Subscribe

PolyNovo Limited (PNV.AX)

AUD1.00 -0.02 (-1.96%)
AU ASX Healthcare Medical - Devices
Address 320 Lorimer Street 3207
Port Melbourne, VIC, AU
CEO Bruce Peatey
IPO 1998-11-29
ISIN AU000000PNV0

Explore sections of this company profile

Also trades on Australian Securities Exchange · PNV.AX (AUD) Other OTC · CALZF (USD)
Description

PolyNovo Limited designs, manufactures, and sells biodegradable medical devices in Australia, New Zealand, the United States, the United Kingdom, Ireland, Singapore, India, and Hong Kong. The company offers NovoSorb Biodegradable Temporising Matrix, a dermal matrix for the regeneration of the dermis when lost through extensive surgery, trauma, or burn. It is also developing hernia devices for hernia repair and solution for ventral hernia and complex abdominal wall reconstruction; Beta Cell implant, a novel intracutaneous ectopic pancreas to treat type 1 diabetes; NovoSorb MTX for single stage grafting in burns, chronic, and surgical wounds; and plastics and reconstructive device products. The company was formerly known as Calzada Limited and changed its name to PolyNovo Limited in November 2014. PolyNovo Limited was incorporated in 1998 and is headquartered in Port Melbourne, Australia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD1.00 -0.02 (-1.96%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
1.33
Float Shares
614.67M
Free Float %
89.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.79% +7.02% +22.00% +26.42% -0.81% -0.81% -3.17% -18.12% -54.98% +343.64% +1,255.56%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.00
Ratings Trend (MoM) 88% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 6 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
14.20
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
0 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Devices: +11.2%
    +23.3% Q4'25: +48.9% (vs Q4'23)
  • EPS growth Medical - Devices: +28.5%
    +152.0% Q4'25: -100.0% (vs Q4'23)
  • FCF margin FCF growth · Medical - Devices: +30.9%
    +7.1% Q4'25: -2.3% (vs Q4'23)
  • EBIT margin Medical - Devices: +6.2%
    +6.1% Q4'25: +2.8% (vs Q4'23)
  • ROIC Medical - Devices: +3.3%
    +11.6% Q4'25: +5.6% (vs Q4'23)
  • Share dilution Medical - Devices: 0.0%
    -0.2% Q4'25: -0.1% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Medical - Devices: -0.35×
    1.64× Q4'25: 2.36× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.28) × ERP
WACC = 98% × Ke + 2% × Kd (5.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 1.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2003
actual
Jun 2004
actual
Jun 2007
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
8 Rev. Ana.
5 EPS Ana.
Jun 2027
8 Rev. Ana.
5 EPS Ana.
Jun 2028
7 Rev. Ana.
5 EPS Ana.
Revenue
est: 20.30M (-100.0%)
836.00
est: 2.13M (-100.0%)
4.4K
est: 16.24M (-100.0%)
3.28M
est: 3.40M (-3.6%)
3.62M
est: 5.90M (-38.6%)
6.55M
est: 3.20M (+104.8%)
14.04M
est: 12.12M (+15.9%)
22.16M
est: 22.49M (-1.5%)
29.16M
est: 29.65M (-1.7%)
41.44M
est: 40.11M (+3.3%)
65.24M
est: 65.68M (-0.7%)
103.19M
est: 104.80M (-1.5%)
127.24M
est: 118.60M (+7.3%)
150.68M
146.79M – 160.67M
+27.0% YoY
183.09M
168.24M – 196.21M
+21.5% YoY
223.36M
220.82M – 225.89M
+22.0% YoY
EBITDA
-8.48M
est: -64.5K (-13,050.0%)
-12.20M
est: -6.6K (-183,713.1%)
-13.66M
est: -50.6K (-26,928.0%)
-4.15M
est: -10.8K (-38,432.2%)
-5.59M
est: -6.12M (+8.7%)
-6.91M
est: -10.1K (-67,989.5%)
-4.25M
est: -10.19M (+58.2%)
-3.27M
est: -5.27M (+37.9%)
-3.41M
est: -7.54M (+54.8%)
658.2K
est: -11.79M (+105.6%)
-2.71M
est: -18.53M (+85.4%)
4.59M
est: -29.84M (+115.4%)
10.45M
est: -375.3K (+2,885.0%)
-478.5K
-510.2K – -466.2K
-27.5% YoY
-581.4K
-623.1K – -534.3K
-21.5% YoY
-709.3K
-717.3K – -701.2K
-22.0% YoY
EBIT
-9.10M
est: -668.9K (-1,260.2%)
-12.36M
est: -68.8K (-17,854.0%)
-13.96M
est: -524.6K (-2,561.8%)
-4.10M
est: -111.8K (-3,565.3%)
-5.98M
est: -6.66M (+10.2%)
-6.81M
est: -105.3K (-6,373.8%)
-4.56M
est: -11.02M (+58.6%)
-4.11M
est: -6.54M (+37.2%)
-4.33M
est: -7.33M (+41.0%)
-931.0K
est: -11.46M (+91.9%)
-4.75M
est: -18.01M (+73.6%)
1.85M
est: -29.00M (+106.4%)
7.76M
est: -3.89M (+299.1%)
-4.96M
-5.29M – -4.84M
-27.5% YoY
-6.03M
-6.47M – -5.54M
-21.5% YoY
-7.36M
-7.44M – -7.28M
-22.0% YoY
Net Income
-8.57M
est: -33.19M (+74.2%)
-9.54M
est: -31.22M (+69.4%)
-13.41M
est: -36.90M (+63.7%)
-3.06M
est: -5.58M (+45.1%)
-5.01M
est: -6.12M (+18.3%)
-5.97M
est: -6.09M (+1.9%)
-3.19M
est: -10.60M (+69.9%)
-4.19M
est: -5.91M (+29.0%)
-4.61M
est: -7.56M (+39.1%)
-1.19M
est: -11.81M (+89.9%)
-4.93M
est: -4.92M (0.0%)
5.26M
est: 5.26M (+0.0%)
13.21M
est: 13.21M (+0.0%)
7.01M
3.43M – 8.79M
-46.9% YoY
16.35M
14.49M – 18.22M
+133.2% YoY
33.33M
23.26M – 34.88M
+103.8% YoY
SGA
1.14M
est: 15.93M (-92.8%)
778.6K
est: 1.64M (-52.5%)
4.43M
est: 12.49M (-64.5%)
4.66M
est: 2.66M (+75.1%)
6.15M
est: 4.63M (+32.8%)
7.97M
est: 2.51M (+217.3%)
12.13M
est: 9.51M (+27.5%)
20.37M
est: 17.65M (+15.4%)
24.86M
est: 23.27M (+6.8%)
29.84M
est: 31.47M (-5.2%)
53.20M
est: 51.54M (+3.2%)
78.55M
est: 82.24M (-4.5%)
98.56M
est: 93.07M (+5.9%)
118.24M
115.19M – 126.09M
+27.0% YoY
143.68M
132.03M – 153.97M
+21.5% YoY
175.28M
173.29M – 177.27M
+22.0% YoY
EPS
-0.37
est: -0.05 (-679.4%)
-0.04
est: -0.04 (+0.5%)
-0.05
est: -0.05 (+13.0%)
-0.01
est: -0.01 (+22.5%)
-0.01
est: -0.01 (+1.1%)
-0.01
est: -0.01 (-5.6%)
0.00
est: 0.00 (-2.8%)
-0.01
est: 0.00 (-50.0%)
-0.01
est: -0.01 (-22.6%)
0.00
est: 0.00 (-203.0%)
-0.01
est: -0.01 (+38.8%)
0.01
est: 0.01 (+5.0%)
0.02
est: 0.01 (+141.0%)
0.01
0.00 – 0.01
-7.3% YoY
0.02
0.02 – 0.03
+215.9% YoY
0.04
0.03 – 0.05
+70.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 2/5 1/5 4/5 5/5 2/5 1/5 1/5
2026-05-28 B- 2/5 1/5 4/5 5/5 2/5 1/5 1/5
2026-05-27 B- 2/5 1/5 4/5 5/5 2/5 1/5 1/5
2026-05-26 B- 2/5 1/5 4/5 5/5 2/5 1/5 1/5
2026-05-25 B- 2/5 1/5 4/5 5/5 2/5 1/5 1/5
2026-05-22 B- 2/5 1/5 4/5 5/5 2/5 1/5 1/5
2026-05-21 B- 2/5 1/5 4/5 5/5 2/5 1/5 1/5
2026-05-20 B- 2/5 1/5 4/5 5/5 2/5 1/5 1/5
2026-05-19 B- 2/5 1/5 4/5 5/5 2/5 1/5 1/5
2026-05-18 B- 2/5 1/5 4/5 5/5 2/5 1/5 1/5
2026-05-15 B- 2/5 1/5 4/5 5/5 2/5 1/5 1/5
2026-05-14 B- 2/5 1/5 4/5 5/5 2/5 1/5 1/5
2026-05-13 B- 2/5 1/5 4/5 5/5 2/5 1/5 1/5
2026-05-12 B- 2/5 1/5 4/5 5/5 2/5 1/5 1/5
2026-05-11 B- 2/5 1/5 4/5 5/5 2/5 1/5 1/5
2026-05-08 B- 2/5 1/5 4/5 5/5 2/5 1/5 1/5
2026-05-07 B- 2/5 1/5 4/5 5/5 2/5 1/5 1/5
2026-05-06 B- 2/5 1/5 4/5 5/5 2/5 1/5 1/5
2026-05-05 B- 2/5 1/5 4/5 5/5 2/5 1/5 1/5
2026-05-04 B- 2/5 1/5 4/5 5/5 2/5 1/5 1/5
2026-05-01 C+ 2/5 1/5 4/5 5/5 1/5 1/5 1/5
2026-04-30 C+ 2/5 1/5 4/5 5/5 1/5 1/5 1/5
2026-04-29 C+ 2/5 1/5 4/5 5/5 1/5 1/5 1/5
2026-04-28 C+ 2/5 1/5 4/5 5/5 1/5 1/5 1/5
2026-04-27 C+ 2/5 1/5 4/5 5/5 1/5 1/5 1/5
2026-04-24 C+ 2/5 1/5 4/5 5/5 1/5 1/5 1/5
2026-04-23 C+ 2/5 1/5 4/5 5/5 1/5 1/5 1/5
2026-04-22 C+ 2/5 1/5 4/5 5/5 1/5 1/5 1/5
2026-04-21 C+ 2/5 1/5 4/5 5/5 1/5 1/5 1/5
2026-04-20 C+ 2/5 1/5 4/5 5/5 1/5 1/5 1/5
2026-04-17 C+ 2/5 1/5 4/5 5/5 1/5 1/5 1/5
2026-04-16 C+ 2/5 1/5 4/5 5/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
32.00M
OE per share TTM
0.05
Owner's Yield
3.80%
Maintenance CapEx ratio
82,647.75%
Maint CapEx / Avg PPE
36.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 28 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares S&P/ASX Small Ordinaries ETF ISO.AX 0.25% 217.0K 0.55%
2 iShares Ageing Population UCITS ETF AGED.L 0.04% 355.3K 0.40%
3 State Street SPDR S&P International Small Cap ETF GWX 0.03% 284.8K 0.40%
4 Vanguard Australian Shares Index ETF VAS.AX 0.03% 5.33M 0.07%
5 Schwab International Small-Cap Equity ETF SCHC 0.02% 978.4K 0.06%
6 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 1.98M 0.06%
7 Avantis International Small Cap Equity ETF AVDS 0.01% 39.9K 0.30%
8 Vanguard FTSE Pacific ETF VPL 0.00% 585.2K 0.07%
9 Vanguard FTSE Developed Asia Pacific All Cap Index ETF VA.TO 0.00% 9.4K 0.22%
10 State Street SPDR Portfolio Developed World ex-US ETF SPDW 0.00% 1.22M 0.03%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
26.6K
Shares Outstanding
690.84M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bruce Peatey Chief Executive Officer 756.2K male
Jan-Marcel Gielen Chief Financial Officer & Company Secretary 387.7K male
Ahmed Hassan Chief Manufacturing & Supply Chain Officer male
Amy Demediuk Company Secretary & General Counsel female
Edward Graubart President of North America male
Kimberley Axon Chief People Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits