Subscribe

RHI Magnesita India Ltd. (RHIM.NS)

INR406.00 +2.25 (+0.56%)
IN NSE Industrials Manufacturing - Metal Fabrication
Address 301, EMAAR Digital Greens 122011
Gurugram, IN
CEO Parmod Sagar
IPO 2012-03-12
ISIN INE743M01012

Explore sections of this company profile

Also trades on Bombay Stock Exchange · RHIM.BO (INR) National Stock Exchange of India · ORIENTREF.NS (INR) National Stock Exchange of India · RHIM.NS (INR)
Description

RHI Magnesita India Limited, headquartered in Gurugram, India, and established in 2010, specializes in the production and distribution of advanced refractory materials. Their comprehensive offerings include monolithics, bricks, and ceramic paper, primarily catering to the Indian iron and steel industry. Beyond this foundational sector, the company's products are also crucial for various other industries, such as cement, nonferrous metals, glass, environmental and energy, foundries, and paper and pulp. The company's diverse product portfolio features specialized items essential for continuous casting, including isostatically pressed refractories, slide gate plates, various nozzles (such as tundish nozzles), well blocks, and advanced purging refractories and lances. Additionally, they provide slag arresting darts, basic spray mass for tundish linings, castables, alumina bricks, and magnesia carbon bricks. Management services are also part of their offerings. Operating as a subsidiary of Dutch US Holding B.V., RHI Magnesita India Limited was previously known as Orient Refractories Limited until its name change in July 2021. The company maintains a strong global footprint, exporting its products to approximately 70 countries worldwide.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR406.00 +2.25 (+0.56%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
476.0K
Beta
0.32
Float Shares
60.30M
Free Float %
29.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.15% +2.65% +0.40% -6.71% -12.66% -11.67% -8.59% -38.12% +29.30% +385.92% +1,393.55%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
406.00
DCF (Unlevered) 493.49 +21.5%
DCF (Levered) 750.17 +84.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.28
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Manufacturing - Metal Fabrication: +10.4%
    +9.4% Q1'26: +1.6% (vs Q1'25)
  • EPS growth Manufacturing - Metal Fabrication: +16.7%
    -289.2% Q1'26: -1,533.7% (vs Q1'25)
  • FCF margin FCF growth · Manufacturing - Metal Fabrication: +40.8%
    +5.8% Q1'26: -0.1% (vs Q1'25)
  • EBIT margin Manufacturing - Metal Fabrication: +8.3%
    +6.3% Q1'26: +3.9% (vs Q1'25)
  • ROIC Manufacturing - Metal Fabrication: +6.2%
    +6.9% Q1'26: +4.0% (vs Q1'25)
  • Share dilution Manufacturing - Metal Fabrication: +0.0%
    -0.1% Q1'26: -0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Manufacturing - Metal Fabrication: 0.46×
    1.00× Q1'26: 1.28× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.33) × ERP
WACC = 95% × Ke + 5% × Kd (8.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 493.46 Current price: 406.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
3 Rev. Ana.
3 EPS Ana.
Mar 2027
3 Rev. Ana.
3 EPS Ana.
Mar 2028
3 Rev. Ana.
3 EPS Ana.
Revenue
4.51B
est: 4.54B (-0.6%)
4.59B
est: 4.51B (+1.8%)
5.19B
est: 5.26B (-1.2%)
6.22B
est: 6.03B (+3.2%)
7.41B
est: 7.64B (-3.0%)
13.76B
est: 7.30B (+88.5%)
13.61B
est: 11.11B (+22.5%)
19.99B
est: 20.00B (0.0%)
27.26B
est: 26.65B (+2.3%)
37.81B
est: 38.46B (-1.7%)
36.74B
est: 37.20B (-1.2%)
41.89B
40.66B – 42.80B
+12.6% YoY
46.73B
44.83B – 47.87B
+11.5% YoY
51.35B
48.76B – 53.20B
+9.9% YoY
EBITDA
851.64M
est: 410.92M (+107.3%)
905.65M
est: 408.12M (+121.9%)
1.06B
est: 475.83M (+123.1%)
1.29B
est: 545.62M (+136.1%)
1.36B
est: 691.46M (+96.1%)
2.24B
est: 660.94M (+239.3%)
2.21B
est: 1.01B (+119.5%)
3.94B
est: 1.81B (+117.9%)
-2.90B
est: 2.41B (-220.3%)
2.35B
est: 3.48B (-32.6%)
5.05B
est: 3.37B (+50.0%)
3.79B
3.68B – 3.87B
+12.6% YoY
4.23B
4.06B – 4.33B
+11.5% YoY
4.65B
4.41B – 4.82B
+9.9% YoY
EBIT
796.71M
est: 256.18M (+211.0%)
846.58M
est: 254.43M (+232.7%)
998.72M
est: 296.64M (+236.7%)
1.22B
est: 340.16M (+258.7%)
1.27B
est: 431.08M (+194.5%)
1.98B
est: 412.05M (+380.8%)
1.90B
est: 626.93M (+203.7%)
3.61B
est: 1.13B (+219.5%)
-3.61B
est: 1.50B (-340.1%)
410.09M
est: 2.17B (-81.1%)
3.05B
est: 2.10B (+45.4%)
2.36B
2.29B – 2.42B
+12.6% YoY
2.64B
2.53B – 2.70B
+11.5% YoY
2.90B
2.75B – 3.00B
+9.9% YoY
Net Income
528.39M
est: 909.43M (-41.9%)
558.18M
est: 950.77M (-41.3%)
689.09M
est: 1.17B (-41.3%)
858.33M
est: 1.39B (-38.3%)
898.27M
est: 1.63B (-45.0%)
1.36B
est: 1.60B (-15.2%)
1.37B
est: 1.56B (-12.5%)
2.69B
est: 3.06B (-12.1%)
-4.66B
est: 3.28B (-242.2%)
-1.00B
est: 2.37B (-142.4%)
2.03B
est: 2.24B (-9.5%)
2.35B
2.13B – 2.77B
+4.9% YoY
3.55B
3.24B – 4.03B
+51.0% YoY
4.21B
3.86B – 4.73B
+18.8% YoY
SGA
204.73M
est: 272.99M (-25.0%)
245.83M
est: 271.12M (-9.3%)
256.99M
est: 316.11M (-18.7%)
320.77M
est: 362.47M (-11.5%)
372.12M
est: 459.36M (-19.0%)
493.13M
est: 439.08M (+12.3%)
493.76M
est: 668.06M (-26.1%)
711.86M
est: 1.20B (-40.8%)
761.21M
est: 1.60B (-52.5%)
1.14B
est: 2.31B (-50.8%)
6.27B
est: 2.24B (+180.5%)
2.52B
2.45B – 2.57B
+12.6% YoY
2.81B
2.70B – 2.88B
+11.5% YoY
3.09B
2.93B – 3.20B
+9.9% YoY
EPS
4.40
est: 4.40 (+0.0%)
4.65
est: 4.60 (+1.1%)
5.74
est: 5.68 (+1.1%)
7.14
est: 6.74 (+6.0%)
7.48
est: 7.90 (-5.3%)
8.44
est: 7.75 (+8.9%)
8.49
est: 7.56 (+12.4%)
16.71
est: 14.80 (+12.9%)
-27.85
est: 15.86 (-275.6%)
-4.88
est: 11.47 (-142.6%)
9.80
est: 10.83 (-9.5%)
11.37
10.30 – 13.40
+4.9% YoY
17.17
15.70 – 19.50
+51.0% YoY
20.40
18.70 – 22.90
+18.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-27 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-26 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-25 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-22 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-21 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-20 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
514.52M
OE per share TTM
2.48
Owner's Yield
0.61%
Maintenance CapEx ratio
54.24%
Maint CapEx / Avg PPE
23.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 9 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.58M
Shares Outstanding
206.50M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Parmod Sagar Chief Executive Officer, MD, President & Executive Chairman 58M male
Azim Syed Chief Financial Officer & Whole Time Director 45M male
Rudraraju Venkata Suryanarayana Raju Chief Operating Officer 17M male
Sanjay Kumar Compliance Officer & Company Secretary 4M male
Purshottam Dass Senior Vice President of Operations male
Ravikumar Periyasamy Head of Marketing, Solutions and R&D of India male
Sanjeev Bhardwaj Head of Finance male
Bikash Kumar Nandi Senior Vice President of Production male
Jyotirmoy Bhattacherjee Head of Steel Sales of india male
Manoj K. Gupta Joint Vice President of Finance & Accounts male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits