Subscribe

Puuilo Oyj (PUUILO.HE)

EUR17.02 +0.12 (+0.71%)
FI HEL Consumer Cyclical Department Stores
Address Pakkalankuja 6 1510
Vantaa, FI
CEO Juha Saarela
Website puuilo.fi
IPO 2021-06-24
ISIN FI4000507124

Explore sections of this company profile

Description

Puuilo Oyj functions as a prominent discount retail chain throughout Finland, offering a broad spectrum of products and services. Its extensive inventory covers categories such as construction materials, various tools, heating, ventilation, air conditioning (HVAC) and electrical components, pet care items, automotive accessories, everyday groceries, household essentials, gardening supplies, and leisure goods. As of January 1st, 2022, the company's retail network comprised 34 brick-and-mortar stores across Finland, complemented by a fully operational online shopping portal. The business was founded in 1982 and maintains its corporate headquarters in Vantaa, Finland. Puuilo Oyj operates as a subsidiary entity of Puuilo Invest Holding AB.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR17.02 +0.12 (+0.71%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
113.3K
Beta
0.61
Float Shares
76.77M
Free Float %
91.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.39% +1.86% +1.08% +8.60% -10.98% +5.46% +1.86% +84.55% +80.99% +80.99% +80.99%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
17.02
DCF (Unlevered) 23.85 +40.1%
DCF (Levered) 21.42 +25.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 67% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.86
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Department Stores: +2.0%
    +15.3% Q1'26: +131.2% (vs Q4'24)
  • EPS growth Department Stores: +7.6%
    +15.8% Q1'26: +135.7% (vs Q4'24)
  • FCF margin FCF growth · Department Stores: +36.9%
    +15.9% Q1'26: +8.3% (vs Q4'24)
  • EBIT margin Department Stores: +6.3%
    +17.0% Q1'26: +17.3% (vs Q4'24)
  • ROIC Department Stores: +4.6%
    +26.3% Q1'26: +52.7% (vs Q4'24)
  • Share dilution Department Stores: +0.1%
    +0.7% Q1'26: 0.0% (vs Q4'24)
  • Debt / EBITDA Net debt/EBITDA · Department Stores: 1.34×
    1.68× Q1'26: 0.84× (vs Q4'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.61) × ERP
WACC = 87% × Ke + 13% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 23.85 Current price: 17.02
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jan 2022
actual
Jan 2023
actual
Jan 2024
actual
Jan 2025
actual
Jan 2026
4 Rev. Ana.
4 EPS Ana.
Jan 2027
4 Rev. Ana.
4 EPS Ana.
Jan 2028
4 Rev. Ana.
4 EPS Ana.
Jan 2029
4 Rev. Ana.
4 EPS Ana.
Jan 2030
3 Rev. Ana.
2 EPS Ana.
Revenue
270.10M
est: 269.28M (+0.3%)
296.40M
est: 296.80M (-0.1%)
338.40M
est: 364.50M (-7.2%)
383.50M
est: 384.00M (-0.1%)
440.07M
426.92M – 479.32M
+14.6% YoY
497.32M
493.48M – 500.36M
+13.0% YoY
559.40M
548.83M – 565.94M
+12.5% YoY
628.22M
628.15M – 628.28M
+12.3% YoY
695.08M
685.60M – 701.38M
+10.6% YoY
EBITDA
55.90M
est: 56.44M (-0.9%)
60.50M
est: 62.20M (-2.7%)
68.90M
est: 76.95M (-10.5%)
84.70M
est: 81.06M (+4.5%)
92.90M
90.13M – 101.19M
+14.6% YoY
104.99M
104.18M – 105.63M
+13.0% YoY
118.09M
115.86M – 119.47M
+12.5% YoY
132.62M
132.61M – 132.63M
+12.3% YoY
146.74M
144.73M – 148.07M
+10.6% YoY
EBIT
44.40M
est: 44.41M (0.0%)
47.00M
est: 48.95M (-4.0%)
53.80M
est: 60.00M (-10.3%)
65.70M
est: 63.20M (+3.9%)
72.43M
70.27M – 78.89M
+14.6% YoY
81.86M
81.22M – 82.36M
+13.0% YoY
92.07M
90.33M – 93.15M
+12.5% YoY
103.40M
103.39M – 103.41M
+12.3% YoY
114.41M
112.85M – 115.44M
+10.6% YoY
Net Income
31.90M
est: 34.85M (-8.5%)
35.10M
est: 36.10M (-2.8%)
38.70M
est: 41.90M (-7.6%)
47.90M
est: 47.85M (+0.1%)
56.00M
53.54M – 60.95M
+17.0% YoY
62.95M
61.77M – 65.15M
+12.4% YoY
71.98M
70.12M – 72.65M
+14.3% YoY
81.08M
77.97M – 83.90M
+12.6% YoY
89.05M
87.47M – 90.10M
+9.8% YoY
SGA
11.40M
est: 18.72M (-39.1%)
9.70M
est: 20.63M (-53.0%)
41.50M
est: 27.61M (+50.3%)
45.30M
est: 29.09M (+55.7%)
33.34M
32.34M – 36.31M
+14.6% YoY
37.67M
37.38M – 37.90M
+13.0% YoY
42.38M
41.58M – 42.87M
+12.5% YoY
47.59M
47.58M – 47.60M
+12.3% YoY
52.66M
51.94M – 53.13M
+10.6% YoY
EPS
0.38
est: 0.41 (-8.2%)
0.42
est: 0.43 (-2.1%)
0.46
est: 0.50 (-7.8%)
0.57
est: 0.57 (+0.8%)
0.66
0.63 – 0.72
+16.7% YoY
0.75
0.73 – 0.77
+13.3% YoY
0.85
0.83 – 0.86
+13.5% YoY
0.96
0.92 – 0.99
+12.7% YoY
1.05
1.03 – 1.06
+9.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-28 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-27 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-26 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-25 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-22 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-21 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-20 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-19 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-18 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-15 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-05-13 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-05-12 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-05-11 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-05-08 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-05-07 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-05-06 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-05-05 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-05-04 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-04-30 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-04-29 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-04-28 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-04-27 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-04-24 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-04-23 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-04-22 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-04-21 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-04-20 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-04-17 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-04-16 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
115.11M
OE per share TTM
1.36
Owner's Yield
10.33%
Maintenance CapEx ratio
81.99%
Maint CapEx / Avg PPE
21.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 68 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
88.6K
Shares Outstanding
84.35M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Annu von Weymarn Interim CFO, Member of Management Board & Head of Financial Controlling
Juha Parviainen Chief Information Officer male
Juha Saarela Chief Executive Officer male
Markku Lampela Chief Purchasing Officer male
Markus Kaatranen Chief Sales Officer male
Perttu Partanen Chief Marketing Officer male
Sirkkaliisa Kulmala Chief Human Resources Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits