PJSC Raspadskaya (RASP.ME)
Mezhdurechensk, RU
Operating alongside its various subsidiaries, PJSC Raspadskaya primarily focuses on the extraction of coking coal. The Raspadskaya Mine stands as its most significant asset. The company also holds a comprehensive portfolio of coal-related properties within Russia's Kemerovo region, encompassing seven mines, two open-pit operations, three coal-washing facilities, and various specialized support ventures. Furthermore, its activities extend to managing these assets, processing the extracted coal, and engaging in its commercial trading. Established in 1973, the firm's headquarters are situated in Mezhdurechensk, Russia. PJSC Raspadskaya operates as a subsidiary of EVRAZ plc.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.94% | +3.45% | -8.05% | -17.99% | -16.79% | -14.87% | -44.49% | -52.02% | -44.06% | +406.49% | +113.43% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2025-03 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Coal: -9.5%-26.3% Q4'25: +22.3% (vs Q4'23)
-
EPS growth Coal: -15.8%-329.7% Q4'25: -693.4% (vs Q4'23)
-
FCF margin FCF growth · Coal: +4.7%+8.0% Q4'25: -4.3% (vs Q4'23)
-
EBIT margin Coal: +10.5%-29.8% Q4'25: -32.1% (vs Q4'23)
-
ROIC Coal: +3.2%-27.3% Q4'25: -52.0% (vs Q4'23)
-
Share dilution Coal: +0.0%+0.0% Q4'25: +0.0% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Coal: -0.13×-0.28× Q4'25: -0.13× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2010 actual |
Dec 2011 actual |
Dec 2012 actual |
Dec 2013 actual |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
21.58B
est: 716.59M (+2,912.2%)
|
23.23B
est: 887.69M (+2,516.6%)
|
16.45B
est: 566.74M (+2,803.4%)
|
17.94B
est: 568.05M (+3,057.4%)
|
24.65B
est: 584.62M (+4,115.8%)
|
30.79B
est: 711.51M (+4,226.9%)
|
30.74B
est: 399.91M (+7,586.3%)
|
50.06B
est: 350.48M (+14,182.4%)
|
75.40B
est: 311.78M (+24,083.9%)
|
209.24B
est: 136.43B (+53.4%)
|
185.82B
est: 133.06B (+39.7%)
|
161.86B
est: 1.80B (+8,897.2%)
|
119.24B
est: 1.82B (+6,440.8%)
|
2.20B
2.20B – 2.20B
+20.6% YoY
|
| EBITDA |
12.88B
est: 278.49M (+4,526.2%)
|
10.57B
est: 477.18M (+2,114.7%)
|
4.46B
est: 185.66M (+2,303.1%)
|
-28.12M
est: 67.66M (-141.6%)
|
-15.06B
est: -94.38M (-15,861.7%)
|
-5.36B
est: -426.43M (-1,157.8%)
|
19.17B
est: -83.75M (+22,985.1%)
|
27.34B
est: 212.89M (+12,740.2%)
|
42.95B
est: 121.17M (+35,343.7%)
|
89.77B
est: 53.02B (+69.3%)
|
62.38B
est: 51.71B (+20.6%)
|
11.14B
est: 489.58M (+2,176.2%)
|
-12.25B
est: 496.11M (-2,568.4%)
|
598.16M
598.16M – 598.16M
+20.6% YoY
|
| EBIT |
9.50B
est: 210.40M (+4,416.0%)
|
6.57B
est: 234.50M (+2,702.2%)
|
436.94M
est: 120.35M (+263.1%)
|
-3.48B
est: 4.21M (-82,792.8%)
|
-19.40B
est: -113.52M (-16,989.5%)
|
-8.60B
est: -425.32M (-1,921.2%)
|
16.59B
est: 115.10M (+14,316.1%)
|
24.39B
est: 243.43M (+9,921.0%)
|
39.54B
est: 91.54M (+43,095.1%)
|
76.51B
est: 40.06B (+91.0%)
|
45.92B
est: 39.07B (+17.5%)
|
-6.78B
est: 288.52M (-2,449.5%)
|
-35.51B
est: 292.37M (-12,246.6%)
|
352.51M
352.51M – 352.51M
+20.6% YoY
|
| Net Income |
7.49B
est: 185.72M (+3,931.4%)
|
4.33B
est: 303.25M (+1,328.7%)
|
-940.04M
est: 86.45M (-1,187.4%)
|
-4.16B
est: -30.97M (-13,340.4%)
|
-17.01B
est: -130.29M (-12,958.9%)
|
-9.26B
est: -372.54M (-2,385.1%)
|
11.33B
est: 20.27M (+55,780.1%)
|
18.40B
est: 166.18M (+10,970.3%)
|
31.13B
est: 283.77M (+10,871.2%)
|
58.83B
|
34.62B
|
-12.35B
|
-53.07B
est: 66.57M (-79,812.0%)
|
199.72M
199.72M – 199.72M
+200.0% YoY
|
| SGA |
2.06B
est: 160.19M (+1,186.9%)
|
2.09B
est: 90.80M (+2,204.8%)
|
2.17B
est: 47.56M (+4,454.7%)
|
3.77B
est: 79.98M (+4,614.0%)
|
3.61B
est: 120.83M (+2,886.1%)
|
3.60B
est: 81.46M (+4,319.9%)
|
2.27B
est: 87.64M (+2,485.1%)
|
2.71B
est: 34.13M (+7,840.6%)
|
4.24B
est: 70.05M (+5,951.8%)
|
40.42B
est: 30.50B (+32.5%)
|
59.51B
est: 29.75B (+100.0%)
|
73.75B
est: 538.37M (+13,599.4%)
|
54.00B
est: 545.55M (+9,798.0%)
|
657.78M
657.78M – 657.78M
+20.6% YoY
|
| EPS |
9.73
est: 0.28 (+3,387.8%)
|
5.58
est: 0.38 (+1,350.4%)
|
-1.34
est: -0.02 (-6,551.8%)
|
-6.07
est: -0.17 (-3,494.3%)
|
-24.82
est: -0.12 (-20,769.4%)
|
-13.50
est: -0.07 (-18,807.6%)
|
16.33
est: 0.03 (+53,266.0%)
|
26.62
est: 0.00 (+1,033,056.5%)
|
45.41
est: 0.00 (+20,520,374.1%)
|
88.37
|
56.57
|
-18.55
|
-79.71
est: 0.10 (-79,810.0%)
|
0.30
0.30 – 0.30
+200.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-11 | B- | 3/5 | 4/5 | 1/5 | 1/5 | 4/5 | 1/5 | 4/5 |
| 2026-05-08 | B- | 3/5 | 4/5 | 1/5 | 1/5 | 4/5 | 1/5 | 4/5 |
| 2026-05-07 | B- | 3/5 | 4/5 | 1/5 | 1/5 | 4/5 | 1/5 | 4/5 |
| 2026-05-06 | B- | 3/5 | 4/5 | 1/5 | 1/5 | 4/5 | 1/5 | 4/5 |
| 2026-05-05 | B- | 3/5 | 4/5 | 1/5 | 1/5 | 4/5 | 1/5 | 4/5 |
| 2026-05-04 | B- | 3/5 | 4/5 | 1/5 | 1/5 | 4/5 | 1/5 | 4/5 |
| 2026-05-03 | B- | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-02 | B- | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-30 | B- | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-29 | B- | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-28 | B- | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-27 | B- | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-26 | B- | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-25 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-24 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-23 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-22 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-21 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-20 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-19 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-18 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-17 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-16 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | FlexShares Morningstar Emerging Markets Factor Tilt Index Fund TLTE | 0.00% | — | 0.58% |
| 2 | Vanguard FTSE Emerging Markets UCITS ETF (USD) Distributing VDEM.L | 0.00% | — | 0.17% |
| 3 | Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO | 0.00% | — | 0.26% |
| 4 | Vanguard Balanced ETF Portfolio VBAL.TO | 0.00% | — | 0.22% |
| 5 | Vanguard FTSE Emerging Markets UCITS ETF (USD) Accumulating VFEA.L | 0.00% | — | 0.17% |
| 6 | Vanguard Conservative ETF Portfolio VCNS.TO | 0.00% | — | 0.22% |
| 7 | Vanguard Conservative Income ETF Portfolio VCIP.TO | 0.00% | — | 0.22% |
| 8 | Vanguard All-Equity ETF Portfolio VEQT.TO | 0.00% | — | 0.22% |
| 9 | Vanguard Growth ETF Portfolio VGRO.TO | 0.00% | — | 0.22% |
| 10 | Vanguard FTSE Emerging Markets ETF VWO | 0.00% | — | 0.06% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Artem Scherbakov | Vice President of Sales | — | male |
| Evgeny Terekhov | Vice President of Finance | — | male |
| Ilya Shirokobrod | Chief Executive Officer of Raspadskaya Coal Company | — | male |
| Irina Tikhonova-Bykodorova | Vice President of HR | — | — |
| Irina Zamyatina | Legal Director | — | female |
| Kirill Vinokurov | Investor Relations Officer | — | male |
| Maxim Sidorov | Technical Director | — | male |
| Oleg Dohno | Investment Director | — | male |
| Olga Aleksandrovna Kuligina | Corporate Secretary | — | — |
| Vladimir Melnichenko | General Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for RASP.ME
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
