Subscribe

Pennant International Group plc (PEN.L)

GBp28.00 +0.00 (+0.00%)
GB LSE Technology Software - Application
Address Pennant Court GL51 6TL
Cheltenham, GB
CEO Philip Henry Walker
IPO 1998-03-12
ISIN GB0002570660

Explore sections of this company profile

Description

Pennant International Group plc is a UK-based company headquartered in Cheltenham, established in 1958. The group specializes in delivering comprehensive training and support solutions, encompassing a range of products and services for clients across the United Kingdom, Europe, the Middle East, North America, and Australia. Their extensive product portfolio includes a variety of physical training equipment such as generic trainers for fastener installation, hand skills, stores loading, flying controls, basic helicopter maintenance, hydraulic system principles, integrated avionics maintenance, crew escape and safety, and engine starting systems, alongside wiring boards. Leveraging advanced technology, Pennant provides virtual reality (VR) solutions, featuring virtual loadmaster and parachute training systems, VR shunter trainers, and synthetic environment cargo compartment and procedural trainers. The company also develops tailored engineered solutions and sophisticated emulation and simulation systems, including basic principles switching simulators, virtual aircraft training systems, and avionics and electrical system emulators. Beyond hardware, their service offerings span technical training and support, as well as a full suite of studio services. These encompass 2D and 3D design, VR media development, film and media production, e-learning and computer-based training (CBT), illustration, authoring, copywriting, and translation. Furthermore, Pennant provides specialized products and services for the railway sector, such as track access portals, railway surveys, signal sighting, rail simulation, and driver training. They also offer integrated product support (IPS) and integrated logistic support (ILS) software and associated services. Pennant International Group plc primarily serves vital sectors including defense, rail, aerospace, and naval industries, in addition to various government departments.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp28.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
72.8K
Beta
0.17
Float Shares
25.23M
Free Float %
53.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +4.44% +30.56% +6.82% +8.29% +20.51% -18.97% -36.49% -44.05% -31.39% -82.59%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
28.00
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.43
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    -29.9% Q4'25: -38.8% (vs Q4'23)
  • EPS growth Software - Application: +28.6%
    +20.9% Q4'25: +98.7% (vs Q4'23)
  • FCF margin FCF growth · Software - Application: +45.3%
    -22.0% Q4'25: +17.8% (vs Q4'23)
  • EBIT margin Software - Application: +9.4%
    -21.9% Q4'25: -5.8% (vs Q4'23)
  • ROIC Software - Application: +7.5%
    -25.3% Q4'25: -8.7% (vs Q4'23)
  • Share dilution Software - Application: +0.0%
    +10.6% Q4'25: +21.3% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    -0.90× Q4'25: 1.97× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.12) × ERP
WACC = 85% × Ke + 15% × Kd (17.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 28.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 1999
actual
Dec 2000
actual
Dec 2005
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
7.12M
est: 10.15M (-29.9%)
14.19M
est: 15.53M (-8.6%)
10.56M
est: 11.67M (-9.5%)
12.35M
est: 13.19M (-6.4%)
9.84M
est: 11.02M (-10.7%)
9.49M
est: 9.85M (-3.7%)
9.57M
est: 10.66M (-10.2%)
10.35M
est: 11.04M (-6.2%)
14.47M
est: 14.41M (+0.4%)
18.68M
est: 19.54M (-4.4%)
17.80M
est: 19.89M (-10.5%)
9.89M
est: 10.00M (-1.1%)
17.21M
est: 17.30M (-0.5%)
18.07M
est: 18.00M (+0.4%)
21.07M
est: 21.00M (+0.3%)
20.43M
est: 20.00M (+2.2%)
15.06M
est: 22.30M (-32.5%)
15.97M
est: 16.00M (-0.2%)
13.69M
est: 13.70M (-0.1%)
15.54M
est: 15.83M (-1.8%)
13.78M
est: 14.05M (-2.0%)
9.66M
est: 10.00M (-3.4%)
13.00M
13.00M – 13.00M
+30.0% YoY
14.50M
14.50M – 14.50M
+11.5% YoY
EBITDA
1.44M
est: -453.6K (+417.5%)
1.47M
est: -680.3K (+316.5%)
853.0K
est: 1.41M (-39.7%)
1.42M
est: -578.1K (+345.8%)
-229.0K
est: -482.9K (+52.6%)
528.0K
est: -431.3K (+222.4%)
720.0K
est: -466.9K (+254.2%)
891.3K
est: -483.8K (+284.2%)
1.84M
est: -631.4K (+391.0%)
2.54M
est: -856.0K (+396.2%)
2.52M
est: -871.5K (+389.6%)
-1.73M
est: -446.9K (-287.8%)
2.50M
est: -773.1K (+422.9%)
2.32M
est: -804.4K (+389.0%)
1.80M
est: 2.71M (-33.4%)
-232.0K
est: -893.8K (+74.0%)
-1.16M
est: -996.6K (-15.9%)
-2.07M
est: -522.5K (-296.9%)
-966.0K
est: -612.3K (-57.8%)
1.51M
est: -1.16M (+230.2%)
-594.0K
est: -1.03M (+42.1%)
-2.11M
est: -730.4K (-189.0%)
-949.6K
-949.6K – -949.6K
-30.0% YoY
-1.06M
-1.06M – -1.06M
-11.5% YoY
EBIT
1.11M
est: -1.84M (+160.6%)
458.0K
est: -2.75M (+116.6%)
503.0K
est: 1.28M (-60.6%)
1.21M
est: -2.34M (+151.8%)
-452.0K
est: -1.95M (+76.9%)
326.0K
est: -1.74M (+118.7%)
542.0K
est: -1.89M (+128.7%)
707.7K
est: -1.96M (+136.2%)
1.61M
est: -2.55M (+162.9%)
2.26M
est: -3.46M (+165.2%)
2.18M
est: -3.53M (+161.8%)
-2.35M
est: -1.81M (-30.1%)
1.91M
est: -3.13M (+161.1%)
1.81M
est: -3.25M (+155.7%)
3.18M
est: -3.80M (+183.8%)
-1.52M
est: -3.62M (+58.0%)
-2.58M
est: -4.03M (+36.1%)
-4.14M
est: -1.75M (-136.9%)
-3.04M
est: -2.48M (-22.8%)
-362.0K
est: -2.92M (+87.6%)
-2.74M
est: -2.59M (-5.7%)
-2.11M
est: -1.84M (-14.4%)
-2.40M
-2.40M – -2.40M
-30.0% YoY
-2.67M
-2.67M – -2.67M
-11.5% YoY
Net Income
743.0K
est: 4.61M (-83.9%)
175.0K
est: 4.64M (-96.2%)
388.0K
est: 851.0K (-54.4%)
1.01M
est: 1.03M (-1.2%)
-481.0K
est: 328.2K (-246.5%)
293.0K
est: 451.3K (-35.1%)
560.0K
est: 533.4K (+5.0%)
551.0K
est: 697.5K (-21.0%)
1.17M
est: 1.81M (-34.9%)
1.70M
est: 2.69M (-37.0%)
2.98M
est: 3.62M (-17.6%)
-2.31M
est: -2.79M (+17.3%)
1.92M
est: 2.99M (-35.8%)
1.53M
est: 2.55M (-39.8%)
3.15M
est: 3.72M (-15.4%)
-1.49M
est: 1.66M (-190.1%)
-2.63M
est: 2.79M (-194.2%)
-1.61M
est: -1.72M (+6.3%)
-901.0K
est: 202.1K (-545.8%)
-933.0K
est: -1.16M (+19.3%)
-2.58M
est: -246.0K (-946.9%)
-2.25M
est: -1.25M (-80.0%)
35.8K
35.8K – 35.8K
+102.9% YoY
536.7K
536.7K – 536.7K
+1,400.0% YoY
SGA
est: 3.41M (-100.0%)
est: 5.11M (-100.0%)
2.78M
est: 3.35M (-16.8%)
3.56M
est: 4.34M (-18.1%)
3.85M
est: 3.63M (+6.1%)
3.40M
est: 3.24M (+5.1%)
3.43M
est: 3.51M (-2.3%)
3.39M
est: 3.55M (-4.5%)
3.92M
est: 4.74M (-17.3%)
4.20M
est: 6.43M (-34.7%)
4.78M
est: 6.55M (-26.9%)
4.66M
est: 3.36M (+38.8%)
5.06M
est: 5.81M (-12.9%)
5.36M
est: 4.39M (+22.0%)
4.94M
est: 7.05M (-29.9%)
5.83M
est: 6.71M (-13.2%)
5.66M
est: 7.30M (-22.5%)
4.15M
est: 7.54M (-45.0%)
5.06M
est: 4.60M (+10.0%)
5.41M
est: 6.37M (-15.1%)
4.47M
est: 5.66M (-21.0%)
6.88M
est: 4.03M (+70.7%)
5.24M
5.24M – 5.24M
+30.0% YoY
5.84M
5.84M – 5.84M
+11.5% YoY
EPS
0.11
est: 0.11 (-3.5%)
0.02
est: 0.12 (-80.2%)
0.01
est: 0.01 (-17.0%)
0.03
est: 0.03 (+25.4%)
-0.02
est: 0.01 (-290.5%)
0.01
est: 0.01 (-11.7%)
0.02
est: 0.01 (+49.4%)
0.02
est: 0.02 (+13.6%)
0.04
est: 0.05 (-1.6%)
0.06
est: 0.07 (-4.8%)
0.11
est: 0.09 (+21.1%)
-0.09
est: -0.07 (-26.2%)
0.06
est: 0.07 (-12.4%)
0.05
est: 0.06 (-26.2%)
0.09
est: 0.09 (-5.8%)
-0.04
est: 0.04 (-201.5%)
-0.07
est: 0.07 (-204.6%)
-0.04
est: 0.02 (-394.0%)
-0.02
est: 0.01 (-590.0%)
-0.03
est: -0.03 (+2.1%)
-0.06
est: -0.01 (-1,058.2%)
-0.05
est: -0.03 (-80.0%)
0.00
0.00 – 0.00
+102.9% YoY
0.01
0.01 – 0.01
+1,400.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-28 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-27 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-26 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-22 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-21 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-20 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-19 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-18 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-15 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-14 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-13 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-12 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-11 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-08 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-07 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-06 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-05 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-01 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-30 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-29 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-28 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-27 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-24 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-23 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-22 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-21 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-20 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-17 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-16 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-1.78M
OE per share TTM
-0.04
Owner's Yield
-16.94%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
31.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-17.4K
Shares Outstanding
47.63M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Philip Henry Walker CEO, Secretary & Director 269.0K male
Darren Wiggins Chief Commercial & Finance Officer and Director 227.0K male
Tammy Halter Regional Managing Director for Australasia
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits