Pantheon Infrastructure PLC (PINT.L)
London, GB
Pantheon Infrastructure PLC is an investment firm primarily focused on acquiring infrastructure assets across the globe. Its investment portfolio encompasses a broad spectrum of infrastructure categories, including digital networks, sustainable energy and efficiency solutions, power generation and utilities, transportation and logistics systems, as well as social infrastructure, among others. Founded in 1982, the company's operational base is located in London, United Kingdom.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | -1.03% | -2.55% | -3.12% | +9.86% | +5.81% | +13.10% | +28.13% | +10.51% | +10.51% | +10.51% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 4 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Asset Management: +17.4%+1.2% Q4'25: +53.0% (vs Q4'23)
-
EPS growth Asset Management: +22.7%+13.3% Q4'25: +36.8% (vs Q4'23)
-
FCF margin FCF growth · Asset Management: +27.7%+99.5% Q4'25: +0.0% (vs Q4'23)
-
EBIT margin Asset Management: +50.6%+102.2% ★ Q4'25: +84.1% (vs Q4'23)
-
ROIC Asset Management: +6.5%+13.2% ★ Q4'25: +31.5% (vs Q4'23)
-
Share dilution Asset Management: +0.0%-0.2% ★ Q4'25: -1.6% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Asset Management: -0.03×0.00× ★ Q4'25: 0.00× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 2 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|
| Revenue |
77.30M
est: 77.30M (+0.0%)
|
78.21M
est: 78.21M (+0.0%)
|
89.34M
89.34M – 89.34M
+14.2% YoY
|
102.05M
102.05M – 102.05M
+14.2% YoY
|
116.57M
116.57M – 116.57M
+14.2% YoY
|
| EBITDA |
75.00M
est: 74.15M (+1.1%)
|
79.96M
est: 75.82M (+5.4%)
|
86.61M
86.61M – 86.61M
+14.2% YoY
|
98.94M
98.94M – 98.94M
+14.2% YoY
|
113.01M
113.01M – 113.01M
+14.2% YoY
|
| EBIT |
75.00M
est: 74.15M (+1.1%)
|
79.96M
est: 75.82M (+5.5%)
|
86.61M
86.61M – 86.61M
+14.2% YoY
|
98.94M
98.94M – 98.94M
+14.2% YoY
|
113.01M
113.01M – 113.01M
+14.2% YoY
|
| Net Income |
72.13M
est: 63.85M (+13.0%)
|
77.82M
est: 72.79M (+6.9%)
|
94.66M
94.66M – 94.66M
+30.0% YoY
|
78.94M
74.35M – 83.53M
-16.6% YoY
|
93.70M
93.70M – 93.70M
+18.7% YoY
|
| SGA |
5.4K
est: 25.77M (-100.0%)
|
—
est: 19.56M (-100.0%)
|
22.34M
22.34M – 22.34M
+14.2% YoY
|
25.52M
25.52M – 25.52M
+14.2% YoY
|
29.15M
29.15M – 29.15M
+14.2% YoY
|
| EPS |
0.15
est: 0.14 (+10.3%)
|
0.17
est: 0.16 (+9.4%)
|
0.20
0.20 – 0.20
+30.0% YoY
|
0.17
0.16 – 0.18
-16.6% YoY
|
0.20
0.20 – 0.20
+18.7% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-28 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-27 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-26 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-22 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-21 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-20 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-19 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-18 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-15 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-14 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-13 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-12 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-11 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-08 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-07 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-06 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-05 | A | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-01 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-29 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-28 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-27 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-24 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-22 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
Owner Earnings
Owner's Earnings history not available.
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | HSBC FTSE 250 UCITS ETF HMCX.L | 0.18% | 123.9K | 0.09% |
| 2 | Invesco FTSE 250 UCITS ETF S250.L | 0.18% | 65.1K | 0.12% |
| 3 | Xtrackers FTSE 250 UCITS ETF 1D XMCX.L | 0.18% | 70.0K | 0.15% |
| 4 | iShares FTSE 250 UCITS ETF MIDD.L | 0.18% | 1.52M | 0.40% |
| 5 | Vanguard FTSE 250 UCITS ETF VMIG.MI | 0.18% | 4.67M | 0.10% |
| 6 | Vanguard FTSE 250 UCITS ETF (GBP) Distributing VMID.DE | 0.18% | 4.67M | 0.10% |
| 7 | State Street SPDR FTSE UK All Share UCITS ETF (Acc) FTAL.L | 0.02% | 156.5K | 0.20% |
| 8 | State Street SPDR FTSE UK All Share UCITS ETF (Dist) FTAD.L | 0.02% | 156.5K | 0.20% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Andrea Echberg | Head of Global Infrastructure & Real Assets | — | female |
| Benjamin Perkins | Principal | — | male |
| Dinesh Ramasamy | Partner in Global Infrastructure and Real Assets Investment | — | male |
| Eimear Palmer | Partner & Global Head of ESG | — | female |
| Evan Grier Corley | Partner in Global Infrastructure & Real Assets Investment Team | — | male |
| Jérôme Duthu-Bengtzon | Partner of Global Infrastructure & Real Assets Investment Team | — | male |
| Kathryn Leaf | CEO & GIRAC Member | — | female |
| Paul Barr | Partner in Global Infrastructure & Real Assets Investment Team | — | male |
| Richard Sem | Partner and Head of Europe - Global Infrastructure & Real Assets | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for PINT.L
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
