Subscribe

Pylon Public Company Limited (PYLON.BK)

THB3.70 -0.02 (-0.54%)
TH SET Industrials Engineering & Construction
Address 252 SPE Tower Building 10400
Bangkok, TH
CEO Vongchai Sangarayakul
IPO 2005-12-23
ISIN TH0885010Z04

Explore sections of this company profile

Description

Pylon Public Company Limited, operating with its subsidiaries, delivers diverse construction solutions throughout Thailand. Their primary specializations include foundational engineering services like bored pile installation, ground improvement techniques, and the construction of diaphragm walls and barrette piles, alongside other general building projects. The company also maintains a separate segment dedicated to the rental of various machinery, construction equipment, tools, and cranes. Pylon Public Company Limited was founded in 2002 and is based in Bangkok, Thailand.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB3.70 -0.02 (-0.54%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.59
Float Shares
264.02M
Free Float %
35.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.09% +0.00% +9.79% +4.67% +29.75% +19.85% +75.42% -18.65% -32.33% -36.82% +351.15%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3.70
DCF (Unlevered) 7.28 +96.9%
DCF (Levered) 15.71 +324.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 25% Bullish
Rating 2024-11 Change
Strong Buy 1 0
Buy 0 0
Hold 3 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.93
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    +83.0% Q1'26: +63.5% (vs Q1'25)
  • EPS growth Engineering & Construction: +20.8%
    +39,900.0% Q1'26: +311.5% (vs Q1'25)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    +10.6% Q1'26: +4.3% (vs Q1'25)
  • EBIT margin Engineering & Construction: +7.0%
    +16.6% Q1'26: +18.9% (vs Q1'25)
  • ROIC Engineering & Construction: +6.4%
    +32.2% Q1'26: +45.7% (vs Q1'25)
  • Share dilution Engineering & Construction: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    0.45× Q1'26: 0.25× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.88) × ERP
WACC = 94% × Ke + 6% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 7.43 Current price: 3.70
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
1.22B
est: 1.22B (+0.0%)
1.06B
est: 1.06B (0.0%)
715.76M
est: 742.00M (-3.5%)
1.44B
est: 1.46B (-1.5%)
1.55B
est: 1.43B (+8.5%)
1.42B
est: 1.41B (+0.6%)
785.87M
est: 777.06M (+1.1%)
1.15B
est: 1.22B (-6.0%)
1.48B
est: 944.78M (+56.9%)
813.60M
est: 921.00M (-11.7%)
1.49B
est: 1.50B (-0.9%)
1.75B
1.69B – 1.81B
+16.5% YoY
1.62B
1.53B – 1.71B
-7.4% YoY
1.59B
1.55B – 1.63B
-1.9% YoY
EBITDA
285.91M
est: 209.72M (+36.3%)
252.03M
est: 182.58M (+38.0%)
154.47M
est: 127.45M (+21.2%)
330.96M
est: 250.60M (+32.1%)
417.19M
est: 245.96M (+69.6%)
317.80M
est: 241.67M (+31.5%)
143.32M
est: 133.47M (+7.4%)
242.35M
est: 209.46M (+15.7%)
219.11M
est: 159.83M (+37.1%)
75.58M
est: 155.81M (-51.5%)
314.87M
est: 254.15M (+23.9%)
296.17M
285.75M – 306.58M
+16.5% YoY
274.12M
258.76M – 289.48M
-7.4% YoY
268.82M
262.30M – 275.33M
-1.9% YoY
EBIT
241.75M
est: 105.63M (+128.9%)
203.99M
est: 91.96M (+121.8%)
102.16M
est: 64.19M (+59.1%)
267.65M
est: 126.22M (+112.0%)
331.31M
est: 123.88M (+167.4%)
219.45M
est: 121.72M (+80.3%)
46.65M
est: 67.22M (-30.6%)
148.04M
est: 105.50M (+40.3%)
131.79M
est: 83.82M (+57.2%)
193.5K
est: 81.71M (-99.8%)
247.20M
est: 133.29M (+85.5%)
155.32M
149.86M – 160.78M
+16.5% YoY
143.76M
135.70M – 151.81M
-7.4% YoY
140.98M
137.56M – 144.39M
-1.9% YoY
Net Income
201.91M
est: 202.29M (-0.2%)
172.22M
est: 172.39M (-0.1%)
101.26M
est: 116.13M (-12.8%)
217.79M
est: 213.71M (+1.9%)
277.61M
est: 239.77M (+15.8%)
182.54M
est: 178.74M (+2.1%)
39.76M
est: 22.50M (+76.7%)
119.79M
est: 139.98M (-14.4%)
106.34M
501.2K
est: 22.50M (-97.8%)
210.79M
est: 202.47M (+4.1%)
262.46M
246.86M – 278.05M
+29.6% YoY
243.00M
225.70M – 254.22M
-7.4% YoY
227.00M
213.94M – 240.98M
-6.6% YoY
SGA
78.70M
est: 94.46M (-16.7%)
70.31M
est: 82.24M (-14.5%)
70.48M
est: 57.40M (+22.8%)
79.19M
est: 112.88M (-29.8%)
99.92M
est: 110.79M (-9.8%)
96.10M
est: 108.85M (-11.7%)
73.04M
est: 60.12M (+21.5%)
83.50M
est: 94.35M (-11.5%)
86.14M
est: 71.72M (+20.1%)
77.37M
est: 69.92M (+10.7%)
90.25M
est: 114.05M (-20.9%)
132.90M
128.23M – 137.58M
+16.5% YoY
123.01M
116.12M – 129.90M
-7.4% YoY
120.63M
117.71M – 123.55M
-1.9% YoY
EPS
0.27
est: 0.27 (+0.1%)
0.23
est: 0.23 (+0.0%)
0.14
est: 0.15 (-9.6%)
0.29
est: 0.29 (+1.8%)
0.37
est: 0.32 (+15.7%)
0.24
est: 0.24 (+0.7%)
0.05
est: 0.03 (+76.7%)
0.16
est: 0.19 (-14.3%)
0.14
0.00
est: 0.03 (-97.7%)
0.28
est: 0.27 (+3.7%)
0.35
0.33 – 0.37
+29.6% YoY
0.32
0.30 – 0.34
-8.6% YoY
0.30
0.29 – 0.32
-5.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-20 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-19 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-18 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-15 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-14 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-13 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-12 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-11 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-08 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-07 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-06 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-05 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-04-30 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-04-29 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-28 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-27 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-24 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-23 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-22 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-21 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-20 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-17 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-16 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
519.63M
OE per share TTM
0.69
Owner's Yield
22.07%
Maintenance CapEx ratio
128.44%
Maint CapEx / Avg PPE
38.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
495.4K
Shares Outstanding
749.87M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Vongchai Sangarayakul Founder & Chairman 597.0K male
Chanet Sangarayakul President & Director 330.0K male
Pisun Sirisuksakulchai Senior EVP of Engineering & Marketing and Director 330.0K male
Bordin Sangarayakul Chief Financial Officer, Senior EVice President of Finance & Management and Director 330.0K male
Somsak Viriyapipat Senior Executive Vice President of Equipment & Facilities, Acting VP-Equipment & Facilities and Director 330.0K male
Veeratas Chiradechvirot Acting Vice President of Procurement & Executive VP of Management male
Chaiyaphol Sutthamanuswong Executive Vice President of Accounting & Finance male
Suvit Chanamporn Head of the Internal Audit male
Thitima Taiwprateep Company Secretary female
Korn Thongsri Vice President of Human Resource male
Nongnaphas Rojjanabandit Chief Accountant & Vice President of Accounting & Finance female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits