Subscribe

Port of Tauranga Limited (POT.NZ)

NZD8.70 +0.04 (+0.46%)
NZ NZE Industrials Marine Shipping
Address Salisbury Avenue
Tauranga, NZ
CEO Leonard E. Sampson
IPO 2000-01-04
ISIN NZPOTE0003S0

Explore sections of this company profile

Also trades on New Zealand Exchange · POT.NZ (NZD) Other OTC · PTAUF (USD) Other OTC · PTAUY (USD)
Description

Port of Tauranga Limited is a prominent New Zealand port operator, delivering comprehensive port services and cargo handling infrastructure across key facilities including the Port of Tauranga, MetroPort, and the Timaru Container Terminal. The company structures its operations into three primary divisions: Port Operations, Property Services, and Marshalling Services. Beyond its core functions, it undertakes the management and upkeep of diverse port-related properties. Its service portfolio further extends to contracted terminal management, stevedoring, cargo marshalling, and scaling activities. The company furnishes essential wharf facilities, berthing arrangements, cranes, tugs, and pilotage, alongside providing crucial storage and transit solutions for both import and export cargo. Established in 1873 and headquartered in Tauranga, New Zealand, Port of Tauranga Limited functions as a subsidiary of Quayside Securities Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
NZD8.70 +0.04 (+0.46%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
188.8K
Beta
0.43
Float Shares
297.96M
Free Float %
43.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.25% -1.81% -2.05% +0.99% +7.26% +5.45% +22.62% +28.44% +8.54% +110.62% +937.43%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
8.70
DCF (Unlevered) 7.90 -9.1%
DCF (Levered) 6.90 -20.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 40% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 0 0
Sell 1 0
Strong Sell 2 0
Quality scores
Altman Z-Score
5.18
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Marine Shipping: +2.8%
    +11.3% Q4'25: +21.9% (vs Q4'23)
  • EPS growth Marine Shipping: -1.4%
    +92.3% Q4'25: +44.9% (vs Q4'23)
  • FCF margin FCF growth · Marine Shipping: +26.4%
    +27.5% Q4'25: +24.8% (vs Q4'23)
  • EBIT margin Marine Shipping: +23.2%
    +39.9% Q4'25: +33.8% (vs Q4'23)
  • ROIC Marine Shipping: +6.9%
    +5.3% Q4'25: +7.7% (vs Q4'23)
  • Share dilution Marine Shipping: +0.0%
    +0.0% Q4'25: -0.6% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Marine Shipping: 1.05×
    2.34× Q4'25: 1.44× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.43) × ERP
WACC = 91% × Ke + 9% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 7.90 Current price: 8.70
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
5 Rev. Ana.
4 EPS Ana.
Jun 2027
5 Rev. Ana.
4 EPS Ana.
Jun 2028
5 Rev. Ana.
4 EPS Ana.
Jun 2029
2 Rev. Ana.
1 EPS Ana.
Jun 2030
2 Rev. Ana.
1 EPS Ana.
Revenue
268.37M
est: 275.16M (-2.5%)
245.03M
est: 247.84M (-1.1%)
256.49M
est: 257.72M (-0.5%)
283.26M
est: 281.39M (+0.7%)
281.67M
est: 304.89M (-7.6%)
301.99M
est: 304.35M (-0.8%)
337.30M
est: 313.43M (+7.6%)
374.89M
est: 363.12M (+3.2%)
420.02M
est: 411.50M (+2.1%)
417.38M
est: 410.54M (+1.7%)
464.68M
est: 457.89M (+1.5%)
488.36M
472.53M – 502.56M
+6.7% YoY
520.43M
498.69M – 537.32M
+6.6% YoY
553.51M
552.48M – 554.54M
+6.4% YoY
572.30M
550.99M – 589.93M
+3.4% YoY
602.10M
579.68M – 620.65M
+5.2% YoY
EBITDA
135.42M
est: 141.88M (-4.5%)
130.17M
est: 127.79M (+1.9%)
139.02M
est: 132.89M (+4.6%)
170.07M
est: 145.09M (+17.2%)
181.19M
est: 157.21M (+15.3%)
166.04M
est: 156.93M (+5.8%)
185.99M
est: 161.61M (+15.1%)
201.42M
est: 187.23M (+7.6%)
217.72M
est: 212.18M (+2.6%)
202.33M
est: 211.68M (-4.4%)
225.97M
est: 236.10M (-4.3%)
251.81M
243.65M – 259.13M
+6.7% YoY
268.35M
257.14M – 277.05M
+6.6% YoY
285.40M
284.87M – 285.93M
+6.4% YoY
295.09M
284.10M – 304.18M
+3.4% YoY
310.46M
298.89M – 320.02M
+5.2% YoY
EBIT
122.38M
est: 115.09M (+6.3%)
119.16M
est: 103.66M (+15.0%)
128.55M
est: 107.79M (+19.3%)
144.80M
est: 117.69M (+23.0%)
153.60M
est: 127.52M (+20.5%)
136.29M
est: 127.29M (+7.1%)
151.99M
est: 131.09M (+15.9%)
164.77M
est: 151.88M (+8.5%)
177.30M
est: 172.11M (+3.0%)
158.56M
est: 171.71M (-7.7%)
185.47M
est: 191.51M (-3.2%)
204.26M
197.64M – 210.20M
+6.7% YoY
217.67M
208.58M – 224.74M
+6.6% YoY
231.51M
231.08M – 231.94M
+6.4% YoY
239.37M
230.45M – 246.74M
+3.4% YoY
251.83M
242.45M – 259.59M
+5.2% YoY
Net Income
79.15M
est: 79.53M (-0.5%)
77.31M
est: 80.19M (-3.6%)
83.44M
est: 82.39M (+1.3%)
94.27M
est: 93.20M (+1.2%)
100.58M
est: 100.15M (+0.4%)
88.68M
est: 94.82M (-6.5%)
102.38M
est: 97.64M (+4.9%)
111.32M
est: 108.49M (+2.6%)
117.14M
est: 117.14M (+0.0%)
90.85M
est: 101.48M (-10.5%)
173.37M
est: 124.07M (+39.7%)
149.06M
144.78M – 152.26M
+20.1% YoY
174.22M
165.09M – 183.47M
+16.9% YoY
183.52M
166.99M – 201.52M
+5.3% YoY
198.83M
189.20M – 206.79M
+8.3% YoY
210.40M
200.21M – 218.83M
+5.8% YoY
SGA
48.88M
est: 28.33M (+72.6%)
32.10M
est: 25.52M (+25.8%)
33.96M
est: 26.53M (+28.0%)
37.78M
est: 28.97M (+30.4%)
38.28M
est: 31.39M (+21.9%)
40.11M
est: 31.33M (+28.0%)
43.52M
est: 32.27M (+34.9%)
46.79M
est: 37.38M (+25.2%)
51.33M
est: 42.36M (+21.2%)
57.89M
est: 42.27M (+37.0%)
est: 47.14M (-100.0%)
50.28M
48.65M – 51.74M
+6.7% YoY
53.58M
51.34M – 55.32M
+6.6% YoY
56.98M
56.88M – 57.09M
+6.4% YoY
58.92M
56.72M – 60.73M
+3.4% YoY
61.99M
59.68M – 63.90M
+5.2% YoY
EPS
0.12
est: 0.12 (+2.7%)
0.11
est: 0.12 (-6.6%)
0.12
est: 0.12 (-0.8%)
0.14
est: 0.14 (+2.3%)
0.15
est: 0.15 (+2.0%)
0.13
est: 0.14 (-6.6%)
0.15
est: 0.14 (+4.6%)
0.17
est: 0.16 (+6.7%)
0.17
est: 0.18 (-3.0%)
0.13
est: 0.15 (-13.1%)
0.26
est: 0.18 (+42.9%)
0.22
0.21 – 0.22
+20.5% YoY
0.26
0.24 – 0.27
+18.0% YoY
0.28
0.25 – 0.30
+7.7% YoY
0.29
0.28 – 0.30
+4.7% YoY
0.31
0.29 – 0.32
+5.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-28 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-27 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-26 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-25 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-22 A- 4/5 4/5 3/5 5/5 3/5 2/5 3/5
2026-05-21 A- 4/5 4/5 3/5 5/5 3/5 2/5 3/5
2026-05-20 A- 4/5 4/5 3/5 5/5 3/5 2/5 3/5
2026-05-19 A- 4/5 4/5 3/5 5/5 3/5 2/5 3/5
2026-05-18 A- 4/5 4/5 3/5 5/5 3/5 2/5 3/5
2026-05-15 A- 4/5 4/5 3/5 5/5 3/5 2/5 3/5
2026-05-14 A- 4/5 4/5 3/5 5/5 3/5 2/5 3/5
2026-05-13 A- 4/5 4/5 3/5 5/5 3/5 2/5 3/5
2026-05-12 A- 4/5 4/5 3/5 5/5 3/5 2/5 3/5
2026-05-11 A- 4/5 4/5 3/5 5/5 3/5 2/5 3/5
2026-05-08 A- 4/5 4/5 3/5 5/5 3/5 2/5 3/5
2026-05-07 A- 4/5 4/5 3/5 5/5 3/5 2/5 3/5
2026-05-06 A- 4/5 4/5 3/5 5/5 3/5 2/5 3/5
2026-05-05 B+ 3/5 4/5 3/5 5/5 2/5 2/5 3/5
2026-05-04 B+ 3/5 4/5 3/5 5/5 2/5 2/5 3/5
2026-05-01 B+ 3/5 4/5 3/5 5/5 2/5 2/5 3/5
2026-04-30 B+ 3/5 4/5 3/5 5/5 2/5 2/5 3/5
2026-04-29 B+ 3/5 4/5 3/5 5/5 2/5 2/5 3/5
2026-04-28 B+ 3/5 4/5 3/5 5/5 2/5 2/5 3/5
2026-04-24 B+ 3/5 4/5 3/5 5/5 2/5 2/5 3/5
2026-04-23 B+ 3/5 4/5 3/5 5/5 2/5 2/5 3/5
2026-04-22 B+ 3/5 4/5 3/5 5/5 2/5 2/5 3/5
2026-04-21 B+ 3/5 4/5 3/5 5/5 2/5 2/5 3/5
2026-04-20 B+ 3/5 4/5 3/5 5/5 2/5 2/5 3/5
2026-04-17 B+ 3/5 4/5 3/5 5/5 2/5 2/5 3/5
2026-04-16 B+ 3/5 4/5 3/5 5/5 2/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.08B
OE per share TTM
1.59
Owner's Yield
19.48%
Maintenance CapEx ratio
286.22%
Maint CapEx / Avg PPE
575.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 8 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
664.8K
Shares Outstanding
680.25M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Daniel Alexander Kneebone General Manager of Property & Infrastructure male
Leonard E. Sampson Chief Executive Officer male
Rochelle A. Lockley General Manager of Communications female
Simon Randall Kebbell Company Secretary & Chief Financial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits