Subscribe

RaySearch Laboratories AB (publ) (RAY-B.ST)

SEK223.20 -3.00 (-1.33%)
SE STO Healthcare Medical - Healthcare Information Services
Address Sveavägen 44 111 34
Stockholm, SE
CEO Johan Lof
IPO 2000-01-03
ISIN SE0000135485

Explore sections of this company profile

Also trades on Other OTC · RSLBF (USD) Stockholm Stock Exchange · RAY-B.ST (SEK)
Description

RaySearch Laboratories AB (publ) is a global medical technology company dedicated to developing cutting-edge software solutions for cancer treatment. Its principal offering, RayStation, is a sophisticated treatment planning system that supports a vast range of clinical activities. These capabilities include automated planning, adaptive therapy, multi-criteria optimization, rapid and accurate dose calculations, OAR dose reduction, robustness modeling, machine learning integration, and support for advanced radiation modalities such as VMAT, IMRT, 3D-CRT, virtual simulation, electron beam therapy, tomotherapy, stereotactic treatments, proton therapy, carbon ion therapy, and boron neutron capture therapy. The company also offers RayPlan, another treatment planning system specifically designed for various radiation therapy methods including 3D-CRT, IMRT, VMAT, tomotherapy, and electron beam radiation therapy. For managing oncology workflows, RayCare serves as a dedicated information system. Additionally, RaySearch provides RayCommand, a flexible treatment control system compatible with diverse hardware and designed to manage advanced functionalities of treatment machines and software. To leverage patient data, its cloud-based oncology analytics system, RayIntelligence, converts raw information into valuable insights. RaySearch Laboratories AB (publ) further provides training courses for its products and is headquartered in Stockholm, Sweden.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK223.20 -3.00 (-1.33%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
177.2K
Beta
0.94
Float Shares
26.48M
Free Float %
77.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.96% -9.37% -11.48% +3.92% -21.70% -20.27% -43.73% +136.17% +112.12% +51.84% +2,727.14%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
223.20
DCF (Unlevered) 369.54 +65.6%
DCF (Levered) 141.95 -36.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.05
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
8 / 10
Strong MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers ★ Strong MOAT
  • Revenue growth Medical - Healthcare Information Services: +14.2%
    +12.8% Q1'26: -12.5% (vs Q1'25)
  • EPS growth Medical - Healthcare Information Services: +43.1%
    +12.0% Q1'26: -6.6% (vs Q1'25)
  • FCF margin FCF growth · Medical - Healthcare Information Services: +49.2%
    +28.2% Q1'26: +37.9% (vs Q1'25)
  • EBIT margin Medical - Healthcare Information Services: +8.8%
    +23.9% Q1'26: +18.6% (vs Q1'25)
  • ROIC Medical - Healthcare Information Services: +5.2%
    +26.2% Q1'26: +17.2% (vs Q1'25)
  • Share dilution Medical - Healthcare Information Services: -0.1%
    -0.1% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Healthcare Information Services: -0.74×
    0.64× Q1'26: 0.77× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.85) × ERP
WACC = 94% × Ke + 6% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 366.22 Current price: 223.20
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
397.60M
est: 413.61M (-3.9%)
531.47M
est: 523.67M (+1.5%)
585.09M
est: 568.46M (+2.9%)
627.22M
est: 628.10M (-0.1%)
741.58M
est: 739.01M (+0.3%)
651.61M
est: 714.00M (-8.7%)
641.67M
est: 629.00M (+2.0%)
843.65M
est: 811.00M (+4.0%)
1.02B
est: 1.02B (+0.4%)
1.19B
est: 1.20B (-0.3%)
1.34B
est: 1.31B (+2.9%)
1.41B
1.41B – 1.41B
+8.1% YoY
1.57B
1.57B – 1.57B
+11.2% YoY
1.76B
1.74B – 1.78B
+11.8% YoY
EBITDA
145.62M
est: 140.99M (+3.3%)
266.93M
est: 178.50M (+49.5%)
230.83M
est: 193.77M (+19.1%)
112.97M
est: 214.10M (-47.2%)
138.31M
est: 251.90M (-45.1%)
75.82M
est: 243.38M (-68.8%)
197.36M
est: 214.41M (-7.9%)
340.85M
est: 276.44M (+23.3%)
405.94M
est: 347.00M (+17.0%)
571.29M
est: 717.93M (-20.4%)
612.80M
est: 784.26M (-21.9%)
847.89M
847.89M – 847.89M
+8.1% YoY
943.04M
943.04M – 943.04M
+11.2% YoY
1.05B
1.04B – 1.07B
+11.8% YoY
EBIT
95.62M
est: 25.98M (+268.0%)
199.59M
est: 32.90M (+506.7%)
160.04M
est: 35.71M (+348.1%)
93.05M
est: 39.46M (+135.8%)
69.43M
est: 46.43M (+49.5%)
-782.0K
est: 44.86M (-101.7%)
-52.64M
est: 39.52M (-233.2%)
43.85M
est: 50.95M (-13.9%)
114.88M
est: 63.95M (+79.6%)
271.85M
est: 618.97M (-56.1%)
321.80M
est: 676.16M (-52.4%)
731.02M
731.02M – 731.02M
+8.1% YoY
813.05M
813.05M – 813.05M
+11.2% YoY
909.31M
899.48M – 919.14M
+11.8% YoY
Net Income
70.21M
est: 80.05M (-12.3%)
151.41M
est: 128.67M (+17.7%)
117.63M
est: 84.11M (+39.8%)
78.52M
est: 60.30M (+30.2%)
50.41M
est: 47.34M (+6.5%)
-9.08M
est: 342.8K (-2,748.6%)
-47.32M
est: -61.71M (+23.3%)
23.78M
est: 14.06M (+69.2%)
81.57M
est: 71.99M (+13.3%)
203.51M
est: 177.45M (+14.7%)
227.80M
est: 206.56M (+10.3%)
267.54M
267.54M – 267.54M
+29.5% YoY
325.60M
325.60M – 325.60M
+21.7% YoY
396.00M
396.00M – 396.00M
+21.6% YoY
SGA
181.60M
est: 237.22M (-23.4%)
223.13M
est: 300.34M (-25.7%)
268.10M
est: 326.03M (-17.8%)
353.89M
est: 360.23M (-1.8%)
445.56M
est: 423.84M (+5.1%)
397.52M
est: 409.50M (-2.9%)
422.23M
est: 360.75M (+17.0%)
481.14M
est: 465.13M (+3.4%)
558.01M
est: 583.85M (-4.4%)
576.17M
est: 603.93M (-4.6%)
359.20M
est: 659.73M (-45.6%)
713.25M
713.25M – 713.25M
+8.1% YoY
793.29M
793.29M – 793.29M
+11.2% YoY
887.21M
877.62M – 896.81M
+11.8% YoY
EPS
2.05
est: 2.34 (-12.2%)
4.42
est: 3.75 (+17.8%)
3.43
est: 2.45 (+39.8%)
2.29
est: 1.76 (+30.2%)
1.47
est: 1.38 (+6.4%)
-0.26
est: 0.01 (-2,700.0%)
-1.38
est: -1.80 (+23.3%)
0.69
est: 0.41 (+68.3%)
2.38
est: 2.10 (+13.3%)
5.94
est: 5.18 (+14.7%)
6.65
est: 6.03 (+10.3%)
7.81
7.81 – 7.81
+29.5% YoY
9.51
9.51 – 9.51
+21.7% YoY
11.56
11.56 – 11.56
+21.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-08 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-05-07 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-05-06 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-05-05 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-05-04 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-30 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-29 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-28 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-27 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-24 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-23 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-22 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-21 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-20 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-17 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-16 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
250.89M
OE per share TTM
7.32
Owner's Yield
4.14%
Maintenance CapEx ratio
52.72%
Maint CapEx / Avg PPE
51.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 27 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares Healthcare Innovation UCITS ETF HEAL.L 0.08% 934.8K 0.40%
2 iShares International Small-Cap Equity Factor ETF ISCF 0.08% 507.1K 0.24%
3 Avantis International Small Cap Value ETF AVDV 0.08% 14.75M 0.36%
4 Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Acc CEM.PA 0.06% 207.5K 0.23%
5 Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Dist X026.DE 0.06% 207.5K 0.23%
6 Dimensional - International Small Cap ETF DFIS 0.05% 2.65M 0.39%
7 iShares MSCI Europe Small-Cap ETF IEUS 0.04% 77.9K 0.41%
8 Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L 0.04% 1.45M 0.30%
9 Avantis International Small Cap Equity ETF AVDS 0.04% 112.6K 0.30%
10 Avantis Global Small Cap Value UCITS ETF AVGS.L 0.03% 319.7K 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
773.6K
Shares Outstanding
34.28M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Johan Lof Founder, Chief Executive Officer, President & Director 17M
Bjorn Hardemark Deputy Chief Executive Officer 4M male
Fredrik Lofman Head of Machine Learning male
Jenna Styan Director of Corporate Development & Strategy female
Kjell Eriksson Chief Science Officer male
Laura Antonovic Head of Strategic Partnerships & RaySearch Laboratories
Marc Mlyn President & Chief Executive Officer of RaySearch Americas male
Peter Kemlin Director of Sales & Marketing male
Petra Jansson General Counsel female
Tove Alteborg Global Human Resource Manager female
Carolina Haglund Stromlid Head of Investor Relations female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits