Subscribe

Pinnacle Investment Management Group Limited (PNI.AX)

AUD17.05 -0.33 (-1.90%)
AU ASX Financial Services Asset Management
Address 60 Margaret Street 2000
Sydney, NSW, AU
CEO Ian Macoun
IPO 2007-06-19
ISIN AU000000PNI7

Explore sections of this company profile

Description

Pinnacle Investment Management Group Limited is an investment management company based in Australia. The firm delivers a range of services, encompassing third-party fund distribution and crucial infrastructure and support for its affiliated entities and other investment managers. Moreover, it serves as a corporate trustee and responsible entity for both retail and wholesale investment trusts. Established in 1895, the company was formerly known as Wilson Group Limited until it adopted its current name in August 2016. Its primary headquarters are located in Sydney, Australia, with additional offices in Brisbane, Melbourne, Australia, and London, United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD17.05 -0.33 (-1.90%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
887.4K
Beta
1.34
Float Shares
163.71M
Free Float %
69.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.01% -0.32% +3.91% -2.04% -15.66% -10.20% -21.03% +72.26% +49.08% +1,015.94% +351.61%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
17.05
DCF (Unlevered) 3.88 -77.3%
DCF (Levered) 10.99 -35.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 78% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 5 0
Hold 2 +1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
16.52
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Asset Management: +17.4%
    +59.5% Q4'25: +97.8% (vs Q4'23)
  • EPS growth Asset Management: +22.7%
    +34.8% Q4'25: +100.0% (vs Q4'23)
  • FCF margin FCF growth · Asset Management: +27.7%
    +167.6% Q4'25: +205.2% (vs Q4'23)
  • EBIT margin Asset Management: +50.6%
    +190.4% Q4'25: +6.8% (vs Q4'23)
  • ROIC Asset Management: +6.5%
    +13.4% Q4'25: +1.0% (vs Q4'23)
  • Share dilution Asset Management: +0.0%
    +8.5% Q4'25: +13.2% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Asset Management: -0.03×
    0.75× Q4'25: 7.37× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.30) × ERP
WACC = 97% × Ke + 3% × Kd (6.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3.88 Current price: 17.05
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
4 Rev. Ana.
6 EPS Ana.
Jun 2027
3 Rev. Ana.
6 EPS Ana.
Jun 2028
3 Rev. Ana.
6 EPS Ana.
Jun 2029
1 Rev. Ana.
3 EPS Ana.
Revenue
3.08M
est: 6.20M (-50.4%)
10.98M
est: 9.00M (+22.0%)
16.54M
est: 28.95M (-42.9%)
21.12M
est: 26.64M (-20.7%)
21.12M
est: 31.97M (-34.0%)
32.42M
est: 45.37M (-28.5%)
42.12M
est: 39.79M (+5.9%)
54.21M
est: 47.46M (+14.2%)
47.56M
est: 44.60M (+6.6%)
75.87M
est: 60.81M (+24.8%)
94.69M
83.71M – 108.62M
+55.7% YoY
183.01M
169.89M – 199.16M
+93.3% YoY
215.27M
196.84M – 238.26M
+17.6% YoY
408.07M
373.13M – 451.63M
+89.6% YoY
EBITDA
est: 2.19M (-100.0%)
-4.64M
est: 3.19M (-245.6%)
228.0K
est: 10.25M (-97.8%)
-2.55M
est: 9.43M (-127.0%)
-2.54M
est: 11.32M (-122.4%)
3.69M
est: 16.06M (-77.0%)
7.23M
est: 14.09M (-48.6%)
16.74M
est: 16.80M (-0.3%)
8.35M
est: 15.79M (-47.1%)
146.79M
est: 21.53M (+581.8%)
33.52M
29.63M – 38.45M
+55.7% YoY
64.79M
60.14M – 70.51M
+93.3% YoY
76.21M
69.69M – 84.35M
+17.6% YoY
144.46M
132.09M – 159.89M
+89.6% YoY
EBIT
-38.0K
est: 1.96M (-101.9%)
-4.69M
est: 2.85M (-264.8%)
160.0K
est: -8.42M (+101.9%)
-2.62M
est: 178.5K (-1,568.7%)
-3.31M
est: -4.60M (+28.1%)
1.31M
est: -3.65M (+135.9%)
4.91M
est: -4.04M (+221.7%)
15.19M
est: -4.45M (+441.5%)
6.91M
est: -4.88M (+241.6%)
144.48M
est: 18.94M (+662.8%)
29.97M
26.49M – 34.38M
+58.2% YoY
57.92M
53.77M – 63.03M
+93.3% YoY
68.13M
62.30M – 75.40M
+17.6% YoY
129.15M
118.09M – 142.93M
+89.6% YoY
Net Income
4.54M
est: 8.40M (-46.0%)
13.10M
est: 16.16M (-18.9%)
23.48M
est: 24.75M (-5.1%)
30.55M
est: 26.19M (+16.6%)
32.21M
est: 37.36M (-13.8%)
67.02M
est: 32.91M (+103.7%)
76.37M
est: 36.39M (+109.8%)
76.47M
est: 76.47M (+0.0%)
90.35M
est: 90.35M (+0.0%)
134.43M
est: 134.43M (+0.0%)
150.73M
132.27M – 150.98M
+12.1% YoY
184.08M
171.58M – 196.58M
+22.1% YoY
224.51M
217.43M – 231.58M
+22.0% YoY
265.18M
235.66M – 301.98M
+18.1% YoY
SGA
8.12M
est: 1.19M (+583.9%)
2.37M
est: 1.72M (+37.5%)
2.30M
est: 25.83M (-91.1%)
4.17M
est: 17.10M (-75.6%)
3.54M
est: 27.99M (-87.3%)
2.89M
est: 23.65M (-87.8%)
3.84M
est: 26.16M (-85.3%)
4.74M
est: 28.82M (-83.6%)
5.68M
est: 31.61M (-82.0%)
43.26M
est: 34.98M (+23.7%)
18.13M
16.03M – 20.80M
-48.2% YoY
35.04M
32.53M – 38.13M
+93.3% YoY
41.22M
37.69M – 45.62M
+17.6% YoY
78.13M
71.44M – 86.47M
+89.6% YoY
EPS
0.04
est: 0.04 (+5.1%)
0.08
est: 0.08 (+8.5%)
0.13
est: 0.14 (-6.8%)
0.18
est: 0.16 (+12.0%)
0.19
est: 0.17 (+10.8%)
0.38
est: 0.34 (+10.8%)
0.40
est: 0.39 (+1.8%)
0.39
est: 0.39 (+1.1%)
0.45
est: 0.42 (+7.8%)
0.63
est: 0.63 (+0.6%)
0.66
0.61 – 0.70
+4.7% YoY
0.86
0.80 – 0.91
+31.2% YoY
1.04
1.01 – 1.07
+21.1% YoY
1.23
1.09 – 1.40
+18.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 4/5 5/5 3/5 1/5 1/5
2026-05-28 B+ 3/5 4/5 4/5 5/5 3/5 1/5 1/5
2026-05-27 B+ 3/5 4/5 4/5 5/5 3/5 1/5 1/5
2026-05-26 B+ 3/5 4/5 4/5 5/5 3/5 1/5 1/5
2026-05-25 B+ 3/5 4/5 4/5 5/5 3/5 1/5 1/5
2026-05-22 B 3/5 3/5 4/5 5/5 3/5 1/5 1/5
2026-05-21 B 3/5 3/5 4/5 5/5 3/5 1/5 1/5
2026-05-20 B 3/5 3/5 4/5 5/5 3/5 1/5 1/5
2026-05-19 B 3/5 3/5 4/5 5/5 3/5 1/5 1/5
2026-05-18 B 3/5 3/5 4/5 5/5 3/5 1/5 1/5
2026-05-15 B 3/5 3/5 4/5 5/5 3/5 1/5 1/5
2026-05-14 B 3/5 3/5 4/5 5/5 3/5 1/5 1/5
2026-05-13 B 3/5 3/5 4/5 5/5 3/5 1/5 1/5
2026-05-12 B 3/5 3/5 4/5 5/5 3/5 1/5 1/5
2026-05-11 B 3/5 3/5 4/5 5/5 3/5 1/5 1/5
2026-05-08 B 3/5 3/5 4/5 5/5 3/5 1/5 1/5
2026-05-07 B 3/5 3/5 4/5 5/5 3/5 1/5 1/5
2026-05-06 B 3/5 3/5 4/5 5/5 3/5 1/5 1/5
2026-05-05 B 3/5 3/5 4/5 5/5 3/5 1/5 1/5
2026-05-04 B 3/5 3/5 4/5 5/5 3/5 1/5 1/5
2026-05-01 B 3/5 3/5 4/5 5/5 3/5 1/5 1/5
2026-04-30 B 3/5 3/5 4/5 5/5 3/5 1/5 1/5
2026-04-29 B 3/5 3/5 4/5 5/5 3/5 1/5 1/5
2026-04-28 B 3/5 3/5 4/5 5/5 3/5 1/5 1/5
2026-04-27 B 3/5 3/5 4/5 5/5 3/5 1/5 1/5
2026-04-24 B 3/5 3/5 4/5 5/5 2/5 1/5 1/5
2026-04-23 B 3/5 3/5 4/5 5/5 2/5 1/5 1/5
2026-04-22 B 3/5 3/5 4/5 5/5 2/5 1/5 1/5
2026-04-21 B 3/5 4/5 4/5 5/5 2/5 1/5 1/5
2026-04-20 B 3/5 4/5 4/5 5/5 2/5 1/5 1/5
2026-04-17 B 3/5 4/5 4/5 5/5 2/5 1/5 1/5
2026-04-16 B 3/5 4/5 4/5 5/5 2/5 1/5 1/5
2026-04-15 B 3/5 4/5 4/5 5/5 2/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
252.40M
OE per share TTM
1.07
Owner's Yield
7.40%
Maintenance CapEx ratio
2.78%
Maint CapEx / Avg PPE
9.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.22M
Shares Outstanding
234.96M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ian Macoun FAICD Founder, MD & Executive Director 2M male
Andrew Chisholm Chambers Arts Executive Director 1M male
Dan Longan Chief Financial Officer 869.2K male
Kyle Macintyre Head of Wholesale & Retail Distribution male
Matthew Martin Adviser male
Paul Cameron Bryant Head of Financial Planning male
Richard Moulder Head of Institutional Sales male
Rob Shears Investment Manager male
Terence Kwong Company Secretary & Chief Legal, Risk and Compliance Officer male
Carl Daffy Senior Investment Adviser male
Catherine E. Groves Associate Business Director of Corporate Finance female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits