Subscribe

Rainbow Rare Earths Limited (RBW.L)

GBp22.50 -0.50 (-2.17%)
GG LSE Basic Materials Industrial Materials
Address Connaught House GY1 1GZ
Saint Peter Port, GG
CEO George Sidney John Bennett
IPO 2017-01-30
ISIN GG00BD59ZW98

Explore sections of this company profile

Also trades on London Stock Exchange · RBW.L (GBp) Other OTC · RBWRF (USD)
Description

Rainbow Rare Earths Limited specializes in the exploration and extraction of rare earth minerals, particularly focusing on deposits rich in neodymium and praseodymium. A key asset for the company is its 90% stake in the Gakara project, encompassing approximately 135 square kilometers in Western Burundi. Furthermore, it possesses the Phalaborwa project, located in South Africa. The company was established in 2011 and maintains its corporate headquarters in Saint Peter Port, United Kingdom.

News Sentiment (7d)
76 Positive

Based on only 1 article — low confidence

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp22.50 -0.50 (-2.17%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
838.3K
Beta
0.46
Float Shares
377.65M
Free Float %
54.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.06% +1.00% -9.82% +21.39% +33.60% +42.25% +134.88% +225.81% +71.19% +117.20% +117.20%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
22.50
DCF (Unlevered) 0.30 -98.7%
DCF (Levered) 0.27 -98.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 4 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.49
Safe zone
Piotroski F-Score
2 / 9
Weak
MOAT Score
0 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
2 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Industrial Materials: +4.8%
  • EPS growth Industrial Materials: +16.2%
    +43.3% Q4'25: -279.2% (vs Q4'23)
  • FCF margin FCF growth · Industrial Materials: +3.3%
  • EBIT margin Industrial Materials: +3.1%
  • ROIC Industrial Materials: +2.2%
    -29.2% Q4'25: -115.5% (vs Q4'23)
  • Share dilution Industrial Materials: -0.2%
    +3.5% Q4'25: +7.2% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Industrial Materials: 0.52×
    -0.25× Q4'25: -0.11× (vs Q4'23)
Valuation Multiples From To
DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.46) × ERP
WACC = 100% × Ke + 0% × Kd (64.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.30 Current price: 22.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
4 Rev. Ana.
4 EPS Ana.
Jun 2027
3 EPS Ana.
Jun 2028
1 EPS Ana.
Jun 2029
1 EPS Ana.
Jun 2030
1 EPS Ana.
Revenue
992.0K
est: 1.09M (-9.4%)
1.54M
est: 1.59M (-3.3%)
422.0K
est: 4.14M (-89.8%)
639.0K
est: 6.20M (-89.7%)
est: 417.9K (-100.0%)
6.00M
6.00M – 6.00M
— – —
-100.0% YoY
— – —
— – —
— – —
EBITDA
est: 218.9K (-100.0%)
-9.43M
est: 318.7K (-3,058.5%)
-1.76M
est: 827.1K (-312.3%)
-2.44M
est: 1.24M (-296.9%)
-3.16M
est: 83.6K (-3,880.9%)
-3.56M
-2.01M
3.60M
3.60M – 3.60M
— – —
-100.0% YoY
— – —
— – —
— – —
EBIT
-2.46M
est: 218.9K (-1,221.4%)
-12.00M
est: 318.7K (-3,865.0%)
-2.04M
est: 827.1K (-346.0%)
-2.48M
est: 1.24M (-299.9%)
-3.51M
est: 83.6K (-4,298.5%)
-3.57M
-2.11M
3.60M
3.60M – 3.60M
— – —
-100.0% YoY
— – —
— – —
— – —
Net Income
-2.57M
est: -14.83M (+82.7%)
-11.49M
est: -2.47M (-364.5%)
-2.17M
est: 3.13M (-169.4%)
-2.69M
-11.98M
est: -2.63M (-355.1%)
-4.18M
est: 1.10M (-480.0%)
-2.42M
est: -3.92M (+38.1%)
-7.33M
-8.21M – -6.57M
-87.0% YoY
-3.22M
-3.22M – -3.22M
+56.1% YoY
-7.16M
-7.16M – -7.16M
-122.4% YoY
-22.21M
-22.21M – -22.21M
-210.1% YoY
26.48M
26.48M – 26.48M
+219.2% YoY
SGA
2.75M
est: 2.68M (+2.9%)
1.43M
est: 3.89M (-63.2%)
2.10M
est: 10.11M (-79.2%)
2.71M
est: 15.16M (-82.1%)
3.51M
est: 1.02M (+243.6%)
3.57M
2.85M
9.88M
9.88M – 9.88M
— – —
-100.0% YoY
— – —
— – —
— – —
EPS
-0.02
est: -0.02 (+35.1%)
-0.06
est: 0.00 (-1,388.7%)
-0.01
est: 0.01 (-215.0%)
-0.01
-0.02
est: 0.00 (-425.9%)
-0.01
est: 0.00 (-478.8%)
0.00
est: -0.01 (+37.6%)
-0.01
-0.01 – -0.01
-87.0% YoY
-0.01
-0.01 – -0.01
+56.1% YoY
-0.01
-0.01 – -0.01
-122.4% YoY
-0.03
-0.03 – -0.03
-210.1% YoY
0.04
0.04 – 0.04
+219.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C- 1/5 2/5 1/5 1/5 3/5 1/5 1/5
2026-05-28 C- 1/5 2/5 1/5 1/5 3/5 1/5 1/5
2026-05-27 C- 1/5 2/5 1/5 1/5 3/5 1/5 1/5
2026-05-26 C- 1/5 2/5 1/5 1/5 3/5 1/5 1/5
2026-05-22 C- 1/5 2/5 1/5 1/5 3/5 1/5 1/5
2026-05-21 C- 1/5 2/5 1/5 1/5 3/5 1/5 1/5
2026-05-20 C- 1/5 2/5 1/5 1/5 3/5 1/5 1/5
2026-05-19 C- 1/5 2/5 1/5 1/5 3/5 1/5 1/5
2026-05-18 C- 1/5 2/5 1/5 1/5 3/5 1/5 1/5
2026-05-15 C- 1/5 2/5 1/5 1/5 2/5 1/5 1/5
2026-05-14 C- 1/5 2/5 1/5 1/5 2/5 1/5 1/5
2026-05-13 C- 1/5 2/5 1/5 1/5 2/5 1/5 1/5
2026-05-12 C- 1/5 2/5 1/5 1/5 2/5 1/5 1/5
2026-05-11 C- 1/5 2/5 1/5 1/5 2/5 1/5 1/5
2026-05-08 C- 1/5 2/5 1/5 1/5 2/5 1/5 1/5
2026-05-07 C- 1/5 2/5 1/5 1/5 2/5 1/5 1/5
2026-05-06 C- 1/5 2/5 1/5 1/5 2/5 1/5 1/5
2026-05-05 C- 1/5 2/5 1/5 1/5 2/5 1/5 1/5
2026-05-01 C- 1/5 2/5 1/5 1/5 2/5 1/5 1/5
2026-04-30 C- 1/5 2/5 1/5 1/5 2/5 1/5 1/5
2026-04-29 C- 1/5 2/5 1/5 1/5 2/5 1/5 1/5
2026-04-28 C- 1/5 2/5 1/5 1/5 2/5 1/5 1/5
2026-04-27 C- 1/5 2/5 1/5 1/5 2/5 1/5 1/5
2026-04-24 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-2.93M
OE per share TTM
0.00
Owner's Yield
-1.80%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
2,274.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Sprott Rare Earths Ex-China ETF REXC 0.71% 273.2K 0.65%
2 Sprott Critical Materials ETF SETM 0.04% 242.3K 0.65%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
Shares Outstanding
699.69M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
George Sidney John Bennett Chief Executive Officer & Executive Director 271.3K male
Dave Dodd FSAIMM Technical Director male
Peter Andrew Stuart Gardner Chief Financial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits