3%)
185.61M
est: 388.69M (-52.2%)
1.10B
est: 596.75M (+83.6%)
881.16M
881.16M – 881.16M
+47.7% YoY
1.01B
1.01B – 1.01B
+14.9% YoY
1.08B
1.08B – 1.08B
+7.0% YoY
1.33B
1.33B – 1.33B
+22.9% YoY
1.59B
1.59B – 1.59B
+19.5% YoY
EPS
12.95
est: 11.82 (+9.6%)
4.49
est: 3.74 (+20.1%)
-0.96
est: 1.72 (-155.9%)
1.23
est: 4.59 (-73.2%)
4.36
est: 4.73 (-7.8%)
1.79
est: 4.59 (-61.0%)
-11.84
est: 4.73 (-350.3%)
10.71
est: 5.51 (+94.4%)
17.15
est: 18.40 (-6.8%)
17.68
est: 17.00 (+4.0%)
17.22
est: 15.00 (+14.8%)
20.00
20.00 – 20.00
+33.3% YoY
29.00
29.00 – 29.00
+45.0% YoY
32.70
32.70 – 32.70
+12.8% YoY
42.80
42.80 – 42.80
+30.9% YoY
53.90
53.90 – 53.90
+25.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-26 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-25 B 3/5 5/5 4/5 4/5 1/5 2/5 1/5
2026-05-22 B 3/5 5/5 4/5 4/5 1/5 2/5 1/5
2026-05-21 B 3/5 5/5 4/5 4/5 1/5 2/5 1/5
2026-05-20 B 3/5 5/5 4/5 4/5 1/5 2/5 1/5
2026-05-19 B 3/5 5/5 4/5 4/5 1/5 2/5 1/5
2026-05-18 B 3/5 5/5 4/5 4/5 1/5 2/5 1/5
2026-05-15 B 3/5 5/5 4/5 4/5 1/5 2/5 1/5
2026-05-14 B 3/5 5/5 4/5 4/5 1/5 2/5 1/5
2026-05-13 B 3/5 5/5 4/5 4/5 1/5 2/5 1/5
2026-05-12 B 3/5 5/5 4/5 4/5 1/5 2/5 1/5
2026-05-11 B 3/5 5/5 4/5 4/5 1/5 2/5 1/5
2026-05-08 B 3/5 5/5 4/5 4/5 1/5 2/5 1/5
2026-05-07 B 3/5 5/5 4/5 4/5 1/5 2/5 1/5
2026-05-06 B 3/5 5/5 4/5 4/5 1/5 2/5 1/5
2026-05-05 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-04 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-30 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-29 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-28 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-27 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-24 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-23 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-04-22 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-04-21 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-04-20 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-04-17 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-04-16 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
307.87M
OE per share TTM
11.22
Owner's Yield
3.52%
Maintenance CapEx ratio
79.42%
Maint CapEx / Avg PPE
125.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
480.4K
Shares Outstanding
27.43M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chander Kamal Baljee Executive Chairman & MD 28M male
Arjun Baljee President 837.0K male
Naveen Sharma Senior Vice President of Sales male
Shailendra Ahire Corporate IT Head male
Shiwam Verma Senior Vice President of Operations - Goa & North Karnataka
Sumit Vasudeva Assistant Vice President of Marketing & Loyalty
Amit Jaiswal Chief Financial Officer male
Vikas Passi Senior Vice President of Operations - West male
Nandan AVice President of Human Resources male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits