Pandora A/S (PNDORA.CO)
Copenhagen, DK
Pandora A/S specializes in the creation, production, and global distribution of modern, handcrafted jewelry pieces. Its extensive collection includes popular items like charms, bracelets, rings, earrings, necklaces, and pendants. These pieces are meticulously crafted from diverse materials such as silver, gold (often featuring precious gemstones), various other stones, cultured pearls, and glass. The company leverages a multi-channel approach for sales, utilizing its own brick-and-mortar stores, e-commerce platforms, and a network of wholesale and third-party partners for distribution. Its significant market presence spans across Denmark, the United States, China, the United Kingdom, Italy, Australia, France, Germany, and numerous other international territories. Established in 1982, Pandora A/S maintains its corporate headquarters in Copenhagen, Denmark.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.43% | -5.23% | +6.50% | -5.34% | -34.59% | -26.54% | -55.04% | -16.91% | -32.55% | -47.40% | +94.30% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 5 | 0 |
| Hold | 11 | 0 |
| Sell | 1 | 0 |
| Strong Sell | 2 | 0 |
-
Revenue growth Luxury Goods: +16.7%+2.7% Q1'26: -3.2% (vs Q1'25)
-
EPS growth Luxury Goods: +44.9%+5.1% Q1'26: -9.8% (vs Q1'25)
-
FCF margin FCF growth · Luxury Goods: +47.0%+18.3% Q1'26: -3.7% (vs Q1'25)
-
EBIT margin Luxury Goods: +9.4%+24.3% ★ Q1'26: +20.9% (vs Q1'25)
-
ROIC Luxury Goods: +9.9%+25.8% ★ Q1'26: +22.1% (vs Q1'25)
-
Share dilution Luxury Goods: +0.0%-4.6% ★ Q1'26: -5.2% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Luxury Goods: 0.25×1.83× Q1'26: 1.97× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 16 Rev. Ana. 15 EPS Ana. |
Dec 2027 18 Rev. Ana. 16 EPS Ana. |
Dec 2028 15 Rev. Ana. 12 EPS Ana. |
Dec 2029 11 Rev. Ana. 10 EPS Ana. |
Dec 2030 7 Rev. Ana. 5 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
16.74B
est: 16.62B (+0.7%)
|
20.28B
est: 20.33B (-0.2%)
|
22.78B
est: 22.83B (-0.2%)
|
22.81B
est: 22.69B (+0.5%)
|
21.87B
est: 21.71B (+0.7%)
|
19.01B
est: 18.89B (+0.6%)
|
23.39B
est: 23.28B (+0.5%)
|
26.46B
est: 26.11B (+1.3%)
|
28.14B
est: 30.00B (-6.2%)
|
31.68B
est: 31.70B (-0.1%)
|
32.55B
est: 32.58B (-0.1%)
|
32.70B
32.35B – 32.92B
+0.4% YoY
|
34.11B
32.83B – 36.15B
+4.3% YoY
|
35.86B
35.84B – 35.87B
+5.1% YoY
|
38.07B
37.15B – 39.36B
+6.2% YoY
|
39.80B
38.83B – 41.14B
+4.5% YoY
|
| EBITDA |
6.23B
est: 5.16B (+20.7%)
|
8.21B
est: 6.32B (+30.0%)
|
8.51B
est: 7.09B (+19.9%)
|
7.63B
est: 7.05B (+8.3%)
|
6.28B
est: 6.75B (-6.9%)
|
4.97B
est: 5.87B (-15.4%)
|
7.50B
est: 7.23B (+3.7%)
|
8.77B
est: 8.11B (+8.1%)
|
8.96B
est: 9.71B (-7.8%)
|
10.33B
est: 10.26B (+0.6%)
|
10.49B
est: 10.55B (-0.5%)
|
10.59B
10.47B – 10.66B
+0.4% YoY
|
11.04B
10.63B – 11.70B
+4.3% YoY
|
11.61B
11.60B – 11.61B
+5.1% YoY
|
12.33B
12.03B – 12.74B
+6.2% YoY
|
12.88B
12.57B – 13.32B
+4.5% YoY
|
| EBIT |
5.36B
est: 3.75B (+42.9%)
|
7.70B
est: 4.58B (+67.9%)
|
7.69B
est: 5.15B (+49.3%)
|
6.65B
est: 5.11B (+29.9%)
|
3.96B
est: 4.89B (-19.1%)
|
2.65B
est: 4.26B (-37.7%)
|
5.59B
est: 5.25B (+6.5%)
|
6.80B
est: 5.89B (+15.4%)
|
6.88B
est: 7.33B (-6.1%)
|
7.98B
est: 7.74B (+3.0%)
|
7.91B
est: 7.96B (-0.7%)
|
7.99B
7.90B – 8.04B
+0.4% YoY
|
8.33B
8.02B – 8.83B
+4.3% YoY
|
8.76B
8.76B – 8.76B
+5.1% YoY
|
9.30B
9.07B – 9.61B
+6.2% YoY
|
9.72B
9.49B – 10.05B
+4.5% YoY
|
| Net Income |
3.67B
est: 2.76B (+33.2%)
|
6.03B
est: 4.16B (+44.9%)
|
5.77B
est: 4.32B (+33.6%)
|
5.05B
est: 3.73B (+35.2%)
|
2.95B
est: 3.64B (-19.1%)
|
1.94B
est: 1.98B (-1.9%)
|
4.16B
est: 3.60B (+15.5%)
|
5.03B
est: 4.23B (+18.8%)
|
4.74B
est: 4.55B (+4.2%)
|
5.23B
est: 5.03B (+4.0%)
|
5.24B
est: 5.29B (-0.9%)
|
4.51B
4.41B – 4.78B
-14.7% YoY
|
2.84B
2.33B – 3.90B
-37.0% YoY
|
3.94B
3.82B – 5.17B
+38.6% YoY
|
6.06B
5.87B – 6.33B
+53.9% YoY
|
6.26B
6.06B – 6.53B
+3.2% YoY
|
| SGA |
6.38B
est: 9.03B (-29.4%)
|
7.82B
est: 11.05B (-29.2%)
|
9.18B
est: 12.41B (-26.0%)
|
10.51B
est: 12.33B (-14.8%)
|
12.08B
est: 11.80B (+2.3%)
|
11.69B
est: 10.27B (+13.9%)
|
11.97B
est: 12.65B (-5.4%)
|
13.45B
est: 14.19B (-5.3%)
|
15.09B
est: 15.92B (-5.3%)
|
17.32B
est: 16.83B (+2.9%)
|
17.96B
est: 17.29B (+3.9%)
|
17.36B
17.17B – 17.48B
+0.4% YoY
|
18.11B
17.43B – 19.19B
+4.3% YoY
|
19.04B
19.03B – 19.04B
+5.1% YoY
|
20.21B
19.72B – 20.89B
+6.2% YoY
|
21.13B
20.61B – 21.84B
+4.5% YoY
|
| EPS |
30.90
est: 34.09 (-9.4%)
|
52.80
est: 51.37 (+2.8%)
|
52.00
est: 53.34 (-2.5%)
|
47.17
est: 46.12 (+2.3%)
|
30.28
est: 44.99 (-32.7%)
|
19.97
est: 24.42 (-18.2%)
|
42.12
est: 44.51 (-5.4%)
|
54.22
est: 52.22 (+3.8%)
|
55.50
est: 58.59 (-5.3%)
|
64.85
est: 64.71 (+0.2%)
|
68.11
est: 68.10 (+0.0%)
|
59.74
57.10 – 61.88
-12.3% YoY
|
39.63
30.13 – 50.53
-33.7% YoY
|
56.35
49.52 – 66.92
+42.2% YoY
|
78.53
76.05 – 81.98
+39.4% YoY
|
81.05
78.49 – 84.61
+3.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-07 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-05-06 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-05-05 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-05-04 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-29 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-15 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Anders Boyer-Søgaard | Executive Vice President & Chief Financial Officer | 7M | male |
| Berta De Pablos-Barbier | CEO, Chief Marketing Officer & President | — | female |
| Bilal Aziz | Vice President of Investor Relations & Treasury | — | male |
| Byron Clayton | Chief Human Resources Officer | — | male |
| David Walmsley | Chief Digital & Technology Officer | — | male |
| Jeerasage Puranasamriddhi | Chief Supply Officer | — | male |
| Jennie Farmer | Chief Marketing Officer | — | female |
| Johan Melchior | Vice President of Media Relations & Public Affairs | — | male |
| Mads Twomey-Madsen | Senior Vice President of Global Communication & Sustainability | — | male |
| Massimo Basei | Chief Commercial Officer | — | male |
| Per Algot Enevoldsen | Founder & Co-Owner | — | male |
| Stephen Fairchild | Chief Strategic Creative & Cultural Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for PNDORA.CO
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
