Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Pandox AB (publ) (PNDX-B.ST)
SEK174.80
+5.20 (+3.07%)
SE STO Consumer Cyclical Travel Lodging
Address
Vasagatan 11 101 20
Stockholm, SE
Stockholm, SE
CEO
Liia Nou
Website
pandox.se
IPO
2015-06-18
ISIN SE0007100359
Also trades on
Other OTC · PNDXF (USD)
Stockholm Stock Exchange · PNDX-B.ST (SEK)
Description
Pandox AB (publ) is a prominent entity in the hotel real estate industry, focusing on the acquisition, active management, and rental of various hotel properties. The company organizes its business operations into two primary divisions: Property Management and Operator Activities. As of March 11, 2022, Pandox maintained a substantial global presence, overseeing a portfolio of 157 hotels that collectively featured an estimated 35,500 rooms throughout 15 different countries. Founded in 1932, the company's corporate headquarters are situated in Stockholm, Sweden.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
SEK174.80
+5.20 (+3.07%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
128.1K
Beta
1.24
Float Shares
171.89M
Free Float %
88.3%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.56% | -1.56% | +4.01% | -12.77% | -7.46% | -11.90% | +10.40% | +58.03% | +18.81% | +29.75% | +64.52% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
174.80
DCF (Unlevered)
381.76
+118.4%
DCF (Levered)
41.10
-76.5%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
100% Bullish
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 5 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
0.73
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
-
Revenue growth Travel Lodging: +6.0%+4.7% Q1'26: +11.0% (vs Q1'25)
-
EPS growth Travel Lodging: +9.2%+78.4% ★ Q1'26: +467.2% (vs Q1'25)
-
FCF margin FCF growth · Travel Lodging: +22.6%+28.6% ★ Q1'26: +28.2% (vs Q1'25)
-
EBIT margin Travel Lodging: +18.3%+53.4% ★ Q1'26: +81.8% (vs Q1'25)
-
ROIC Travel Lodging: +5.5%+3.8% Q1'26: +5.2% (vs Q1'25)
-
Share dilution Travel Lodging: +0.0%+4.1% Q1'26: -0.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Travel Lodging: 1.63×12.29× Q1'26: 9.20× (vs Q1'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 3 Rev. Ana. 4 EPS Ana. |
Dec 2027 3 Rev. Ana. 4 EPS Ana. |
Dec 2028 3 Rev. Ana. 4 EPS Ana. |
Dec 2029 2 Rev. Ana. 2 EPS Ana. |
Dec 2030 1 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
3.59B
est: 1.56B (+130.1%)
|
3.95B
est: 3.89B (+1.4%)
|
4.27B
est: 4.30B (-0.8%)
|
5.12B
est: 5.12B (+0.1%)
|
5.55B
est: 5.61B (-1.1%)
|
3.18B
est: 2.98B (+6.6%)
|
3.27B
est: 2.95B (+11.1%)
|
5.65B
est: 5.68B (-0.5%)
|
6.88B
est: 7.09B (-2.9%)
|
7.14B
est: 7.17B (-0.5%)
|
7.47B
est: 7.95B (-6.1%)
|
8.39B
8.31B – 8.45B
+5.5% YoY
|
7.70B
7.63B – 7.74B
-8.3% YoY
|
7.90B
7.82B – 7.95B
+2.6% YoY
|
8.96B
8.87B – 9.01B
+13.4% YoY
|
7.48B
7.41B – 7.53B
-16.5% YoY
|
| EBITDA |
2.99B
est: 617.46M (+384.7%)
|
3.26B
est: 1.54B (+111.7%)
|
4.16B
est: 1.70B (+144.0%)
|
4.35B
est: 2.03B (+114.6%)
|
4.57B
est: 2.22B (+105.9%)
|
-202.00M
est: 1.18B (-117.1%)
|
1.46B
est: 1.17B (+25.1%)
|
4.36B
est: 2.25B (+93.6%)
|
1.87B
est: 3.72B (-49.6%)
|
3.96B
est: 3.76B (+5.4%)
|
4.32B
est: 4.17B (+3.6%)
|
4.40B
4.35B – 4.43B
+5.5% YoY
|
4.04B
4.00B – 4.06B
-8.3% YoY
|
4.14B
4.10B – 4.16B
+2.6% YoY
|
4.69B
4.65B – 4.72B
+13.4% YoY
|
3.92B
3.89B – 3.95B
-16.5% YoY
|
| EBIT |
3.06B
est: 72.71M (+4,107.2%)
|
3.08B
est: 181.38M (+1,595.3%)
|
4.16B
est: 200.55M (+1,973.3%)
|
4.21B
est: 238.49M (+1,664.8%)
|
4.34B
est: 261.61M (+1,558.9%)
|
-554.00M
est: 138.90M (-498.9%)
|
1.81B
est: 137.27M (+1,217.8%)
|
6.34B
est: 264.84M (+2,293.5%)
|
1.59B
est: 5.98B (-73.5%)
|
3.66B
est: 6.04B (-39.5%)
|
3.99B
est: 6.70B (-40.6%)
|
7.08B
7.01B – 7.13B
+5.5% YoY
|
6.49B
6.44B – 6.53B
-8.3% YoY
|
6.66B
6.60B – 6.70B
+2.6% YoY
|
7.55B
7.48B – 7.60B
+13.4% YoY
|
6.31B
6.25B – 6.35B
-16.5% YoY
|
| Net Income |
2.13B
est: 1.31B (+62.3%)
|
2.20B
est: 1.51B (+45.9%)
|
3.14B
est: 1.64B (+91.5%)
|
2.82B
est: 2.06B (+36.7%)
|
2.71B
est: 1.99B (+36.0%)
|
-1.41B
est: 599.16M (-335.0%)
|
610.00M
est: 773.16M (-21.1%)
|
4.22B
est: 1.97B (+113.8%)
|
-585.00M
est: 522.98M (-211.9%)
|
1.69B
est: 1.96B (-13.8%)
|
3.14B
est: 1.95B (+60.9%)
|
2.24B
1.87B – 2.60B
+14.6% YoY
|
2.59B
2.02B – 2.76B
+15.9% YoY
|
2.68B
1.84B – 3.46B
+3.5% YoY
|
3.06B
3.02B – 3.08B
+13.9% YoY
|
3.52B
3.48B – 3.55B
+15.3% YoY
|
| SGA |
94.00M
est: 57.87M (+62.4%)
|
117.00M
est: 144.37M (-19.0%)
|
124.00M
est: 159.63M (-22.3%)
|
148.00M
est: 189.82M (-22.0%)
|
175.00M
est: 208.23M (-16.0%)
|
171.00M
est: 110.55M (+54.7%)
|
157.00M
est: 109.26M (+43.7%)
|
153.00M
est: 210.80M (-27.4%)
|
197.00M
est: 231.51M (-14.9%)
|
200.00M
est: 234.11M (-14.6%)
|
236.00M
est: 259.68M (-9.1%)
|
274.08M
271.34M – 275.98M
+5.5% YoY
|
251.42M
249.32M – 252.87M
-8.3% YoY
|
257.86M
255.50M – 259.50M
+2.6% YoY
|
292.48M
289.79M – 294.33M
+13.4% YoY
|
244.30M
242.06M – 245.85M
-16.5% YoY
|
| EPS |
14.21
est: 7.03 (+102.3%)
|
14.65
est: 8.07 (+81.5%)
|
19.89
est: 8.77 (+126.7%)
|
16.84
est: 11.04 (+52.5%)
|
15.91
est: 10.65 (+49.4%)
|
-7.66
est: 3.21 (-338.9%)
|
3.32
est: 4.14 (-19.8%)
|
22.98
est: 10.56 (+117.7%)
|
-3.18
est: 2.69 (-218.1%)
|
9.04
est: 10.09 (-10.4%)
|
16.13
est: 10.05 (+60.5%)
|
12.16
9.63 – 13.35
+21.0% YoY
|
12.93
10.40 – 14.17
+6.3% YoY
|
13.48
9.44 – 17.80
+4.2% YoY
|
15.71
15.52 – 15.83
+16.5% YoY
|
18.11
17.89 – 18.26
+15.3% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B+ | 3/5 | 2/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-28 | B+ | 3/5 | 2/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-27 | B+ | 3/5 | 2/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-26 | B+ | 3/5 | 2/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-25 | B+ | 3/5 | 2/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-22 | B+ | 3/5 | 2/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-21 | B+ | 3/5 | 2/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-20 | B+ | 3/5 | 2/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-19 | B+ | 3/5 | 2/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-18 | B+ | 3/5 | 2/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-15 | B+ | 3/5 | 2/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-13 | B+ | 3/5 | 2/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-12 | B+ | 3/5 | 2/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-11 | B+ | 3/5 | 2/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-08 | B+ | 3/5 | 2/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-07 | B+ | 3/5 | 2/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-06 | B+ | 3/5 | 2/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-05 | B+ | 3/5 | 2/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-04 | B+ | 3/5 | 2/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-30 | B+ | 3/5 | 2/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-29 | B+ | 3/5 | 2/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-28 | B+ | 3/5 | 2/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-27 | B+ | 3/5 | 2/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-24 | B+ | 3/5 | 2/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-23 | B+ | 3/5 | 2/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-22 | B+ | 3/5 | 2/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-21 | B+ | 3/5 | 2/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-20 | B+ | 3/5 | 2/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-17 | B+ | 3/5 | 2/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-16 | B+ | 3/5 | 2/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
2.79B
OE per share TTM
14.35
Owner's Yield
8.14%
Maintenance CapEx ratio
42.56%
Maint CapEx / Avg PPE
217.0%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
Held by 77 ETFs in our universe
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares European Property Yield UCITS ETF IPRP.L | 1.24% | 12.19M | 0.40% |
| 2 | iShares European Property Yield UCITS ETF IPRE.DE | 1.24% | 2.81M | 0.40% |
| 3 | Xtrackers FTSE Developed Europe ex UK Real Estate UCITS ETF 1C XREA.DE | 1.16% | 255.3K | 0.33% |
| 4 | State Street SPDR FTSE EPRA Europe ex UK Real Estate UCITS ETF (Acc) ZPRP.DE | 1.15% | 1.72M | 0.30% |
| 5 | Xtrackers FTSE Developed Europe Real Estate UCITS ETF 1C XDER.L | 0.82% | 6.49M | 0.33% |
| 6 | Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Dist X026.DE | 0.27% | 933.0K | 0.23% |
| 7 | Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Acc CEM.PA | 0.27% | 933.0K | 0.23% |
| 8 | iShares International Developed Real Estate ETF IFGL | 0.27% | 219.5K | 0.48% |
| 9 | Xtrackers Stoxx Global Select Dividend 100 Swap UCITS ETF 1D XGDD.L | 0.23% | 2.45M | 0.50% |
| 10 | iShares OMX Stockholm Capped UCITS ETF OM3X.DE | 0.21% | 455.4K | 0.10% |
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
2.65M
Shares Outstanding
194.60M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Liia Nou | Chief Executive Officer | 13M | female |
| Anders Berg | Senior Vice President & Head of Communications and IR | — | male |
| Anneli Lindblom | Chief Financial Officer | — | female |
| Caroline Tivéus | Senior Vice President & Director of Sustainable Business | — | female |
| Jacob Rasin | Senior Vice President of Transactions | — | male |
| Jonas Torner | Chief Commercial Officer | — | male |
| Josefin Bergqvist | Head of Valuations | — | male |
| Martin Creydt | Senior Vice President & Director of Asset Management International | — | male |
| Aldert Schaaphok | Senior Vice President & Director of International Operations | — | male |
| Tobias Ekman | Senior Vice President & Director of Asset Management Nordics | — | male |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for PNDX-B.ST
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
