Subscribe

Rathbones Group Plc (RAT.L)

GBp1,704.00 +50.00 (+3.02%)
GB LSE Financial Services Asset Management
Address 8 Finsbury Circus EC2M 7AZ
London, GB
CEO Jonathan Edward Hugh Sorrell
IPO 1988-07-01
ISIN GB0002148343

Explore sections of this company profile

Also trades on London Stock Exchange · RAT.L (GBp) Other OTC · RTBBF (USD)
Description

Rathbones Group Plc specializes in providing personalized investment and wealth management services through its subsidiaries. These services are extended to a diverse clientele, including private individuals, charitable organizations, trusts, and professional associates, primarily within the United Kingdom and Jersey. The company's operations are divided into two main divisions: Investment Management and Funds. Its comprehensive offerings include the oversight of discretionary investment portfolios, administration of unit trusts, financial planning and advisory support, customized managed portfolios, and banking and lending solutions. Additionally, the firm offers expert guidance on trust, tax, and legal matters. Founded in 1742, the company was formerly known as Rathbone Brothers Plc before rebranding to Rathbones Group Plc in December 2021, and its main office is situated in London, United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp1,704.00 +50.00 (+3.02%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
161.3K
Beta
0.71
Float Shares
74.89M
Free Float %
72.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.81% +2.59% +0.41% -12.58% +7.03% +2.59% +20.88% -0.70% +8.79% +2.59% +509.23%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,704.00
DCF (Unlevered) 5,188.74 +204.5%
DCF (Levered) 4,648.54 +172.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 67% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 5 -1
Hold 2 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.76
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
8 / 10
Strong MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers ★ Strong MOAT
  • Revenue growth Asset Management: +17.4%
    +15.5% Q4'25: +38.3% (vs Q4'23)
  • EPS growth Asset Management: +22.7%
    +72.1% Q4'25: +250.0% (vs Q4'23)
  • FCF margin FCF growth · Asset Management: +27.7%
    +16.0% Q4'25: +35.7% (vs Q4'23)
  • EBIT margin Asset Management: +50.6%
    +21.8% Q4'25: +23.9% (vs Q4'23)
  • ROIC Asset Management: +6.5%
    +360.1% Q4'25: +823.3% (vs Q4'23)
  • Share dilution Asset Management: +0.0%
    -0.8% Q4'25: +8.3% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Asset Management: -0.03×
    0.68× Q4'25: 0.31× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.72) × ERP
WACC = 91% × Ke + 9% × Kd (36.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5,188.74 Current price: 1,704.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 1999
actual
Dec 2000
actual
Dec 2003
actual
Dec 2005
actual
Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
7 Rev. Ana.
6 EPS Ana.
Dec 2027
7 Rev. Ana.
6 EPS Ana.
Dec 2028
4 Rev. Ana.
3 EPS Ana.
Dec 2029
3 Rev. Ana.
4 EPS Ana.
Revenue
est: 74.30M (-100.0%)
est: 84.31M (-100.0%)
81.72M
est: 84.24M (-3.0%)
113.19M
est: 111.55M (+1.5%)
133.69M
est: 139.14M (-3.9%)
134.48M
est: 170.77M (-21.3%)
131.17M
est: 151.13M (-13.2%)
116.76M
est: 118.03M (-1.1%)
127.18M
est: 125.42M (+1.4%)
144.45M
est: 143.16M (+0.9%)
155.56M
est: 155.93M (-0.2%)
176.32M
est: 172.49M (+2.2%)
207.47M
est: 204.03M (+1.7%)
238.57M
est: 230.84M (+3.4%)
251.28M
est: 245.99M (+2.2%)
291.57M
est: 282.85M (+3.1%)
338.39M
est: 307.13M (+10.2%)
383.76M
est: 345.98M (+10.9%)
397.13M
est: 360.51M (+10.2%)
468.82M
est: 434.42M (+7.9%)
511.38M
est: 458.55M (+11.5%)
676.20M
est: 871.80M (-22.4%)
895.90M
est: 891.22M (+0.5%)
1.03B
est: 919.00M (+12.6%)
957.60M
944.30M – 971.83M
+4.2% YoY
996.10M
941.53M – 1.03B
+4.0% YoY
1.04B
1.01B – 1.07B
+4.7% YoY
1.07B
1.04B – 1.10B
+3.0% YoY
EBITDA
24.92M
est: 19.45M (+28.1%)
28.33M
est: 29.16M (-2.9%)
est: 29.14M (-100.0%)
39.18M
est: 38.62M (+1.4%)
48.14M
est: 47.15M (+2.1%)
51.45M
est: 58.32M (-11.8%)
46.92M
est: 50.36M (-6.8%)
34.81M
est: 27.62M (+26.0%)
38.49M
est: 36.34M (+5.9%)
51.18M
est: 43.95M (+16.5%)
49.02M
est: 52.39M (-6.4%)
53.23M
est: 54.20M (-1.8%)
72.45M
est: 64.76M (+11.9%)
74.70M
est: 67.74M (+10.3%)
80.05M
est: 79.57M (+0.6%)
93.05M
est: 81.42M (+14.3%)
101.02M
est: 85.77M (+17.8%)
115.26M
est: 92.62M (+24.5%)
114.33M
est: 72.65M (+57.4%)
126.31M
est: 74.59M (+69.3%)
117.79M
est: 79.42M (+48.3%)
149.90M
est: 227.46M (-34.1%)
268.50M
est: 232.61M (+15.4%)
293.20M
est: 239.77M (+22.3%)
249.85M
246.37M – 253.56M
+4.2% YoY
259.89M
245.65M – 269.67M
+4.0% YoY
272.17M
262.72M – 279.37M
+4.7% YoY
280.22M
270.49M – 287.63M
+3.0% YoY
EBIT
22.45M
est: 14.01M (+60.3%)
25.17M
est: 25.53M (-1.4%)
-8.66M
est: 25.51M (-133.9%)
36.68M
est: 33.81M (+8.5%)
44.72M
est: 44.03M (+1.6%)
47.30M
est: 54.20M (-12.7%)
42.31M
est: 46.20M (-8.4%)
29.47M
est: 31.87M (-7.5%)
30.08M
est: 31.35M (-4.0%)
42.18M
est: 34.36M (+22.8%)
38.78M
est: 42.70M (-9.2%)
44.12M
est: 42.92M (+2.8%)
61.57M
est: 52.14M (+18.1%)
61.19M
est: 52.47M (+16.6%)
65.61M
est: 62.42M (+5.1%)
77.99M
est: 57.61M (+35.4%)
84.29M
est: 64.51M (+30.7%)
88.59M
est: 68.43M (+29.5%)
83.10M
est: 39.22M (+111.9%)
95.04M
est: 40.27M (+136.0%)
82.79M
est: 42.87M (+93.1%)
107.40M
est: 165.96M (-35.3%)
188.10M
est: 169.72M (+10.8%)
226.00M
est: 174.95M (+29.2%)
182.30M
179.76M – 185.00M
+4.2% YoY
189.63M
179.24M – 196.76M
+4.0% YoY
198.59M
191.69M – 203.84M
+4.7% YoY
204.45M
197.36M – 209.86M
+3.0% YoY
Net Income
15.53M
est: 51.60M (-69.9%)
16.87M
est: 17.59M (-4.1%)
9.57M
est: 17.58M (-45.6%)
24.68M
est: 23.29M (+6.0%)
32.14M
est: 30.81M (+4.3%)
37.38M
est: 38.92M (-4.0%)
19.00M
est: 33.10M (-42.6%)
19.63M
est: 14.15M (+38.7%)
21.55M
est: 20.83M (+3.5%)
28.71M
est: 24.66M (+16.4%)
29.22M
est: 31.26M (-6.5%)
34.75M
est: 32.30M (+7.6%)
35.64M
est: 41.05M (-13.2%)
46.37M
est: 40.87M (+13.5%)
38.16M
est: 49.37M (-22.7%)
46.83M
est: 43.85M (+6.8%)
46.17M
est: 51.29M (-10.0%)
26.92M
est: 51.53M (-47.8%)
26.65M
est: 26.63M (+0.1%)
75.23M
est: 27.34M (+175.2%)
49.00M
est: 43.68M (+12.2%)
37.50M
est: 72.00M (-47.9%)
65.50M
est: 167.22M (-60.8%)
112.30M
est: 171.16M (-34.4%)
193.98M
184.38M – 203.59M
+13.3% YoY
216.25M
200.70M – 231.79M
+11.5% YoY
222.68M
212.62M – 230.33M
+3.0% YoY
231.81M
221.35M – 239.79M
+4.1% YoY
SGA
est: 1.88M (-100.0%)
est: 44.14M (-100.0%)
58.80M
est: 44.11M (+33.3%)
est: 58.45M (-100.0%)
est: 66.61M (-100.0%)
est: 76.26M (-100.0%)
est: 64.96M (-100.0%)
est: 46.61M (-100.0%)
est: 66.30M (-100.0%)
est: 73.40M (-100.0%)
562.0K
est: 78.32M (-99.3%)
570.0K
est: 87.28M (-99.3%)
1.78M
est: 107.82M (-98.3%)
737.0K
est: 119.29M (-99.4%)
11.78M
est: 128.06M (-90.8%)
12.09M
est: 151.79M (-92.0%)
15.84M
est: 164.50M (-90.4%)
11.48M
est: 179.48M (-93.6%)
13.09M
est: 178.74M (-92.7%)
13.54M
est: 183.51M (-92.6%)
21.30M
est: 195.39M (-89.1%)
3.00M
est: 16.26M (-81.6%)
16.40M
est: 16.63M (-1.4%)
est: 17.15M (-100.0%)
17.87M
17.62M – 18.13M
+4.2% YoY
18.58M
17.57M – 19.28M
+4.0% YoY
19.46M
18.79M – 19.98M
+4.7% YoY
20.04M
19.34M – 20.57M
+3.0% YoY
EPS
0.44
est: 0.48 (-7.7%)
0.46
est: 0.54 (-14.7%)
0.24
est: 0.29 (-17.2%)
0.60
est: 0.62 (-3.1%)
0.77
est: 0.71 (+8.6%)
0.88
est: 0.85 (+4.1%)
0.44
est: 0.71 (-38.0%)
0.46
est: 0.50 (-8.1%)
0.50
est: 0.61 (-18.1%)
0.67
est: 0.77 (-13.5%)
0.67
est: 0.79 (-15.5%)
0.76
est: 0.87 (-12.6%)
0.76
est: 1.03 (-26.2%)
0.97
est: 1.16 (-16.6%)
0.79
est: 1.14 (-30.8%)
0.93
est: 1.31 (-29.1%)
0.89
est: 1.38 (-35.7%)
0.50
est: 1.30 (-61.4%)
0.50
est: 1.20 (-58.4%)
1.34
est: 1.59 (-15.8%)
0.84
est: 1.27 (-34.0%)
0.53
est: 0.67 (-21.4%)
0.63
est: 1.57 (-59.8%)
1.08
est: 1.63 (-33.6%)
1.82
1.72 – 1.90
+11.8% YoY
1.96
1.87 – 2.16
+7.9% YoY
2.07
1.98 – 2.15
+5.7% YoY
2.16
2.06 – 2.23
+4.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 5/5 3/5 4/5 3/5 2/5 2/5
2026-05-28 B+ 3/5 5/5 3/5 4/5 3/5 2/5 2/5
2026-05-27 B+ 3/5 5/5 3/5 4/5 3/5 2/5 2/5
2026-05-26 B+ 3/5 5/5 3/5 4/5 3/5 2/5 2/5
2026-05-22 B+ 3/5 5/5 3/5 4/5 3/5 2/5 2/5
2026-05-21 B+ 3/5 5/5 3/5 4/5 3/5 2/5 2/5
2026-05-20 B+ 3/5 5/5 3/5 4/5 3/5 2/5 2/5
2026-05-19 B+ 3/5 5/5 3/5 4/5 3/5 2/5 2/5
2026-05-18 B+ 3/5 5/5 3/5 4/5 3/5 2/5 2/5
2026-05-15 B+ 3/5 5/5 3/5 4/5 3/5 2/5 2/5
2026-05-14 B+ 3/5 5/5 3/5 4/5 3/5 2/5 2/5
2026-05-13 B+ 3/5 5/5 3/5 4/5 3/5 2/5 2/5
2026-05-12 B+ 3/5 5/5 3/5 4/5 3/5 2/5 2/5
2026-05-11 B+ 3/5 5/5 3/5 4/5 3/5 2/5 2/5
2026-05-08 A- 4/5 5/5 3/5 5/5 3/5 2/5 2/5
2026-05-07 A- 4/5 5/5 3/5 5/5 3/5 2/5 2/5
2026-05-06 A- 4/5 5/5 3/5 5/5 3/5 2/5 2/5
2026-05-05 A- 4/5 5/5 3/5 5/5 3/5 2/5 2/5
2026-05-01 A- 4/5 5/5 3/5 5/5 3/5 2/5 2/5
2026-04-30 A- 4/5 5/5 3/5 5/5 3/5 2/5 2/5
2026-04-29 A- 4/5 5/5 3/5 5/5 3/5 2/5 2/5
2026-04-28 A- 4/5 5/5 3/5 5/5 3/5 2/5 2/5
2026-04-27 A- 4/5 5/5 3/5 5/5 3/5 2/5 2/5
2026-04-24 B+ 3/5 5/5 3/5 5/5 2/5 2/5 2/5
2026-04-23 B+ 3/5 5/5 3/5 5/5 2/5 2/5 2/5
2026-04-22 B+ 3/5 5/5 3/5 5/5 2/5 2/5 2/5
2026-04-21 B+ 3/5 5/5 3/5 5/5 2/5 2/5 2/5
2026-04-20 B+ 3/5 5/5 3/5 5/5 2/5 2/5 2/5
2026-04-17 A- 4/5 5/5 3/5 5/5 2/5 2/5 3/5
2026-04-16 A- 4/5 5/5 3/5 5/5 2/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.69B
OE per share TTM
15.79
Owner's Yield
93.69%
Maintenance CapEx ratio
21.13%
Maint CapEx / Avg PPE
12.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 82 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amundi Prime UK Mid & Small Cap UCITS ETF DR - GBP (D) PRUK.L 0.54% 2.29M 0.05%
2 Vanguard FTSE 250 UCITS ETF VMIG.MI 0.37% 9.76M 0.10%
3 Vanguard FTSE 250 UCITS ETF (GBP) Distributing VMID.DE 0.37% 9.76M 0.10%
4 Invesco FTSE 250 UCITS ETF S250.L 0.32% 113.5K 0.12%
5 iShares FTSE 250 UCITS ETF MIDD.L 0.32% 2.67M 0.40%
6 HSBC FTSE 250 UCITS ETF HMCX.L 0.31% 209.7K 0.09%
7 Xtrackers FTSE 250 UCITS ETF 1D XMCX.L 0.31% 118.6K 0.15%
8 Franklin European Quality Dividend UCITS ETF FLXD.L 0.30% 1.89M 0.25%
9 iShares MSCI UK Small Cap UCITS ETF CUKS.L 0.29% 365.1K 0.58%
10 iShares MSCI United Kingdom Small-Cap ETF EWUS 0.28% 113.9K 0.59%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
63.8K
Shares Outstanding
104.08M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jonathan Edward Hugh Sorrell Chief Executive Officer & Director 4M male
Iain William Hooley Group Chief Financial Officer & Director 787.0K male
Edward Smith Co-Chief Investment Officer male
Elizabeth Savage Co-Chief Investment Officer female
Gaynor Gillespie Group Chief People Officer female
Ivo D. Darnley Managing Director of Rathbones Investment Management male
Michael Turner Chief Operating Officer male
Rupert Pepper Director of Corporate Development male
Shelly Patel Head of Investor Relations female
Brad Novak Chief Technology Officer male
Sophie Boyd-Wallis Head of Internal Communications female
Cassandra Williams Chief Risk Officer & Compliance Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits