Subscribe

Pantoro Gold Limited (PNR.AX)

AUD1.99 -0.01 (-0.50%)
AU ASX Basic Materials Gold
Address 46 Ventnor Avenue 6005
West Perth, WA, AU
CEO Paul Mathew Cmrlec
IPO 2000-06-19
ISIN AU000000PNR8

Explore sections of this company profile

Description

Operating primarily in Western Australia, Pantoro Limited and its subsidiaries are actively engaged in the exploration, mining, and processing of gold. The company's prospecting efforts extend to both gold and silver deposits. Its flagship asset is the Nicolsons Project, prominently situated in Western Australia's Kimberley Region. Incorporated in 1986, the firm, headquartered in West Perth, Australia, was formerly known as Pacific Niugini Limited before adopting its current name, Pantoro Limited, in December 2015.

News Sentiment (7d)
78 Positive

Based on only 2 articles — low confidence

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD1.99 -0.01 (-0.50%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
1.73
Float Shares
324.02M
Free Float %
82.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.09% -6.25% -7.69% -47.83% -44.34% -38.65% -13.79% +156.41% -28.06% +60.43% +35.75%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.99
Ratings Trend (MoM) 86% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 6 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.88
Safe zone
Piotroski F-Score
9 / 9
Strong
MOAT Score
1 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers ★ Strong MOAT
  • Revenue growth Gold: +36.5%
    +55.7% Q4'25: +154.5% (vs Q4'23)
  • EPS growth Gold: +64.9%
    +1,695.7% Q4'25: +4,616.1% (vs Q4'23)
  • FCF margin FCF growth · Gold: +77.7%
    +15.6% Q4'25: +30.0% (vs Q4'23)
  • EBIT margin Gold: +25.8%
    +22.4% Q4'25: +34.9% (vs Q4'23)
  • ROIC Gold: +11.0%
    +15.7% Q4'25: +49.8% (vs Q4'23)
  • Share dilution Gold: -3.9%
    -92.6% Q4'25: -92.1% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Gold: -0.09×
    0.48× Q4'25: 0.15× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.77) × ERP
WACC = 94% × Ke + 6% × Kd (11.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 1.99
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
6 Rev. Ana.
1 EPS Ana.
Jun 2027
7 Rev. Ana.
5 EPS Ana.
Jun 2028
7 Rev. Ana.
5 EPS Ana.
Jun 2029
3 Rev. Ana.
1 EPS Ana.
Jun 2030
3 Rev. Ana.
1 EPS Ana.
Revenue
19.81M
est: 24.35M (-18.7%)
63.91M
est: 59.43M (+7.5%)
87.18M
est: 87.80M (-0.7%)
77.04M
est: 78.23M (-1.5%)
82.14M
est: 84.30M (-2.6%)
87.79M
est: 88.70M (-1.0%)
73.52M
est: 73.00M (+0.7%)
98.54M
est: 97.57M (+1.0%)
229.43M
est: 237.20M (-3.3%)
357.30M
est: 365.82M (-2.3%)
541.91M
528.88M – 564.36M
+48.1% YoY
757.05M
654.99M – 943.89M
+39.7% YoY
903.28M
890.09M – 916.47M
+19.3% YoY
1.11B
1.01B – 1.29B
+23.3% YoY
1.01B
922.51M – 1.17B
-9.1% YoY
EBITDA
-454.0K
est: 3.79M (-112.0%)
1.27M
est: 9.26M (-86.3%)
33.03M
est: 13.67M (+141.6%)
17.03M
est: 12.18M (+39.8%)
2.26M
est: 13.13M (-82.8%)
33.44M
est: 13.81M (+142.1%)
20.74M
est: 11.37M (+82.4%)
-55.48M
est: 15.19M (-465.2%)
51.22M
est: 36.94M (+38.7%)
162.72M
est: 56.97M (+185.6%)
84.39M
82.36M – 87.88M
+48.1% YoY
117.89M
102.00M – 146.98M
+39.7% YoY
140.66M
138.61M – 142.72M
+19.3% YoY
173.37M
158.05M – 201.21M
+23.3% YoY
157.58M
143.66M – 182.89M
-9.1% YoY
EBIT
-4.84M
est: -4.15M (-16.6%)
-15.71M
est: -10.13M (-55.1%)
13.60M
est: -14.96M (+190.9%)
711.8K
est: -13.33M (+105.3%)
-28.16M
est: -14.37M (-96.0%)
12.64M
est: -15.12M (+183.6%)
-6.07M
est: -12.44M (+51.2%)
-98.02M
est: -16.63M (-489.5%)
-32.85M
est: -40.42M (+18.7%)
80.18M
est: -62.34M (+228.6%)
-92.35M
-96.18M – -90.13M
-48.1% YoY
-129.01M
-160.86M – -111.62M
-39.7% YoY
-153.94M
-156.18M – -151.69M
-19.3% YoY
-189.73M
-220.20M – -172.97M
-23.3% YoY
-172.45M
-200.15M – -157.21M
+9.1% YoY
Net Income
-5.30M
est: 23.23M (-122.8%)
-15.74M
est: 101.76M (-115.5%)
13.76M
est: 119.46M (-88.5%)
832.7K
est: 17.70M (-95.3%)
-29.18M
est: -17.70M (-64.9%)
12.00M
est: 35.39M (-66.1%)
-10.74M
est: -132.73M (+91.9%)
-74.64M
est: -91.79M (+18.7%)
-49.31M
est: 23.16M (-312.9%)
56.66M
est: 56.66M (+0.0%)
156.83M
150.28M – 163.37M
+176.8% YoY
253.77M
218.84M – 353.25M
+61.8% YoY
310.84M
202.74M – 544.27M
+22.5% YoY
424.62M
375.85M – 513.29M
+36.6% YoY
349.43M
309.30M – 422.40M
-17.7% YoY
SGA
981.9K
est: 1.82M (-46.1%)
2.05M
est: 4.45M (-53.8%)
1.95M
est: 6.57M (-70.4%)
2.49M
est: 5.86M (-57.5%)
4.14M
est: 6.31M (-34.4%)
4.79M
est: 6.64M (-27.9%)
5.32M
est: 5.46M (-2.7%)
16.61M
est: 7.30M (+127.5%)
8.41M
est: 17.75M (-52.6%)
15.07M
est: 27.38M (-45.0%)
40.56M
39.59M – 42.24M
+48.1% YoY
56.66M
49.02M – 70.65M
+39.7% YoY
67.61M
66.62M – 68.59M
+19.3% YoY
83.33M
75.97M – 96.71M
+23.3% YoY
75.74M
69.05M – 87.90M
-9.1% YoY
EPS
0.00
est: 0.06 (-101.7%)
0.00
est: 0.26 (-101.2%)
0.00
est: 0.31 (-99.1%)
0.00
est: 0.05 (-99.6%)
-0.01
est: -0.05 (+87.4%)
0.01
est: 0.09 (-90.4%)
0.00
est: -0.34 (+99.4%)
-0.01
est: -0.23 (+93.6%)
-0.01
est: 0.06 (-116.6%)
0.15
est: 0.18 (-15.5%)
0.40
0.38 – 0.42
+126.2% YoY
0.71
0.56 – 0.90
+77.0% YoY
0.87
0.52 – 1.39
+22.2% YoY
1.09
0.96 – 1.31
+25.2% YoY
0.90
0.79 – 1.08
-17.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 1/5 5/5 5/5 2/5 2/5 2/5
2026-05-28 B 3/5 1/5 5/5 5/5 2/5 2/5 2/5
2026-05-27 B+ 3/5 1/5 5/5 5/5 3/5 2/5 2/5
2026-05-26 B+ 3/5 1/5 5/5 5/5 3/5 2/5 2/5
2026-05-25 B+ 3/5 1/5 5/5 5/5 3/5 2/5 2/5
2026-05-22 B 3/5 1/5 5/5 5/5 2/5 2/5 2/5
2026-05-21 B 3/5 1/5 5/5 5/5 2/5 2/5 2/5
2026-05-20 B 3/5 1/5 5/5 5/5 2/5 2/5 2/5
2026-05-19 B 3/5 1/5 5/5 5/5 2/5 2/5 2/5
2026-05-18 B 3/5 1/5 5/5 5/5 2/5 2/5 2/5
2026-05-15 B 3/5 1/5 5/5 5/5 2/5 2/5 2/5
2026-05-14 B 3/5 1/5 5/5 5/5 2/5 2/5 2/5
2026-05-13 B 3/5 1/5 5/5 5/5 2/5 2/5 2/5
2026-05-12 B 3/5 1/5 5/5 5/5 2/5 2/5 2/5
2026-05-11 B 3/5 1/5 5/5 5/5 2/5 2/5 2/5
2026-05-08 B 3/5 1/5 5/5 5/5 2/5 2/5 2/5
2026-05-07 B 3/5 1/5 5/5 5/5 2/5 2/5 2/5
2026-05-06 B 3/5 1/5 5/5 5/5 2/5 2/5 2/5
2026-05-05 B 3/5 1/5 5/5 5/5 2/5 2/5 2/5
2026-05-04 B 3/5 1/5 5/5 5/5 2/5 2/5 2/5
2026-05-01 B 3/5 1/5 5/5 5/5 2/5 2/5 2/5
2026-04-30 B 3/5 1/5 5/5 5/5 2/5 2/5 2/5
2026-04-29 B 3/5 1/5 5/5 5/5 2/5 2/5 2/5
2026-04-28 B 3/5 1/5 5/5 5/5 2/5 2/5 2/5
2026-04-27 B 3/5 1/5 5/5 5/5 1/5 2/5 2/5
2026-04-24 B 3/5 1/5 5/5 5/5 1/5 2/5 2/5
2026-04-23 B 3/5 1/5 5/5 5/5 1/5 2/5 2/5
2026-04-22 B 3/5 1/5 5/5 5/5 1/5 2/5 2/5
2026-04-21 B 3/5 1/5 5/5 5/5 1/5 2/5 2/5
2026-04-20 B 3/5 1/5 5/5 5/5 1/5 2/5 2/5
2026-04-17 B 3/5 1/5 5/5 5/5 1/5 2/5 2/5
2026-04-16 B 3/5 1/5 5/5 5/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
811.89M
OE per share TTM
1.36
Owner's Yield
68.70%
Maintenance CapEx ratio
235.75%
Maint CapEx / Avg PPE
131.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 73 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Sprott Junior Gold Miners ETF SGDJ 1.42% 3.97M 0.50%
2 VanEck - Small Companies Masters ETF MVS.AX 0.96% 1.18M 0.49%
3 BetaShares - Australian Small Companies Select ETF SMLL.AX 0.75% 1.76M 0.39%
4 Global X - Gold Explorers ETF GOEX 0.32% 348.6K 0.65%
5 iShares S&P/ASX Small Ordinaries ETF ISO.AX 0.24% 214.4K 0.55%
6 Vanguard MSCI Australian Small Companies Index ETF VSO.AX 0.20% 1.61M 0.30%
7 iShares Edge MSCI Australia Multifactor ETF AUMF.AX 0.14% 139.9K 0.30%
8 VanEck Junior Gold Miners UCITS ETF GDXJ.L 0.12% 1.21M 0.55%
9 VanEck Junior Gold Miners ETF GDXJ 0.12% 8.33M 0.52%
10 BetaShares S&P/ASX 200 Resources Sector ETF QRE.AX 0.10% 352.4K 0.34%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
40.09M
Shares Outstanding
391.99M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Paul Mathew Cmrlec Chief Executive Officer, MD & Executive Director 746.5K male
Scott James Huffadine MAIG Chief Operating Officer 612.5K male
Scott Balloch Chief Financial Officer 473.5K male
David Walter Okeby Company Secretary 437.5K male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits