Subscribe

Pembina Pipeline Corporation CUM PFD SER A 21 (PMMBF)

USD18.01 +0.00 (+0.00%)
CA OTC Energy Oil & Gas Midstream
Address Suite 4000, 585 - 8th Avenue S.W. T2P 1G1
Calgary, AB, CA
CEO J. Scott Burrows
Website pembina.com
IPO 2019-09-19
CIK 1546066 ISIN CA7063277643

Explore sections of this company profile

Description

Pembina Pipeline operates as a midstream energy company, offering an integrated suite of solutions across Canadian and North American territories, notably the Bakken area. The company's extensive asset base includes pipelines, gas collection networks, and facilities for fractionation, storage, and propane exports.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD18.01 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
11
Beta
0.14
Float Shares
246.94M
Free Float %
42.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +0.00% +0.00% +0.00% +0.00% +8.17% -14.48% +24.90% +5.14% +5.14%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
18.01
DCF (Unlevered) 95.94 +432.7%
DCF (Levered) 106.80 +493.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
6.17
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Oil & Gas Midstream: +6.6%
    +5.0% Q1'26: -7.5% (vs Q1'25)
  • ✗
    EPS growth Oil & Gas Midstream: +17.6%
    -11.3% Q1'26: +2.2% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Oil & Gas Midstream: +25.7%
    +22.6% Q1'26: +6.8% (vs Q1'25)
  • ✓
    EBIT margin Oil & Gas Midstream: +30.0%
    +31.1% ★ Q1'26: +32.4% (vs Q1'25)
  • ✗
    ROIC Oil & Gas Midstream: +7.6%
    +6.0% Q1'26: +6.9% (vs Q1'25)
  • ✗
    Share dilution Oil & Gas Midstream: +0.0%
    +0.3% Q1'26: +0.3% (vs Q1'25)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Oil & Gas Midstream: 2.41×
    4.08× Q1'26: 3.84× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.12) × ERP
WACC = 51% × Ke + 49% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 95.94 Current price: 18.01
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
1 Rev. Ana.
1 EPS Ana. 		Dec 2027
1 Rev. Ana.
1 EPS Ana. 		Dec 2028
1 Rev. Ana.
1 EPS Ana. 		Dec 2029
1 Rev. Ana.
1 EPS Ana. 		Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
4.30B
est: 4.42B (-2.9%)
5.48B
est: 5.30B (+3.3%)
7.33B
est: 7.31B (+0.2%)
7.43B
est: 7.44B (-0.1%)
5.97B
est: 6.17B (-3.3%)
8.69B
est: 8.10B (+7.3%)
11.51B
est: 11.31B (+1.8%)
6.05B
est: 8.68B (-30.3%)
7.31B
est: 7.46B (-2.0%)
7.68B
est: 7.84B (-2.1%)
8.57B
8.57B – 8.57B
+9.2% YoY
8.85B
8.85B – 8.85B
+3.3% YoY
9.29B
9.29B – 9.29B
+5.0% YoY
8.47B
8.47B – 8.47B
-8.9% YoY
8.51B
8.51B – 8.51B
+0.6% YoY
EBITDA
1.07B
est: 1.41B (-24.5%)
1.50B
est: 1.69B (-11.7%)
2.03B
est: 2.33B (-13.1%)
2.04B
est: 2.37B (-13.9%)
418.94M
est: 1.97B (-78.7%)
2.57B
est: 2.59B (-0.8%)
3.97B
est: 3.61B (+9.9%)
3.01B
est: 2.77B (+8.5%)
2.85B
est: 2.94B (-3.0%)
3.40B
est: 3.09B (+9.9%)
3.37B
3.37B – 3.37B
+9.2% YoY
3.48B
3.48B – 3.48B
+3.3% YoY
3.66B
3.66B – 3.66B
+5.0% YoY
3.33B
3.33B – 3.33B
-8.9% YoY
3.35B
3.35B – 3.35B
+0.6% YoY
EBIT
761.58M
est: 971.66M (-21.6%)
1.10B
est: 1.16B (-5.9%)
1.60B
est: 1.61B (-0.3%)
1.52B
est: 1.63B (-7.2%)
-297.67M
est: 1.36B (-122.0%)
1.82B
est: 1.78B (+2.4%)
3.27B
est: 2.48B (+31.9%)
2.33B
est: 1.91B (+22.1%)
1.97B
est: 2.17B (-9.6%)
2.38B
est: 2.29B (+4.2%)
2.50B
2.50B – 2.50B
+9.2% YoY
2.58B
2.58B – 2.58B
+3.3% YoY
2.71B
2.71B – 2.71B
+5.0% YoY
2.47B
2.47B – 2.47B
-8.9% YoY
2.48B
2.48B – 2.48B
+0.6% YoY
Net Income
469.44M
est: 672.80M (-30.2%)
895.91M
est: 835.44M (+7.2%)
1.27B
est: 1.22B (+4.2%)
1.55B
est: 1.76B (-12.2%)
-316.71M
est: 1.18B (-126.9%)
1.25B
est: 1.50B (-16.7%)
2.94B
est: 2.82B (+4.4%)
1.78B
est: 1.55B (+14.7%)
1.86B
est: 1.73B (+7.5%)
1.69B
est: 1.56B (+8.6%)
1.78B
1.78B – 1.78B
+14.3% YoY
1.87B
1.87B – 1.87B
+4.7% YoY
1.98B
1.98B – 1.98B
+6.3% YoY
2.18B
2.18B – 2.18B
+9.7% YoY
2.29B
2.29B – 2.29B
+5.3% YoY
SGA
175.28M
est: 189.47M (-7.5%)
216.11M
est: 227.13M (-4.8%)
252.20M
est: 312.99M (-19.4%)
267.09M
est: 318.37M (-16.1%)
208.47M
est: 264.28M (-21.1%)
269.03M
est: 346.93M (-22.5%)
356.83M
est: 484.12M (-26.3%)
383.03M
est: 371.58M (+3.1%)
393.74M
est: 349.09M (+12.8%)
421.66M
est: 367.24M (+14.8%)
401.04M
401.04M – 401.04M
+9.2% YoY
414.25M
414.25M – 414.25M
+3.3% YoY
434.94M
434.94M – 434.94M
+5.0% YoY
396.37M
396.37M – 396.37M
-8.9% YoY
398.64M
398.64M – 398.64M
+0.6% YoY
EPS
1.03
est: 1.16 (-11.2%)
1.90
est: 1.44 (+31.9%)
2.28
est: 2.11 (+8.1%)
2.76
est: 3.04 (-9.2%)
-0.87
est: 2.03 (-142.8%)
2.01
est: 2.59 (-22.4%)
5.09
est: 4.86 (+4.6%)
3.00
est: 2.67 (+12.4%)
3.00
est: 2.98 (+0.8%)
2.66
est: 2.68 (-0.6%)
3.06
3.06 – 3.06
+14.3% YoY
3.21
3.21 – 3.21
+4.7% YoY
3.41
3.41 – 3.41
+6.3% YoY
3.74
3.74 – 3.74
+9.7% YoY
3.93
3.93 – 3.93
+5.3% YoY

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
982.51M
OE per share TTM
1.69
Owner's Yield
9.39%
Maintenance CapEx ratio
121.19%
Maint CapEx / Avg PPE
249.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 BMO Laddered Preferred Share Index ETF ZPR.TO 0.95% 10.71M 0.50%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives

Executive team data is not available for this company yet.

EBIT / Employee
795.5K
Shares Outstanding
581.23M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

ESG Score History

No data available for this company.

Company data will be available after the next weekly refresh.
Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Oil & Gas Midstream