Subscribe

Raubex Group Limited (RBX.JO)

ZAc4,650.00 -83.00 (-1.75%)
ZA JNB Industrials Engineering & Construction
Address Kenneth Kaunda Road Extension 9300
Bloemfontein, ZA
CEO Ntombi Felicia Msiza
Website raubex.com
IPO 2007-03-20
ISIN ZAE000093183

Explore sections of this company profile

Description

Established in 1974 and headquartered in Bloemfontein, South Africa, Raubex Group Limited is a prominent construction enterprise with operations spanning South Africa, Australia, various other African countries, and international markets. The company structures its diverse operations into three main divisions: Materials, Roads and Earthworks, and Infrastructure. The Materials division is responsible for running commercial quarries that supply aggregates, executing contract crushing operations, and delivering materials handling and processing services primarily for the mining sector. The Roads and Earthworks segment undertakes a wide array of road construction and earthmoving endeavors, alongside surface treatment and rehabilitation activities. This encompasses the production and application of asphalt, chip and spray techniques, surface dressing, enrichments, and slurry seals, as well as the development and distribution of specialized bituminous products. Lastly, the Infrastructure division manages a broad spectrum of infrastructure projects, including renewable energy ventures, railway systems, telecommunications networks, pipeline installation, residential infrastructure development, and both the construction and refurbishment of commercial properties.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
ZAc4,650.00 -83.00 (-1.75%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
290.6K
Beta
0.23
Float Shares
179.21M
Free Float %
99.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.14% +1.28% +0.66% -9.52% +28.03% +15.84% +14.23% +110.87% +57.00% +180.09% +190.82%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4,650.00
DCF (Unlevered) 7,854.45 +68.9%
DCF (Levered) 1,865.57 -59.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.53
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    +4.6% Q1'26: +24.8% (vs Q1'24)
  • EPS growth Engineering & Construction: +20.8%
    +0.5% Q1'26: +29.1% (vs Q1'24)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    +1.6% Q1'26: +1.5% (vs Q1'24)
  • EBIT margin Engineering & Construction: +7.0%
    +8.0% Q1'26: +9.9% (vs Q1'24)
  • ROIC Engineering & Construction: +6.4%
    +14.1% Q1'26: +36.0% (vs Q1'24)
  • Share dilution Engineering & Construction: +0.0%
    +0.9% Q1'26: +1.5% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    1.10× Q1'26: 0.45× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.27) × ERP
WACC = 77% × Ke + 23% × Kd (7.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 7,854.45 Current price: 4,650.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Feb 2015
actual
Feb 2016
actual
Feb 2017
actual
Feb 2018
actual
Feb 2019
actual
Feb 2020
actual
Feb 2021
actual
Feb 2022
actual
Feb 2023
actual
Feb 2024
actual
Feb 2025
actual
Feb 2026
2 Rev. Ana.
1 EPS Ana.
Feb 2027
1 Rev. Ana.
1 EPS Ana.
Feb 2028
2 Rev. Ana.
1 EPS Ana.
Feb 2029
1 Rev. Ana.
1 EPS Ana.
Feb 2030
1 Rev. Ana.
1 EPS Ana.
Feb 2031
1 Rev. Ana.
1 EPS Ana.
Revenue
7.25B
est: 7.31B (-0.9%)
7.93B
est: 7.81B (+1.4%)
9.01B
est: 9.23B (-2.4%)
8.54B
est: 8.87B (-3.7%)
8.52B
est: 8.16B (+4.4%)
8.73B
est: 8.83B (-1.1%)
8.85B
est: 8.39B (+5.5%)
11.58B
est: 11.83B (-2.1%)
15.31B
est: 14.34B (+6.7%)
17.43B
est: 17.60B (-1.0%)
21.08B
est: 21.83B (-3.4%)
21.76B
21.59B – 21.94B
-0.3% YoY
23.96B
23.58B – 24.33B
+10.1% YoY
25.33B
24.57B – 26.09B
+5.7% YoY
26.70B
26.28B – 27.12B
+5.4% YoY
27.35B
26.92B – 27.78B
+2.4% YoY
28.38B
27.94B – 28.83B
+3.8% YoY
EBITDA
1.00B
est: 891.30M (+12.7%)
1.12B
est: 952.43M (+18.1%)
1.09B
est: 1.12B (-2.7%)
1.08B
est: 1.08B (-0.2%)
630.70M
est: 994.56M (-36.6%)
983.06M
est: 1.08B (-8.7%)
884.67M
est: 1.02B (-13.5%)
1.42B
est: 1.44B (-1.3%)
1.99B
est: 1.75B (+13.9%)
2.40B
est: 2.55B (-5.9%)
2.51B
est: 2.74B (-8.4%)
2.73B
2.71B – 2.75B
-0.3% YoY
3.01B
2.96B – 3.05B
+10.1% YoY
3.18B
3.08B – 3.27B
+5.7% YoY
3.35B
3.30B – 3.40B
+5.4% YoY
3.43B
3.38B – 3.49B
+2.4% YoY
3.56B
3.51B – 3.62B
+3.8% YoY
EBIT
668.90M
est: 580.39M (+15.3%)
752.76M
est: 620.19M (+21.4%)
707.88M
est: 732.52M (-3.4%)
715.07M
est: 704.42M (+1.5%)
239.58M
est: 647.63M (-63.0%)
517.26M
est: 700.77M (-26.2%)
420.16M
est: 665.79M (-36.9%)
986.48M
est: 939.01M (+5.1%)
1.34B
est: 1.14B (+18.0%)
1.64B
est: 2.12B (-22.8%)
1.74B
est: 1.87B (-7.1%)
1.87B
1.85B – 1.88B
-0.3% YoY
2.06B
2.02B – 2.09B
+10.1% YoY
2.17B
2.11B – 2.24B
+5.7% YoY
2.29B
2.26B – 2.33B
+5.4% YoY
2.35B
2.31B – 2.38B
+2.4% YoY
2.44B
2.40B – 2.47B
+3.8% YoY
Net Income
399.84M
est: 378.65M (+5.6%)
445.31M
est: 398.04M (+11.9%)
372.06M
est: 491.61M (-24.3%)
423.57M
est: 418.37M (+1.2%)
57.96M
est: 204.21M (-71.6%)
251.90M
est: 269.87M (-6.7%)
158.14M
est: 145.87M (+8.4%)
553.74M
est: 601.73M (-8.0%)
704.34M
est: 643.67M (+9.4%)
847.62M
est: 815.07M (+4.0%)
1.08B
est: 1.12B (-3.4%)
1.03B
1.01B – 1.06B
-7.7% YoY
1.39B
1.36B – 1.42B
+34.4% YoY
1.53B
1.50B – 1.56B
+9.8% YoY
1.67B
1.63B – 1.70B
+9.1% YoY
1.73B
1.69B – 1.76B
+3.8% YoY
1.79B
1.76B – 1.83B
+3.7% YoY
SGA
387.44M
est: 295.93M (+30.9%)
454.97M
est: 316.23M (+43.9%)
482.92M
est: 373.50M (+29.3%)
508.34M
est: 359.17M (+41.5%)
527.04M
est: 330.22M (+59.6%)
543.56M
est: 357.31M (+52.1%)
627.95M
est: 339.48M (+85.0%)
186.87M
est: 478.79M (-61.0%)
226.44M
est: 580.37M (-61.0%)
942.70M
est: 712.27M (+32.4%)
976.80M
est: 811.57M (+20.4%)
809.17M
802.72M – 815.63M
-0.3% YoY
890.71M
876.72M – 904.70M
+10.1% YoY
941.67M
913.39M – 969.96M
+5.7% YoY
992.61M
977.02M – 1.01B
+5.4% YoY
1.02B
1.00B – 1.03B
+2.4% YoY
1.06B
1.04B – 1.07B
+3.8% YoY
EPS
2.13
est: 2.08 (+2.6%)
2.37
est: 2.18 (+8.6%)
2.04
est: 2.70 (-24.3%)
2.34
est: 2.29 (+2.0%)
0.32
est: 1.12 (-71.4%)
1.39
est: 1.48 (-6.1%)
0.87
est: 0.80 (+8.8%)
3.07
est: 3.30 (-7.0%)
3.91
est: 3.53 (+10.8%)
4.72
est: 4.47 (+5.6%)
6.02
est: 6.09 (-1.1%)
5.62
5.51 – 5.73
-7.7% YoY
7.56
7.40 – 7.71
+34.4% YoY
8.30
8.13 – 8.47
+9.8% YoY
9.06
8.87 – 9.24
+9.1% YoY
9.40
9.21 – 9.59
+3.8% YoY
9.74
9.55 – 9.94
+3.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-05-28 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-05-27 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-05-26 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-05-25 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-05-22 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-05-21 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-05-20 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-05-19 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-05-18 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-05-15 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-05-14 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-05-13 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-05-12 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-05-11 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-05-08 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-05-07 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-05-06 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-05-05 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-05-04 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-30 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-29 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-28 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-24 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-23 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-22 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-21 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-20 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-17 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-16 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.66B
OE per share TTM
20.00
Owner's Yield
39.30%
Maintenance CapEx ratio
12.71%
Maint CapEx / Avg PPE
29.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 17 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
190.1K
Shares Outstanding
179.93M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ntombi Felicia Msiza Chief Executive Officer, Governance, Compliance & Risk Director and Executive Director 21M female
Dirk Cornelius Lourens Chief Operating Officer & Executive Director 20M male
Jaco van der Bijl Divisional Managing Director of Roads & Earthworks Division 15M
Samuel Jacobus Odendaal Financial Director & Executive Director 15M male
Dieter Rencken Divisional Managing Director of Construction Materials Division 15M male
W. Sandile Mazibuko Divisional Managing Director of Materials Handling & Mining Division 14M male
Kruger Divisional Managing Director of Infrastructure Division 7M
Grace Miriam Chemaly B.Iuris Company Secretary & Legal Advisor 6M female
Braam Kriek Divisional Managing Director of Australia Division 4M male
Trevor A. Dale Group Human Resource Manager male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits