Subscribe

Record plc (REC.L)

GBp43.30 +0.60 (+1.41%)
GB LSE Financial Services Asset Management
Address Morgan House SL4 1EP
Windsor, GB
CEO Jan Hendrik Josef Witte
IPO 2000-01-04
ISIN GB00B28ZPS36

Explore sections of this company profile

Description

Record plc is an international financial services firm that, through its various entities, specializes in providing global currency and derivatives management solutions. Its extensive operations span the United Kingdom, North America, Continental Europe, Australia, and numerous other international markets. The company offers a comprehensive array of services, encompassing full-scope asset management. It provides expertise in diverse financial instruments such as options, futures, cross-currency, and total-return swaps, alongside fixed-income products like bonds and loans. Additionally, Record plc delivers crucial supporting services, including cash and liquidity management, collateral management, and sophisticated derivatives overlays. Serving a distinguished institutional client base, Record plc primarily caters to asset managers, pension funds, charitable foundations, and other large-scale investors. Access to its specialized products and services is facilitated through both direct client engagement and partnerships with investment consulting firms. Record plc was established in 1983 and maintains its corporate headquarters in Windsor, United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp43.30 +0.60 (+1.41%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
284.1K
Beta
0.75
Float Shares
119.99M
Free Float %
61.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.52% -3.21% -2.87% -5.57% -0.73% -3.56% -2.17% -36.98% -38.13% +121.22% +1,870.91%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
43.30
DCF (Unlevered) 78.46 +81.2%
DCF (Levered) 85.54 +97.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
10.33
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Asset Management: +17.4%
    -2.6% Q1'26: -13.5% (vs Q1'24)
  • EPS growth Asset Management: +22.7%
    -17.3% Q1'26: -16.2% (vs Q1'24)
  • FCF margin FCF growth · Asset Management: +27.7%
    +18.1% Q1'26: +28.2% (vs Q1'24)
  • EBIT margin Asset Management: +50.6%
    +25.2% Q1'26: +26.7% (vs Q1'24)
  • ROIC Asset Management: +6.5%
    +34.2% Q1'26: +73.0% (vs Q1'24)
  • Share dilution Asset Management: +0.0%
    +1.6% Q1'26: +3.0% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Asset Management: -0.03×
    0.57× Q1'26: 0.30× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.74) × ERP
WACC = 94% × Ke + 6% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 78.46 Current price: 43.30
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2008
actual
Mar 2009
actual
Mar 2010
actual
Mar 2011
actual
Mar 2012
actual
Mar 2013
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
66.23M
est: 67.41M (-1.7%)
46.80M
est: 46.38M (+0.9%)
33.42M
est: 33.60M (-0.5%)
28.20M
est: 28.57M (-1.3%)
20.54M
est: 20.30M (+1.2%)
18.55M
est: 18.27M (+1.5%)
19.92M
est: 20.37M (-2.2%)
21.06M
est: 19.77M (+6.5%)
21.13M
est: 21.00M (+0.6%)
22.95M
est: 22.82M (+0.6%)
23.83M
est: 24.13M (-1.2%)
24.97M
est: 24.63M (+1.4%)
25.65M
est: 25.20M (+1.8%)
25.45M
est: 25.57M (-0.5%)
34.78M
est: 34.94M (-0.4%)
44.91M
est: 44.89M (+0.0%)
45.38M
est: 45.33M (+0.1%)
41.62M
est: 41.70M (-0.2%)
39.99M
39.99M – 39.99M
-4.1% YoY
44.80M
44.80M – 44.80M
+12.0% YoY
48.00M
48.00M – 48.00M
+7.1% YoY
49.00M
49.00M – 49.00M
+2.1% YoY
EBITDA
313.0K
est: 21.11M (-98.5%)
363.0K
est: 28.78M (-98.7%)
16.92M
est: 20.31M (-16.7%)
12.73M
est: 14.58M (-12.7%)
7.11M
est: 9.15M (-22.3%)
6.34M
est: 5.61M (+13.0%)
6.50M
est: 6.95M (-6.4%)
7.62M
est: 7.48M (+1.8%)
6.87M
est: 6.58M (+4.4%)
8.09M
est: 7.15M (+13.2%)
8.25M
est: 8.88M (-7.1%)
7.93M
est: 7.84M (+1.1%)
7.91M
est: 8.59M (-8.0%)
7.83M
est: 8.35M (-6.2%)
11.73M
est: 8.60M (+36.5%)
14.98M
est: 8.73M (+71.5%)
13.72M
est: 8.92M (+53.8%)
11.86M
est: 13.06M (-9.1%)
12.52M
12.52M – 12.52M
-4.1% YoY
14.03M
14.03M – 14.03M
+12.0% YoY
15.03M
15.03M – 15.03M
+7.1% YoY
15.34M
15.34M – 15.34M
+2.1% YoY
EBIT
40.40M
est: 19.50M (+107.2%)
26.77M
est: 27.02M (-0.9%)
16.68M
est: 18.73M (-11.0%)
12.60M
est: 13.99M (-9.9%)
6.85M
est: 8.77M (-21.9%)
5.99M
est: 5.18M (+15.6%)
6.42M
est: 6.60M (-2.7%)
7.54M
est: 6.56M (+14.8%)
6.79M
est: 6.07M (+11.8%)
7.86M
est: 6.60M (+19.0%)
7.52M
est: 8.28M (-9.1%)
7.87M
est: 7.42M (+6.1%)
7.80M
est: 8.06M (-3.3%)
6.87M
est: 7.29M (-5.8%)
10.88M
est: 7.51M (+44.9%)
14.65M
est: 7.63M (+92.1%)
12.99M
est: 7.79M (+66.9%)
11.10M
est: 12.06M (-7.9%)
11.57M
11.57M – 11.57M
-4.1% YoY
12.96M
12.96M – 12.96M
+12.0% YoY
13.88M
13.88M – 13.88M
+7.1% YoY
14.17M
14.17M – 14.17M
+2.1% YoY
Net Income
27.91M
est: 25.39M (+9.9%)
19.28M
est: 19.20M (+0.4%)
11.91M
est: 13.97M (-14.8%)
8.91M
est: 10.16M (-12.4%)
4.91M
est: 6.33M (-22.4%)
4.33M
est: 3.79M (+14.3%)
5.41M
est: 4.83M (+12.0%)
5.78M
est: 5.53M (+4.5%)
5.54M
est: 4.84M (+14.6%)
6.32M
est: 5.51M (+14.7%)
6.15M
est: 6.75M (-8.9%)
6.43M
est: 6.27M (+2.6%)
6.42M
est: 6.58M (-2.4%)
5.35M
est: 6.12M (-12.5%)
8.63M
est: 6.30M (+37.0%)
11.34M
est: 6.40M (+77.1%)
9.25M
est: 6.53M (+41.6%)
9.11M
est: 9.79M (-7.0%)
7.99M
7.99M – 7.99M
-18.3% YoY
8.45M
8.45M – 8.45M
+5.7% YoY
9.39M
9.39M – 9.39M
+11.1% YoY
9.99M
9.99M – 9.99M
+6.4% YoY
SGA
24.71M
est: 47.32M (-47.8%)
20.13M
est: 18.35M (+9.7%)
16.44M
est: 14.23M (+15.5%)
15.37M
est: 14.43M (+6.5%)
13.29M
est: 11.18M (+18.8%)
12.34M
est: 12.57M (-1.8%)
13.18M
est: 13.76M (-4.2%)
13.14M
est: 13.71M (-4.1%)
13.88M
est: 14.74M (-5.9%)
14.82M
est: 16.02M (-7.5%)
16.33M
est: 16.10M (+1.4%)
16.63M
est: 16.75M (-0.7%)
17.61M
est: 17.09M (+3.0%)
18.93M
est: 16.42M (+15.3%)
23.73M
est: 16.92M (+40.3%)
29.89M
est: 17.19M (+73.9%)
30.75M
est: 17.54M (+75.2%)
30.85M
est: 17.97M (+71.7%)
28.08M
28.08M – 28.08M
+56.3% YoY
31.45M
31.45M – 31.45M
+12.0% YoY
33.70M
33.70M – 33.70M
+7.1% YoY
34.40M
34.40M – 34.40M
+2.1% YoY
EPS
0.13
est: 0.13 (+0.7%)
0.09
est: 0.09 (-0.7%)
0.05
est: 0.05 (+0.2%)
0.04
est: 0.04 (-3.4%)
0.02
est: 0.02 (-1.6%)
0.02
est: 0.02 (+1.2%)
0.02
est: 0.02 (+2.5%)
0.03
est: 0.02 (+15.7%)
0.03
est: 0.02 (+3.7%)
0.03
est: 0.03 (+3.9%)
0.03
est: 0.03 (+0.2%)
0.03
est: 0.03 (+8.6%)
0.03
est: 0.03 (+5.4%)
0.03
est: 0.03 (-8.0%)
0.05
est: 0.04 (+3.4%)
0.06
est: 0.06 (-0.8%)
0.05
est: 0.05 (-5.9%)
0.05
est: 0.05 (-3.9%)
0.04
0.04 – 0.04
-18.3% YoY
0.04
0.04 – 0.04
+5.7% YoY
0.05
0.05 – 0.05
+11.1% YoY
0.05
0.05 – 0.05
+6.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-28 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-27 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-26 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-22 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-21 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-20 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-19 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-18 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-15 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-14 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-13 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-12 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-11 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-08 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-07 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-06 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-05 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-01 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-30 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-29 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-28 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-27 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-24 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-23 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-22 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-21 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-04-20 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-04-17 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-04-16 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
15.66M
OE per share TTM
0.08
Owner's Yield
14.87%
Maintenance CapEx ratio
7.47%
Maint CapEx / Avg PPE
6.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR FTSE UK All Share UCITS ETF (Dist) FTAD.L 0.00% 14.3K 0.20%
2 State Street SPDR FTSE UK All Share UCITS ETF (Acc) FTAL.L 0.00% 14.3K 0.20%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
104.2K
Shares Outstanding
193.88M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jan Hendrik Witte Chief Executive Officer & Executive Director 2M male
Kevin Ayles Chief of Staff 922.1K male
Cerian Natasha Tahany Company Secretary female
Grady Laurie Head of Compliance male
James Mackenzie-Smith Chief Risk Officer male
James Nisbet Head of Enhanced Passive Headging & Rates
Joel Duncan Sleigh Chief Operating Officer male
Andrew Bloomfield Head of Macro Research male
Samantha Dunn Interim Chief Financial Officer female
Andrey Rumyantsev Head of Risk Management Solutions male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits