Subscribe

Perseus Mining Limited (PRU.AX)

AUD4.85 +0.01 (+0.21%)
AU ASX Basic Materials Gold
Address 437 Roberts Road 6008
Subiaco, WA, AU
CEO Craig Antony Jones
IPO 2004-09-21
ISIN AU000000PRU3

Explore sections of this company profile

Also trades on Australian Securities Exchange · PRU.AX (AUD) Other OTC · PMNXF (USD) Toronto Stock Exchange · PRU.TO (CAD)
Description

Perseus Mining Limited, together with its subsidiaries, explores, evaluates, develops, and mines for gold properties in Ghana, Côte d’Ivoire, Tanzania, and Sudan. The company’s flagship assets include the 90% owned Yaouré gold mine located in central Côte d’Ivoire; and the 80% owned Nyanzaga gold project located on the north-eastern flank of the Sukumaland Archaean Greenstone Belt of the Lake Victoria Goldfield in Tanzania. Perseus Mining Limited was incorporated in 2003 and is based in Subiaco, Australia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD4.85 +0.01 (+0.21%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
1.02
Float Shares
1.33B
Free Float %
99.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+6.38% -2.82% -4.79% -13.83% -8.50% -8.98% +33.25% +182.51% +256.55% +977.24% +2,520.77%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4.85
DCF (Unlevered) 3.02 -37.8%
DCF (Levered) 4.52 -6.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 75% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 5 0
Hold 0 -1
Sell 1 0
Strong Sell 1 0
Quality scores
Altman Z-Score
20.09
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Gold: +36.5%
    +82.0% Q4'25: -17.3% (vs Q4'23)
  • EPS growth Gold: +64.9%
    -22.9% Q4'25: -25.0% (vs Q4'23)
  • FCF margin FCF growth · Gold: +77.7%
    +28.7% Q4'25: +7.7% (vs Q4'23)
  • EBIT margin Gold: +25.8%
    +45.9% Q4'25: +42.1% (vs Q4'23)
  • ROIC Gold: +11.0%
    +16.4% Q4'25: +45.8% (vs Q4'23)
  • Share dilution Gold: -3.9%
    -0.1% Q4'25: -1.5% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Gold: -0.09×
    0.01× Q4'25: 0.00× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.06) × ERP
WACC = 100% × Ke + 0% × Kd (208.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3.02 Current price: 4.85
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
7 Rev. Ana.
5 EPS Ana.
Jun 2027
7 Rev. Ana.
5 EPS Ana.
Jun 2028
7 Rev. Ana.
6 EPS Ana.
Jun 2029
3 Rev. Ana.
3 EPS Ana.
Jun 2030
3 Rev. Ana.
2 EPS Ana.
Revenue
333.50M
est: 318.27M (+4.8%)
251.15M
est: 272.24M (-7.7%)
276.92M
est: 299.49M (-7.5%)
378.08M
est: 406.92M (-7.1%)
508.65M
est: 500.75M (+1.6%)
591.24M
est: 625.55M (-5.5%)
679.73M
est: 669.63M (+1.5%)
1.13B
est: 1.18B (-4.3%)
1.43B
est: 1.45B (-1.4%)
685.64M
est: 1.53B (-55.3%)
1.25B
est: 1.91B (-34.8%)
2.12B
1.96B – 2.19B
+10.9% YoY
2.80B
2.58B – 3.12B
+32.1% YoY
3.92B
3.61B – 4.22B
+39.8% YoY
4.57B
4.21B – 4.92B
+16.5% YoY
3.52B
3.25B – 3.80B
-22.8% YoY
EBITDA
120.38M
est: 164.95M (-27.0%)
-3.98M
est: 141.09M (-102.8%)
-30.66M
est: 155.21M (-119.8%)
103.56M
est: 210.89M (-50.9%)
146.57M
est: 259.52M (-43.5%)
251.55M
est: 324.20M (-22.4%)
273.13M
est: 347.04M (-21.3%)
504.40M
est: 609.23M (-17.2%)
796.51M
est: 749.42M (+6.3%)
411.74M
est: 795.08M (-48.2%)
726.94M
est: 991.77M (-26.7%)
1.10B
1.02B – 1.13B
+10.9% YoY
1.45B
1.34B – 1.62B
+32.1% YoY
2.03B
1.87B – 2.19B
+39.8% YoY
2.37B
2.18B – 2.55B
+16.5% YoY
1.83B
1.68B – 1.97B
-22.8% YoY
EBIT
90.30M
est: 116.45M (-22.5%)
-44.30M
est: 99.61M (-144.5%)
-72.38M
est: 109.58M (-166.1%)
-16.08M
est: 148.88M (-110.8%)
8.26M
est: 183.21M (-95.5%)
130.70M
est: 228.88M (-42.9%)
171.81M
est: 245.00M (-29.9%)
289.07M
est: 430.10M (-32.8%)
575.65M
est: 529.07M (+8.8%)
316.57M
est: 561.31M (-43.6%)
573.14M
est: 700.16M (-18.1%)
776.50M
716.73M – 800.50M
+10.9% YoY
1.03B
943.44M – 1.14B
+32.1% YoY
1.43B
1.32B – 1.54B
+39.8% YoY
1.67B
1.54B – 1.80B
+16.5% YoY
1.29B
1.19B – 1.39B
-22.8% YoY
Net Income
87.82M
est: 185.57M (-52.7%)
-35.64M
est: -23.08M (-54.4%)
-79.61M
est: -39.98M (-99.1%)
-25.85M
est: -1.58M (-1,536.0%)
6.99M
est: 4.95M (+41.3%)
94.36M
est: 83.68M (+12.8%)
116.22M
est: 104.07M (+11.7%)
233.60M
est: 273.00M (-14.4%)
427.40M
est: 427.40M (+0.0%)
494.87M
est: 422.68M (+17.1%)
370.87M
est: 585.00M (-36.6%)
661.40M
553.40M – 769.40M
+13.1% YoY
584.55M
511.78M – 1.14B
-11.6% YoY
1.39B
1.09B – 1.69B
+137.5% YoY
1.72B
1.54B – 1.89B
+23.9% YoY
1.49B
1.33B – 1.64B
-13.6% YoY
SGA
27.19M
est: 6.71M (+305.4%)
32.04M
est: 5.74M (+458.5%)
17.05M
est: 6.31M (+170.2%)
12.73M
est: 8.58M (+48.4%)
16.64M
est: 10.55M (+57.7%)
22.02M
est: 13.18M (+67.0%)
19.58M
est: 14.11M (+38.8%)
25.51M
est: 24.77M (+3.0%)
27.40M
est: 30.47M (-10.1%)
12.37M
est: 32.33M (-61.7%)
20.78M
est: 40.33M (-48.5%)
44.73M
41.28M – 46.11M
+10.9% YoY
59.07M
54.34M – 65.75M
+32.1% YoY
82.58M
76.08M – 88.98M
+39.8% YoY
96.22M
88.64M – 103.68M
+16.5% YoY
74.26M
68.42M – 80.02M
-22.8% YoY
EPS
0.16
est: 0.13 (+19.1%)
-0.06
est: -0.02 (-243.7%)
-0.08
est: -0.03 (-167.5%)
-0.03
est: 0.00 (-2,085.9%)
0.01
est: 0.00 (+84.4%)
0.08
est: 0.06 (+33.4%)
0.10
est: 0.08 (+27.1%)
0.19
est: 0.20 (-3.8%)
0.31
est: 0.32 (-2.2%)
0.35
est: 0.30 (+18.1%)
0.27
est: 0.44 (-38.7%)
0.50
0.40 – 0.56
+13.1% YoY
0.66
0.37 – 0.82
+31.7% YoY
1.03
0.79 – 1.22
+56.6% YoY
1.24
1.12 – 1.37
+21.2% YoY
1.08
0.97 – 1.18
-13.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 5/5 5/5 3/5 2/5 2/5
2026-05-28 A- 4/5 4/5 5/5 5/5 3/5 2/5 2/5
2026-05-27 A- 4/5 4/5 5/5 5/5 3/5 2/5 2/5
2026-05-26 A- 4/5 4/5 5/5 5/5 3/5 2/5 2/5
2026-05-25 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-22 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-21 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-20 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-19 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-18 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-15 A- 4/5 4/5 5/5 5/5 3/5 2/5 2/5
2026-05-14 A- 4/5 4/5 5/5 5/5 3/5 2/5 2/5
2026-05-13 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-12 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-11 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-08 A- 4/5 4/5 5/5 5/5 3/5 2/5 2/5
2026-05-07 A- 4/5 4/5 5/5 5/5 3/5 2/5 2/5
2026-05-06 A- 4/5 4/5 5/5 5/5 3/5 2/5 2/5
2026-05-05 A- 4/5 4/5 5/5 5/5 3/5 2/5 2/5
2026-05-04 A- 4/5 4/5 5/5 5/5 3/5 2/5 2/5
2026-05-01 A- 4/5 4/5 5/5 5/5 2/5 2/5 2/5
2026-04-30 A- 4/5 4/5 5/5 5/5 2/5 2/5 2/5
2026-04-29 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-04-28 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-04-27 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-04-24 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-04-23 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-04-22 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-04-21 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-04-20 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-04-17 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-04-16 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-04-15 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
831.17M
OE per share TTM
0.60
Owner's Yield
11.89%
Maintenance CapEx ratio
172.81%
Maint CapEx / Avg PPE
111.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
658.0K
Shares Outstanding
1.35B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Lee-Anne de Bruin B.Acc Chief Financial Officer 920.5K female
Jacob Ricciardone Chief Development Officer 787.1K male
Martijn Paul Bosboom FCIS FGIA General Counsel & Company Secretary 560.8K male
Brett Hartmann General Manager of Operations male
Craig Antony Jones MD, CEO & Director male
Melanie Pollard Chief Corporate Affairs & Sustainability Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits